Shahi Shipping Ltd - Stock Valuation and Financial Performance

BSE: 526508 | NSE: | Shipping | Small Cap

Shahi Shipping Share Price

10.30 0.20 1.98%
as on 24-Apr'24 16:01

DeciZen - make an informed investing decision on Shahi Shipping

M-Cap below 100cr DeciZen not available

Shahi Shipping stock performance -

mw4me loader
P/E Ratio (SA):
8.87
Market Cap:
14.9 Cr.
52-wk low:
4.2
52-wk high:
11.8

Is Shahi Shipping Ltd an attractive stock to invest in?

1. Is Shahi Shipping Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shahi Shipping Ltd is a average quality company.

2. Is Shahi Shipping Ltd undervalued or overvalued?

The key valuation ratios of Shahi Shipping Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Shahi Shipping Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shahi Shipping Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shahi Shipping:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shahi Shipping Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 1.8%-2.4%0.8%0.8%3.2%-56.1%-18.7%-5.3%1.2%3%-
Value Creation
Index
-0.9-1.2-1.0-0.9-0.8-5.0-2.3-1.4-0.9-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 19.418.414.619.116.610.28.19.39.410.912
Sales YoY Gr.--5%-20.8%30.9%-13%-38.6%-20.3%14.7%0.6%15.9%-
Adj EPS -0.7-2-0.5-0.40.2-9.8-2.3-0.8-0.10.11.2
YoY Gr.-NANANANA-4347.8%NANANANA-
BVPS (₹) 18.816.414.714.315.152.7222.32.9
Adj Net
Profit
-1.1-2.8-0.7-0.60.3-14.2-3.3-1.1-0.20.12
Cash Flow from Ops. 2.14.12.85.44.4-0.81.21-0.71.2-
Debt/CF from Ops. 11.355.12.52.2-12.47.910-14.87.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -6.2%-8.1%10.2%15.9%
Adj EPS NA-19%NANA
BVPS-21%-31.5%-5.3%14.7%
Share Price 4.5% 3% 21.3% 125.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-3.7-11-3.3-2.71.6-97.6-60.4-33.2-5.93.644.6
Op. Profit
Mgn %
25.69.21716.811.7-128.1-21.9-3.8-12.43.817.3
Net Profit
Mgn %
-5.5-15.3-5-2.92-138.7-41-12.2-1.8114.2
Debt to
Equity
0.90.90.70.60.51.42.43.33.62.7-
Working Cap
Days
64063670150055466052042543438853
Cash Conv.
Cycle
324348356217237210-33-129-110-70-59

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 44.60%

Sales growth is growing at healthy rate in last 3 years 10.19%

Debt to equity has declined versus last 3 years average to 2.74

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.13%

Latest Financials - Shahi Shipping Ltd.

Standalone Consolidated
TTM EPS (₹) 1.2 1.8
TTM Sales (₹ Cr.) 11.9 45.9
BVPS (₹.) 2.9 0
Reserves (₹ Cr.) -10 29
P/BV 3.51 0.00
PE 8.87 5.73
From the Market
52 Week Low / High (₹) 4.20 / 11.80
All Time Low / High (₹) 0.88 / 81.75
Market Cap (₹ Cr.) 14.9
Equity (₹ Cr.) 14.5
Face Value (₹) 10
Industry PE 8.9

Management X-Ray of Shahi Shipping:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shahi Shipping

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales19.4018.4414.6019.1116.6210.218.149.349.4010.89
Operating Expenses 17.9317.6312.6615.9014.8623.999.939.6910.5710.78
Manufacturing Costs6.238.836.018.899.107.305.394.876.297.12
Material Costs0000000000
Employee Cost 1.611.781.901.551.921.531.320.900.820.70
Other Costs 10.087.024.755.453.8415.163.213.913.462.96
Operating Profit 1.470.811.943.211.77-13.78-1.78-0.35-1.160.12
Operating Profit Margin (%) 7.6%4.4%13.3%16.8%10.6%-134.0%-21.9%-3.7%-12.4%1.1%
Other Income 0.021.780.210.111.380.950.290.472.251.24
Interest 2.902.441.481.211.040.670.740.660.470.39
Depreciation 3.213.902.942.101.831.310.990.860.770.61
Exceptional Items 00-2.020000000
Profit Before Tax -4.61-3.75-4.300.010.27-14.81-3.23-1.40-0.150.35
Tax -1.11-0.31-1.780.56-0.82-0.170.08-0.26-0.07-0.05
Profit After Tax -3.51-3.44-2.52-0.551.10-14.65-3.31-1.13-0.080.41
PAT Margin (%) -18.1%-18.7%-17.3%-2.9%6.6%-143.0%-40.7%-12.2%-0.9%3.7%
Adjusted EPS (₹)-2.4-2.4-1.7-0.40.8-10.1-2.3-0.8-0.10.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 27.3123.7821.2620.7421.837.183.872.962.883.28
Share Capital 14.4914.4914.4914.4914.4914.4914.4914.4914.4914.49
Reserves 12.819.296.776.247.34-7.31-10.62-11.53-11.62-11.21
Minority Interest0000000000
Debt17.9413.2013.4612.659.319.658.869.3910.468.99
Long Term Debt4.032.430.707.934.814.894.724.927.138.18
Short Term Debt13.9110.7712.764.724.504.764.144.473.330.81
Trade Payables4.723.463.424.624.293.413.584.013.483.14
Others Liabilities 14.5014.975.894.313.623.274.403.853.104.01
Total Liabilities 64.4755.4144.0342.3139.0523.5220.7220.2119.9119.43

