Shreeniwas Cotton Mills Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Shreeniwas Cotton

M-Cap below 100cr DeciZen not available

Shreeniwas Cotton Mills Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Shreeniwas Cotton:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 5.9%16.8%3.2%9.4%8.2%13.5%6.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 163695478848695799828828
Sales YoY Gr.-326.2%-31.3%77.5%-18%14.9%3.7%-
Adj EPS 465.51,435.7629.32,241.1188.61,925.917.10
YoY Gr.-208.4%-56.2%256.2%-91.6%920.9%-99.1%-
BVPS (₹) 1,829.53,285.63,990.16,191.76,382.28,411.1741.60
Adj Net
Profit
46.114262.322218.719133.90
Cash Flow from Ops. 42521.5-10.5190-6.931.8204-
Debt/CF from Ops. 1.667.8-183.39.4-320.7102.721.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA3.6%-0.8%3.7%
Adj EPS NA-58.8%-80.3%-99.1%
BVPSNA-25.8%-50.7%-91.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
25.556.117.3443262.90
Op. Profit
Mgn %
44.933.724.941.849.338.89.7NAN
Net Profit
Mgn %
28.320.51326.22.723.94.10
Debt to
Equity
3.84.54.92.93.53.92.9-
Working Cap
Days
09352,1681,4962,1262,0282,3400
Cash Conv.
Cycle
05062665216445937980

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Shreeniwas Cotton Mills Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 828 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 1,274 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 28.2

Management X-Ray of Shreeniwas Cotton:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shreeniwas Cotton

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales163.07694.93477.78847.87695.09798.58828.28
Operating Expenses 89.95460.49358.71498.97353.18488.65747.82
Manufacturing Costs240.34271.931.994.489.1900
Material Costs-224.7813.322.33402.04221.43399.53622.42
Employee Cost 015.5221.1323.3431.6224.1849.26
Other Costs 74.39159.72333.2769.1190.9564.9476.14
Operating Profit 73.12234.44119.07348.90341.91309.9380.46
Operating Profit Margin (%) 44.8%33.7%24.9%41.1%49.2%38.8%9.7%
Other Income 4.27103.9510.690.143.83391.10417.22
Interest 6.98114.533.290279.20395.86436.75
Depreciation 1.363.1210.3612.2813.887.796.80
Exceptional Items 0000000
Profit Before Tax 69.05220.74116.11336.7652.66297.3854.14
Tax 22.9774.5446.36118.7533.81106.7220.17
Profit After Tax 46.08146.2169.7521818.86190.6633.97
PAT Margin (%) 28.3%21.0%14.6%25.7%2.7%23.9%4.1%
Adjusted EPS (₹)465.41,476.8704.52,202.0190.51,925.817.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 181.13325.28395.03613631.85832.721,472.89
Share Capital 9.909.909.909.909.909.90198.62
Reserves 171.23315.38385.13603.10621.95822.821,274.27
Minority Interest0000000
Debt680.031,456.411,914.891,786.562,208.413,255.534,337.29
Long Term Debt00524.34511.51506.37499.88499.88
Short Term Debt680.031,456.411,390.541,275.051,702.042,755.643,837.40
Trade Payables45.2258.5763.4296.29161.65247.18265.73
Others Liabilities 702.09696.671,028.901,228.211,516.181,031.98819.70
Total Liabilities 1,608.462,536.933,402.233,724.074,518.105,367.406,895.61

Fixed Assets

Gross Block15.6273.3174.8171.4571.8173.0973.27
Accumulated Depreciation1.724.4613.3625.2935.7643.5549.48
Net Fixed Assets13.9068.8561.4546.1636.0429.5423.79
CWIP 37.630003.1555.92
Investments 350.0326.613.163.1613.24884.38661.44
Inventories1,047.681,038.781,190.611,292.341,529.451,726.542,318.41
Trade Receivables10.4032.8367.61151.2919.6246.9070.16
Cash Equivalents 12.0974.2930.1529.8413.4025.597.93
Others Assets136.741,295.582,049.252,201.272,903.182,649.453,807.96
Total Assets 1,608.462,536.933,402.233,724.074,518.105,367.406,895.61

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity 424.7921.49-10.47190.39-6.9031.76204.15
PBT 69.05220.74116.11336.7652.66297.3854.14
Adjustment 20.0831.4256.0547.99392.5976.17184.25
Changes in Working Capital 335.71-197.5-120.9-160.94-430.32-251.09105.55
Tax Paid -0.05-33.18-61.73-33.41-21.83-90.70-139.78
Cash Flow From Investing Activity -458.47-629.39-293.91114.57-167.10-486.73-937.16
Capex -30.75-20.44-4.712.87-7.86-3.12-1.97
Net Investments -349.95329.240-1,737.75-55.80-870.52222.49
Others -77.77-938.19-289.191,849.45-103.44386.92-1,157.67
Cash Flow From Financing Activity 35.74662.40270.41-298.68157.56468714.88
Net Proceeds from Shares 000000188.72
Net Proceeds from Borrowing 0000000
Interest Paid -63.55-113.99-192.19-187.72-250.05-603.61-555.60
Dividend Paid 0000000
Others 99.29776.38462.60-110.96407.601,071.611,081.76
Net Cash Flow 2.0654.49-33.976.28-16.4413.03-18.13
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)25.4457.7419.3743.253.0326.042.95
ROCE (%)8.8325.375.8314.2712.6419.989.91
Asset Turnover Ratio0.10.340.160.240.170.160.14
PAT to CFO Conversion(x)9.220.15-0.150.87-0.370.176.01
Working Capital Days
Receivable Days23113847451526
Inventory Days2,345548852534741744891
Payable Days-731,4229,55873213187150

Shreeniwas Cotton Mills Ltd. (Amalgamated) Stock News

Shreeniwas Cotton Mills Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shreeniwas Cotton on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Shreeniwas Cotton stood at ₹0.00.
The latest P/E ratio of Shreeniwas Cotton as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Shreeniwas Cotton as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Shreeniwas Cotton is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shreeniwas Cotton is ₹828.3 ( Cr.) .

About Shreeniwas Cotton Mills Ltd. (Amalgamated)

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.