What is Swasti Vinayaka Synthetics share price return in the past 10 years?

Swasti Vinayaka Synthetics Ltd share price has appreciated 20.1% annually (CAGR) over the past ten years.

What is the P/E ratio of Swasti Vinayaka Synthetics?

The latest standalone P/E ratio of Swasti Vinayaka Synthetics as of 16-Apr-2024 is 31.56.

What is the P/B ratio of Swasti Vinayaka Synthetics?

The latest standalone P/B ratio of Swasti Vinayaka Synthetics as of 16-Apr-2024 is 3.64.

Swasti Vinayaka Synthetics Ltd - Stock Valuation and Financial Performance

Name: Swasti Vinayaka Synthetics
Brand: Swasti Vinayaka Synthetics

BSE: 510245 | NSE: | Textile | Small Cap

Place order

Swasti Vinayaka Syn. Share Price

₹8.05 0.04 0.50%
as on 16-Apr'24 11:29

DeciZen - make an informed investing decision on Swasti Vinayaka Syn.

Based on:

Data

M-Cap below 100cr DeciZen not available

Swasti Vinayaka Synthetics stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

31.56

Market Cap:

72.1 Cr.

52-wk low:

4.9

52-wk high:

10.6

Is Swasti Vinayaka Synthetics Ltd an attractive stock to invest in?

1. Is Swasti Vinayaka Synthetics Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Swasti Vinayaka Synthetics Ltd is a average quality company.

2. Is Swasti Vinayaka Synthetics Ltd undervalued or overvalued?

The key valuation ratios of Swasti Vinayaka Synthetics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Swasti Vinayaka Synthetics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Swasti Vinayaka Synthetics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Swasti Vinayaka Syn.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	6%	6.6%	10.6%	13.1%	19.1%	19%	9.7%	10.8%	11.2%	12.1%	-
Value Creation Index ⓘ	-0.6	-0.5	-0.3	-0.1	0.4	0.4	-0.3	-0.2	-0.2	-0.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	15.6	16.1	16.1	16.5	19.3	19.1	20.9	14.3	20.4	26.8	32
Sales YoY Gr.	-	3%	0.1%	2.7%	16.9%	-1.3%	9.7%	-31.8%	42.6%	31.8%	-
Adj EPS ⓘ	0.1	0.1	0.1	0.1	0.2	0.3	0.2	0.2	0.2	0.2	0.3
YoY Gr.	-	0%	100%	30%	76.9%	21.7%	-42.9%	6.3%	11.8%	15.8%	-
BVPS (₹) ⓘ	0.9	0.9	0.9	0.9	1.1	1.3	1.4	1.6	1.8	2	2.2
Adj Net Profit ⓘ	0.5	0.5	0.9	1.2	2.1	2.5	1.4	1.5	1.8	2	2
Cash Flow from Ops. ⓘ	2.8	2.7	3.2	3.3	3.4	1.4	3	-0.2	1.8	3.1	-
Debt/CF from Ops. ⓘ	0.3	1	0.5	0.4	0.5	2.3	2.2	-16.1	0.5	0.8	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	6.2%	6.8%	8.7%	31.8%
Adj EPS ⓘ	17.9%	-0.9%	11.2%	15.8%
BVPSⓘ	10%	13.1%	13.7%	12.4%
Share Price	20.1%	28.3%	12.9%	58.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	5.4	5.6	10	13.2	20.7	21.7	11.1	11.1	11.1	11.3	11.9
Op. Profit Mgn % ⓘ	9.4	11.1	14.5	17.2	16.1	19.2	12.2	19.5	13.5	11.8	11
Net Profit Mgn % ⓘ	3	3.1	5.5	7.3	10.7	13.2	6.8	10.8	8.6	7.4	7
Debt to Equity ⓘ	0.1	0.4	0.2	0.2	0.2	0.3	0.5	0.2	0.1	0.1	-
Working Cap Days ⓘ	200	209	231	247	260	330	371	586	418	358	160
Cash Conv. Cycle ⓘ	117	115	127	137	135	178	220	333	243	205	103

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 11.90%

Net Profit is growing at healthy rate in last 3 years 11.20%

Sales growth is good in last 4 quarters at 31.22%

Sales growth has been subdued in last 3 years 8.65%

Latest Financials - Swasti Vinayaka Synthetics Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.3	-
TTM Sales (₹ Cr.)	32.4	-
BVPS (₹.) ⓘ	2.2	-
Reserves (₹ Cr.) ⓘ	11	-
P/BV ⓘ	3.64	-
PE ⓘ	31.56	-

From the Market
52 Week Low / High (₹)	4.85 / 10.60
All Time Low / High (₹)	0.03 / 17.13
Market Cap (₹ Cr.)	72.1
Equity (₹ Cr.)	9
Face Value (₹)	1
Industry PE ⓘ	28.5

Management X-Ray of Swasti Vinayaka Syn.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Swasti Vinayaka Syn.