Fixed Assets

Gross Block73.5269.6557.5557.2956.5545.8545.8545.8745.4340.66
Accumulated Depreciation48.0748.6942.3243.9545.0837.1238.1138.9739.3235.51
Net Fixed Assets25.4520.9615.2313.3411.478.737.736.906.115.15
CWIP 4.044.082.082.102.102.102.102.102.102.10
Investments 0.080.070.070.110.110.040.030.030.040.04
Inventories0000000000
Trade Receivables25.3320.1717.4116.9915.473.311.931.161.322.23
Cash Equivalents 0.330.580.270.800.830.230.060.220.270.37
Others Assets9.249.558.968.979.079.108.869.7910.079.54
Total Assets 64.4755.4144.0342.3139.0523.5220.7220.2119.9119.43

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 2.094.082.805.384.42-0.801.160.96-0.711.17
PBT -4.61-3.75-0.260.010.27-14.81-3.23-1.40-0.080.41
Adjustment 14.059.377.266.454.7813.262.202.76-0.800.13
Changes in Working Capital -5.920.56-4.2-1.29-0.880.962.32-0.320.30.78
Tax Paid 0000.200.25-0.20-0.13-0.09-0.13-0.15
Cash Flow From Investing Activity 1.68-0.444.30-0.12-0.020.810.1900.150.79
Capex 1.68-0.454.24-0.21-0.080.730-0.030.140.77
Net Investments 0000000000
Others 0.010.010.060.090.060.080.190.020.010.02
Cash Flow From Financing Activity -4.10-3.38-7.40-4.73-4.38-0.61-1.52-0.790.60-1.87
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000-1.62-3.090.08-0.170.202.211.05
Interest Paid 00-1.55-3.59-1.08-0.67-0.75-0.66-0.47-0.39
Dividend Paid 0000000000
Others -4.10-3.38-5.860.47-0.21-0.02-0.61-0.33-1.14-2.52
Net Cash Flow -0.320.25-0.310.530.02-0.60-0.180.170.040.10
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-12.09-13.47-11.2-2.625.15-100.97-59.95-33.22-2.9113.25
ROCE (%)-3.13-2.76-7.083.534.01-57.92-16.52-5.742.445.84
Asset Turnover Ratio0.280.310.290.440.410.330.370.460.470.55
PAT to CFO Conversion(x)N/AN/AN/AN/A4.02N/AN/AN/AN/A2.85
Working Capital Days
Receivable Days473450470328356336117604860
Inventory Days0000000000
Payable Days0000000000

Shahi Shipping Ltd Stock News

Shahi Shipping Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shahi Shipping on 24-Apr-2024 16:01 is ₹10.30.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Apr-2024 16:01 the market cap of Shahi Shipping stood at ₹14.93.
The latest P/E ratio of Shahi Shipping as of 24-Apr-2024 16:01 is 8.87.
The latest P/B ratio of Shahi Shipping as of 24-Apr-2024 16:01 is 3.51.
The 52-week high of Shahi Shipping is ₹11.80 and the 52-week low is ₹4.20.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shahi Shipping is ₹11.88 ( Cr.) .

About Shahi Shipping Ltd

SKS Logistics Ltd. owns a fleet of 30 vessels as of March 2009. Established in 1985 as a partnership firm, the company went public in the year 1990. SKS Logistics is a public limited company mainly engaged in barge operations and port-related activities since its inception.

The company is operating on the west & east coasts of India and is actively involved in port operations such as bunker distribution, transportation of petroleum products & other general cargo and also mooring & unmooring operations.

The company has grown many folds. Recently the company has established a three storeyed building at Navi Mumbai which is being used as corporate office. The head office is located at South Mumbai business centre and its branch offices at Goa, Surat, Jamnagar, Calcutta, Haldia, Kandla, Dharamtar, Surat etc. and associates in Vishakhapatnam, Cochin & Tuticorin. The company has overseas associates in Singapore & Persian Gulf.

At Mumbai it is handling the complex operation of complete fuel oil distribution of Hindustan Petroleum Corporation for O.N.G.C. under the supervision of their experienced and qualified personnel. On an average they supply fuel to 30 vessels per month at the Nhava jetty. The volume handled per year is on an average 60,000 tons. In addition to the above, it is also having bunkering contract with Indian Oil Corporation of India and it transports & distributes 0.5 million tons of liquid cargo in a year.

In collaboration with Hindustan Petroleum Corporation Ltd., for the first time in India, it has a Floating Fuel Supply Unit commissioned in Mumbai Harbour to meet the fuel requirements of fishing industry and vessels operating in the Mumbai Port area. On an average, it supplies fuel to over 500 trawlers and crafts in a month. This is a unique experiment on Indian ports which is proving very successful.

Besides this, the company is extensively involved in transportation of bulk cargo and containers. In fact, SKS Logistics Ltd. is a pioneer in transhipment in India.

Services offered by the company:

  • Transhipment and lighterage operations
  • Fresh Water Supply
  • Bunkers Supply
  • Ship Building
  • Port Services
  • Consultancy
  • Container Services

Achievements/ recognition:-

  • ISO 9001:2000
  • Pioneer in commencing lighterage operations in Mumbai and port of Revdanda, Alibaug for steel and other major industrial units.
  • Pioneer in commencing a Floating Petroleum Supply Station on the West & East Coasts of India.
  • Pioneer in commencing transportation of containers between Mumbai Port Trust (MbPT) and Jawaharlal Nehru Port Trust (JNPT)
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.