Laxman Logistics Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Logistics | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Laxman Log-Amalgamat

M-Cap below 100cr DeciZen not available

axman Logistics Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Laxman Log-Amalgamat:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % -4.1%-21.6%-23.5%-19.9%-9.7%-4.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.319.52825.63.22.42
Sales YoY Gr.-212.1%43%-8.3%-87.5%-25.3%-
Adj EPS -850.9-6,208.4-96.8-67.8-27.7-60
YoY Gr.-NANANANANA-
BVPS (₹) -852.3-7,060.7110.943.115.49.40
Adj Net
Profit
-0.9-6.2-8.4-5.9-2.4-0.50
Cash Flow from Ops. -0.3-4.20.4-0.55.9-3.5-
Debt/CF from Ops. -43.4-9.336.5-35.42.2-2.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-17.5%-55.9%-25.3%
Adj EPS NANANANA
BVPSNANA-56.1%-39.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
99.8156.9-646.9-88-94.6-48.50
Op. Profit
Mgn %
18.11.7-3.5-5.464.3-1.3NAN
Net Profit
Mgn %
-13.6-31.8-30.2-23.1-75.5-220
Debt to
Equity
-13.4-5.51.74.89.69.4-
Working Cap
Days
08893884053300
Cash Conv.
Cycle
0606148193-150

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Laxman Logistics Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 2.4 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) - -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 45.5

Management X-Ray of Laxman Log-Amalgamat:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Laxman Log-Amalgamat

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales6.2619.5427.9525.643.202.39
Operating Expenses 5.1319.2028.9327.031.142.42
Manufacturing Costs2.929.8518.4417.430.870
Material Costs000002.39
Employee Cost 0.341.081.0910.080
Other Costs 1.878.279.408.600.200.03
Operating Profit 1.140.34-0.99-1.392.06-0.03
Operating Profit Margin (%) 18.1%1.7%-3.5%-5.4%64.3%-1.3%
Other Income 00.180.180.310.070.03
Interest 0.602.352.431.690.960
Depreciation 1.527.108.825.633.310.02
Exceptional Items 000000
Profit Before Tax -0.98-8.93-12.05-8.41-2.15-0.02
Tax -0.13-2.73-3.61-2.500.260.51
Profit After Tax -0.85-6.21-8.44-5.91-2.42-0.53
PAT Margin (%) -13.6%-31.8%-30.2%-23.1%-75.5%-21.9%
Adjusted EPS (₹)-850.0-6,208.4-96.8-67.8-27.7-6.0
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund -0.85-7.069.673.761.350.82
Share Capital 0.010.010.870.870.870.87
Reserves -0.86-7.078.802.890.47-0.05
Minority Interest000000
Debt9.3433.8110.3312.579.457.75
Long Term Debt9.3432.1410.3312.579.457.75
Short Term Debt01.660000
Trade Payables0.120.801.791.121.592.54
Others Liabilities 2.152.910.01-3.23-5.14-8.16
Total Liabilities 10.7630.4521.8014.227.242.95

Fixed Assets

Gross Block7.7828.1931.7831.8131.810.41
Accumulated Depreciation1.868.9717.7923.4226.730.40
Net Fixed Assets5.9219.2213.998.395.080.01
CWIP 2.171.550.03000
Investments 000000
Inventories000000
Trade Receivables1.206.175.694.111.302.61
Cash Equivalents 0.562.420.750.440.440.33
Others Assets0.911.091.341.280.430
Total Assets 10.7630.4521.8014.227.242.95

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity -0.26-4.190.44-0.515.94-3.47
PBT -0.98-8.93-12.05-8.41-2.15-0.02
Adjustment 2.119.7412.297.614.270.02
Changes in Working Capital -1.39-4.970.220.283.82-3.47
Tax Paid 0-0.02-0.02000
Cash Flow From Investing Activity -7.94-21.340-0.0105.11
Capex -7.94-19.35-2.02-0.0205.05
Net Investments 0000-0.010.06
Others 0-1.992.020.010.010
Cash Flow From Financing Activity 8.5825.33-0.110.21-5.94-1.70
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 9.7525.794.051.96-4.98-1.70
Interest Paid -0.59-2.12-2.49-1.75-0.960
Dividend Paid 000000
Others -0.581.66-1.66000
Net Cash Flow 0.37-0.190.33-0.31-0.01-0.06
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)N/AN/A-646.85-87.98-94.56-48.48
ROCE (%)N/AN/A-33.48-28.26-6.61-0.13
Asset Turnover Ratio0.580.951.071.420.30.47
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days70697770308298
Inventory Days000000
Payable Days00000315

Laxman Logistics Pvt Ltd. - (Amalgamated) Stock News

Laxman Logistics Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Laxman Log-Amalgamat on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Laxman Log-Amalgamat stood at ₹0.00.
The latest P/E ratio of Laxman Log-Amalgamat as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Laxman Log-Amalgamat as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Laxman Log-Amalgamat is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Laxman Log-Amalgamat is ₹2.39 ( Cr.) .

About Laxman Logistics Pvt Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.