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Swasti Vinayaka Syn.

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	15.60	16.07	16.09	16.52	19.31	19.06	20.91	14.27	20.35	26.82
Operating Expenses ⓘ	14.14	14.29	13.75	13.68	16.21	15.40	18.36	11.49	17.61	23.65
Manufacturing Costs	1.69	1.85	1.55	1.46	2.17	2.64	3.30	1.05	2.47	3.83
Material Costs	10.54	10.79	10.06	9.64	11.49	9.70	11.52	5.76	10.13	13.19
Employee Cost	0.51	0.61	0.65	0.80	0.62	0.64	0.79	0.61	0.70	0.83
Other Costs ⓘ	1.39	1.05	1.49	1.78	1.92	2.42	2.75	4.06	4.30	5.79
Operating Profit ⓘ	1.46	1.78	2.34	2.84	3.10	3.66	2.55	2.78	2.74	3.18
Operating Profit Margin (%)	9.4%	11.1%	14.5%	17.2%	16.1%	19.2%	12.2%	19.5%	13.5%	11.8%
Other Income ⓘ	0.02	0.40	0.08	0.08	0.32	0.46	0.26	0.14	0.12	0.26
Interest ⓘ	0.18	0.28	0.41	0.28	0.22	0.25	0.40	0.64	0.30	0.47
Depreciation ⓘ	0.34	0.69	0.66	0.49	0.47	0.42	0.49	0.28	0.28	0.32
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.97	1.20	1.34	2.15	2.73	3.45	1.91	2	2.29	2.64
Tax ⓘ	0.50	0.45	0.46	0.94	0.67	0.93	0.48	0.46	0.54	0.65
Profit After Tax	0.47	0.75	0.88	1.21	2.06	2.52	1.43	1.54	1.75	1.99
PAT Margin (%)	3.0%	4.7%	5.5%	7.3%	10.7%	13.2%	6.8%	10.8%	8.6%	7.4%
Adjusted EPS (₹)	0.1	0.1	0.1	0.1	0.2	0.3	0.2	0.2	0.2	0.2
Dividend Payout Ratio (%)	89%	65%	63%	52%	34%	31%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	8.68	8.79	8.95	9.35	10.52	12.79	12.95	14.87	16.61	18.61
Share Capital ⓘ	7	7	7	7	7	7	7	7	9	9
Reserves ⓘ	1.68	1.79	1.95	2.35	3.52	5.79	5.95	7.87	7.61	9.61
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0.84	2.42	0.80	0.46	0.47	0.68	1.64	1.87	0.72	0.79
Long Term Debt	0.05	0.02	0	0.16	0.13	0.22	1.20	1.43	0.72	0.79
Short Term Debt	0.79	2.40	0.80	0.30	0.34	0.46	0.44	0.44	0	0
Trade Payables	0.34	0.53	0.13	0.50	1.42	0.73	1.24	0.44	0.88	1.65
Others Liabilities ⓘ	3.71	4.96	6.26	7.82	9.50	10.70	13.53	10.42	11.09	14.28
Total Liabilities ⓘ	13.57	16.70	16.15	18.12	21.90	24.91	29.36	27.59	29.30	35.32
Fixed Assets
Gross Block	16.46	17.65	17.66	18.02	18.03	18.25	19.31	19.34	19.80	20.27
Accumulated Depreciation	11.58	12.05	12.69	13.22	13.74	14.03	14.40	14.72	15.05	15.41
Net Fixed Assetsⓘ	4.87	5.60	4.97	4.80	4.29	4.22	4.91	4.62	4.75	4.86
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0.26	0.83	0.83	0.83	1.78	1.36	0.85	0.34	0.14	1.89
Inventories	2.73	3.58	3.53	4.53	5.48	6.21	8.49	7	7.68	9.32
Trade Receivables	2.33	2.44	2.45	2.64	3.96	5.90	6.84	6.87	7.28	9.14
Cash Equivalents	0.16	0.14	0.15	0.37	0.50	0.18	0.20	0.19	0.18	0.16
Others Assetsⓘ	3.20	4.11	4.22	4.96	5.90	7.04	8.07	8.56	9.27	9.95
Total Assets ⓘ	13.57	16.70	16.15	18.12	21.90	24.91	29.36	27.59	29.30	35.32

