Oswal Yarns Ltd - Stock Valuation and Financial Performance

BSE: 514460 | NSE: | Textile | Small Cap

Oswal Yarns Share Price

13.24 0.63 5.00%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Oswal Yarns

M-Cap below 100cr DeciZen not available

Oswal Yarns stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
5.3 Cr.
52-wk low:
5.2
52-wk high:
13.2

Is Oswal Yarns Ltd an attractive stock to invest in?

1. Is Oswal Yarns Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Oswal Yarns Ltd is a below average quality company.

2. Is Oswal Yarns Ltd undervalued or overvalued?

The key valuation ratios of Oswal Yarns Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Oswal Yarns Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Oswal Yarns Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Oswal Yarns:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Oswal Yarns Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -0.2%2%2.3%2.5%0.5%1.4%0.5%1%-0.9%-5.1%-
Value Creation
Index
-1.0-0.9-0.8-0.8-1.0-0.9-1.0-0.9-1.1-1.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.94.14.24.332.93.23.72.21.31
Sales YoY Gr.--17.2%2.9%3.3%-30%-4.9%9%16.8%-39.1%-44.2%-
Adj EPS -0.3-000-0.1-0-0-0-0.1-0.5-0.8
YoY Gr.-NANANA-600%NANANANANA-
BVPS (₹) 9.89.69.59.69.49.39.39.39.28.68
Adj Net
Profit
-0.10000000-0.1-0.20
Cash Flow from Ops. -0.30-0.3-0.31.200.40.1-0.20.2-
Debt/CF from Ops. -4.3-42-5.5-7.10.617.90.84.7-2.11.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -14.1%-16.3%-26.5%-44.2%
Adj EPS NANANANA
BVPS-1.5%-1.8%-2.7%-6.8%
Share Price 24.3% 34.7% 50.7% 89.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-2.7-0.1-00.3-1.1-0.4-0.3-0.1-1.5-5.7-9.4
Op. Profit
Mgn %
3.74.654.93.64.32.12.61.3-12-18.7
Net Profit
Mgn %
-2.2-0.1-00.2-1.3-0.5-0.4-0.1-2.4-16.1-21.3
Debt to
Equity
0.30.30.40.50.20.20.10.10.10.1-
Working Cap
Days
3444094144296106105163996551,083915
Cash Conv.
Cycle
310396402416503486440351584974887

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -26.51%

Sales growth is not so good in last 4 quarters at -1.72%

Latest Financials - Oswal Yarns Ltd.

Standalone Consolidated
TTM EPS (₹) -0.8 -
TTM Sales (₹ Cr.) 1.5 -
BVPS (₹.) 8 -
Reserves (₹ Cr.) -1 -
P/BV 1.65 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 5.20 / 13.24
All Time Low / High (₹) 1.00 / 18.75
Market Cap (₹ Cr.) 5.3
Equity (₹ Cr.) 4
Face Value (₹) 10
Industry PE 27.9

Management X-Ray of Oswal Yarns:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Oswal Yarns

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales4.934.084.204.343.042.893.153.682.241.25
Operating Expenses 4.753.893.994.132.932.763.083.592.211.40
Manufacturing Costs0.220.210.210.120.110.130.130.100.030.03
Material Costs4.333.483.593.842.622.432.743.271.961.13
Employee Cost 0.120.130.110.120.140.140.130.150.160.14
Other Costs 0.080.080.080.060.060.060.070.060.070.10
Operating Profit 0.180.190.210.210.110.120.070.100.03-0.15
Operating Profit Margin (%) 3.7%4.6%5.0%4.9%3.6%4.3%2.1%2.6%1.3%-12.0%
Other Income 0000000000
Interest 0.140.150.180.180.090.110.050.060.030.01
Depreciation 0.150.040.040.030.030.030.030.040.030.03
Exceptional Items 0000.01-0.06000.020-0.07
Profit Before Tax -0.11000.01-0.08-0.01-0.010.01-0.02-0.25
Tax 000000000.040
Profit After Tax -0.11000.01-0.08-0.01-0.010.01-0.06-0.25
PAT Margin (%) -2.2%-0.1%-0.1%0.3%-2.8%-0.4%-0.3%0.2%-2.5%-19.7%
Adjusted EPS (₹)-0.30.00.00.0-0.20.00.00.0-0.1-0.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 3.913.833.823.833.753.743.723.733.683.43
Share Capital 4.014.014.014.014.014.014.014.014.014.01
Reserves -0.10-0.18-0.19-0.18-0.26-0.27-0.29-0.28-0.33-0.58
Minority Interest0000000000
Debt1.251.281.561.830.710.610.320.300.320.28
Long Term Debt0.461.111.201.280.030.030.090.190.200.28
Short Term Debt0.790.170.360.560.680.580.220.100.120
Trade Payables0.010.010.010.060.970.850.610.410.450.06
Others Liabilities 0.100.100.110.090.070.080.110.110.150.11
Total Liabilities 5.275.225.505.825.505.274.764.554.603.88

Fixed Assets

Gross Block3.813.813.823.773.743.743.853.162.362.37
Accumulated Depreciation3.103.223.263.253.253.283.312.631.901.93
Net Fixed Assets0.720.590.560.520.490.460.540.520.450.44
CWIP 0000000000
Investments 0000000000
Inventories2.352.393.123.252.1822.463.093.383.08
Trade Receivables2.052.081.681.902.662.721.640.760.680.17
Cash Equivalents 0.020.020.010.020.130.060.070.120.020.12
Others Assets0.140.130.130.130.040.040.050.050.060.07
Total Assets 5.275.225.505.825.505.274.764.554.603.88

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.29-0.03-0.29-0.261.210.030.420.07-0.160.24
PBT -0.11000.01-0.08-0.01-0.010.01-0.02-0.25
Adjustment 0.280.190.210.200.180.120.060.060.040.10
Changes in Working Capital -0.33-0.07-0.32-0.291.20.020.40.04-0.160.4
Tax Paid 0000000000
Cash Flow From Investing Activity -0.080000.010-0.1100.05-0.08
Capex -0.080000.010-0.1100.05-0.01
Net Investments 0000000000
Others 000000000-0.07
Cash Flow From Financing Activity 0.360.040.270.28-1.12-0.10-0.29-0.020.02-0.06
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.080.650.090.08-1.2400.060.100.010.08
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.28-0.620.190.200.12-0.10-0.35-0.120.01-0.14
Net Cash Flow -0.020.01-0.020.020.10-0.070.010.05-0.100.11
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-2.78-0.12-0.120.29-2.22-0.35-0.270.2-1.52-6.96
ROCE (%)0.622.833.283.50.222.120.91.880.14-6.25
Asset Turnover Ratio0.910.780.780.770.540.540.630.790.490.3
PAT to CFO Conversion(x)N/AINFINF-26N/AN/AN/A7N/AN/A
Working Capital Days
Receivable Days143185164151274341253119118124
Inventory Days191212239268326264258275528940
Payable Days241137213797578082

Oswal Yarns Ltd Stock News

Oswal Yarns Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Oswal Yarns on 28-Mar-2024 16:01 is ₹13.24.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Oswal Yarns stood at ₹5.31.
The latest P/E ratio of Oswal Yarns as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Oswal Yarns as of 28-Mar-2024 16:01 is 1.65.
The 52-week high of Oswal Yarns is ₹13.24 and the 52-week low is ₹5.20.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Oswal Yarns is ₹1.47 ( Cr.) .

About Oswal Yarns Ltd

Oswal Yarns, incorporated in 1982, is engaged in the business of manufacturing and marketing of hosiery yarn and cloth.

The manufacturing facility of the company is located at Ludhiana in Punjab. The registered office of the company is located at Link Road, Industrial Area A, Ludhiana 141003, Punjab.

Products of the company

  • Raw wool
  • Knitted cloth
  • Woollen shoddy and acrylic yarn
  • Fibre polyester and yarn filament
  • Woollen blended cloth
  • Shawls
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.