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	2.75	2.71	3.22	3.30	3.43	1.38	2.97	-0.16	1.83	3.13
PBT ⓘ	0.97	1.20	1.34	2.15	2.73	3.45	1.91	2	2.29	2.64
Adjustment ⓘ	1.06	0.96	1.03	0.71	0.65	0.08	0.69	0.76	0.63	0.61
Changes in Working Capital ⓘ	0.73	0.55	0.85	0.44	0.05	-2.15	0.38	-2.93	-1.09	-0.13
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	-0.25	-2.02	-0.04	-0.31	-0.98	0.39	-0.86	1.01	-0.25	-2.03
Capex	0	-1.47	-0.06	-0.36	-0.01	-0.19	-1.22	-0.04	-0.45	-0.48
Net Investments	-0.26	-0.56	0	0	-0.96	0.55	0.23	0.96	0.19	-1.70
Others ⓘ	0.01	0.02	0.02	0.06	-0.01	0.03	0.13	0.08	0.01	0.15
Cash Flow From Financing Activityⓘ	-2.49	-0.72	-3.17	-2.77	-2.33	-2.09	-2.10	-0.85	-1.58	-1.12
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0.01
Net Proceeds from Borrowing ⓘ	-0.39	-0.01	0.17	0.52	0.39	0.09	1.03	0.24	-0.13	0.01
Interest Paid ⓘ	-0.18	-0.28	-0.41	-1.28	-0.16	-0.23	-0.35	-0.60	-0.31	-0.44
Dividend Paid ⓘ	-0.49	-0.59	-0.68	-0.76	-0.84	0	-0.93	0	0	0
Others ⓘ	-1.42	0.16	-2.26	-1.24	-1.71	-1.94	-1.86	-0.49	-1.14	-0.69
Net Cash Flow ⓘ	0.02	-0.03	0.01	0.22	0.12	-0.32	0.02	-0.01	-0.01	-0.02

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	6.12	9.67	11.13	14.6	22.66	23.24	11.79	11.68	11.58	11.7
ROCE (%)	12.92	15.54	17.26	24.77	27.45	27.66	13.68	14.89	15.37	16.76
Asset Turnover Ratio	1.1	1.06	0.98	0.96	0.96	0.81	0.77	0.5	0.72	0.83
PAT to CFO Conversion(x)	5.85	3.61	3.66	2.73	1.67	0.55	2.08	-0.1	1.05	1.57
Working Capital Days
Receivable Days	55	54	55	56	62	94	111	175	127	112
Inventory Days	73	72	81	89	95	112	128	198	132	116
Payable Days	14	15	12	12	31	40	31	53	24	35

Swasti Vinayaka Synthetics Ltd Stock News

Swasti Vinayaka Synthetics Ltd FAQs

What is the share price of Swasti Vinayaka Syn.?

Company share prices are keep on changing according to the market conditions. The closing price of Swasti Vinayaka Syn. on 16-Apr-2024 11:29 is ₹8.05.

What is the market cap of Swasti Vinayaka Syn.?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2024 11:29 the market cap of Swasti Vinayaka Syn. stood at ₹72.09.

What is the P/E ratio of Swasti Vinayaka Syn.?

The latest P/E ratio of Swasti Vinayaka Syn. as of 16-Apr-2024 11:29 is 31.56.

What is the P/B ratio of Swasti Vinayaka Syn.?

The latest P/B ratio of Swasti Vinayaka Syn. as of 16-Apr-2024 11:29 is 3.64.

What is the 52-week high and low of Swasti Vinayaka Syn.?

The 52-week high of Swasti Vinayaka Syn. is ₹10.60 and the 52-week low is ₹4.85.

What is the TTM revenue of Swasti Vinayaka Syn.?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Swasti Vinayaka Syn. is ₹32.39 ( Cr.) .

About Swasti Vinayaka Synthetics Ltd

Swasti Vinayaka Synthetics was incorporated as a private limited company on March 9, 1981 by the name of Rajesh Synthetics.

Till 1985, the company was mainly engaged in the marketing of suiting, shirting, sarees and dress materials. The company set up its first plant at Tarapur in 1985 to manufacture suiting and shirting.

In 1985 it changed its focus from trading to manufacturing activities.

Till 1989, SVSL was part of the Siyaram Group. Progressively, it went on to build its own brand â€˜Vinayakaâ€™.

Under a scheme of amalgamation approved in 1990-91 by the Bombay High Court, two textile manufacturing companies viz. Shree Ganesh Fabrics with its weaving unit at Bhiwandi and Ranisati Syntex with its weaving unit at Phalghar, were merged with the company with effect from April 1990.

The name of the company was changed to Swasti Vinayaka Synthetics Ltd on September 10, 1999.

Currently, the company operates two units one located at Tarapur and another in Palghar in the state of Maharashtra.