Asian Hotels (West) Ltd - Stock Valuation and Financial Performance

BSE: 533221 | NSE: AHLWEST | Hotel, Resort & Restaurants | Small Cap

Asian Hotels (West) Share Price

141.25 0.00 0.00%
as on 27-Jun'22 18:01

DeciZen - make an informed investing decision on Asian Hotels (West)

M-Cap below 100cr DeciZen not available

Asian Hotels (West) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
164.6 Cr.
52-wk low:
141.3
52-wk high:
141.3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Asian Hotels (West) Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Asian Hotels (West):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % 7.1%6.3%4.5%3.4%3%2.8%4.7%4.3%8.6%4%-
Value Creation
Index
-0.5-0.6-0.7-0.8-0.8-0.8-0.7-0.7-0.4-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 13513013012913413213613914913753
Sales YoY Gr.--3.1%-0.4%-0.4%3.9%-2.1%3.2%2.1%7.5%-7.8%-
Adj EPS 15.511.86.41.3-1.6-3.21.34.223.13.1-26.7
YoY Gr.--23.9%-45.9%-79.2%-219.6%NANA222.3%450.6%-86.6%-
BVPS (₹) 249.8255.5259.8253.7250.6246256.1258.7281.3282.9255.6
Adj Net
Profit
17.713.57.31.5-1.8-3.61.54.826.93.6-31
Cash Flow from Ops. 42.952.8-6.240.632.133.55.241.361.436.5-
Debt/CF from Ops. 3.22.3-20.93.55.2539.94.63.86.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.2%0.4%0.4%-7.8%
Adj EPS -16.4%NA33.5%-86.6%
BVPS1.4%2.5%3.4%0.6%
Share Price 4.1% -15.9% -11.6% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
5.84.72.50.5-0.6-1.30.51.68.61.1-9.9
Op. Profit
Mgn %
34.73330.125.522.220.623.823.326.923.8-1
Net Profit
Mgn %
13.110.45.61.2-1.4-2.81.13.518.12.6-58.5
Debt to
Equity
0.50.40.40.50.60.60.70.60.70.7-
Working Cap
Days
1621581531871831701791881368651
Cash Conv.
Cycle
-104467331173-87

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Asian Hotels (West) Ltd.

Standalone Consolidated
TTM EPS (₹) -26.7 -98.8
TTM Sales (₹ Cr.) 53.1 177
BVPS (₹.) 255.6 1
Reserves (₹ Cr.) 286 -10
P/BV 0.55 140.18
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 141.25 / 141.25
All Time Low / High (₹) 85.55 / 499.00
Market Cap (₹ Cr.) 165
Equity (₹ Cr.) 11.7
Face Value (₹) 10
Industry PE 59.1

Management X-Ray of Asian Hotels (West):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Asian Hotels (West)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales134.55130.34129.83129.29134.30131.50135.64138.52148.84137.18
Operating Expenses 88.9587.6690.7797.07104.95104.76103.44107.09109.14104.59
Manufacturing Costs28.2728.1528.2831.5833.4533.2437.0736.3536.2234.74
Material Costs10.9011.3511.9411.8512.9012.6912.4413.2413.1611.62
Employee Cost 25.8627.8329.5031.2132.1034.733032.1633.8336.37
Other Costs 23.9220.3421.0422.4226.5024.1023.9325.3425.9221.86
Operating Profit 45.6042.6839.0632.2229.3526.7532.2031.4339.7132.59
Operating Profit Margin (%) 33.9%32.7%30.1%24.9%21.9%20.3%23.7%22.7%26.7%23.8%
Other Income 0.405.451.090.822.034.2714.3113.7810.586.20
Interest 12.4718.4316.2818.5421.8723.0929.3623.2926.2527.03
Depreciation 10.2310.3010.258.2712.7414.6615.1415.957.468.93
Exceptional Items 000-8.60000000
Profit Before Tax 23.3019.4013.62-2.37-3.22-6.732.025.9816.572.84
Tax 6.386.135.992.66-1.08-2.860.551.77-10.09-0.75
Profit After Tax 16.9213.277.63-5.03-2.14-3.871.474.2026.663.59
PAT Margin (%) 12.6%10.2%5.9%-3.9%-1.6%-2.9%1.1%3.0%17.9%2.6%
Adjusted EPS (₹)14.811.66.7-4.4-1.9-3.41.33.722.93.1
Dividend Payout Ratio (%)27%35%30%-34%-54%-30%78%27%4%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund 284.82292.78297.73290.69287.16281.91293.44296.46327.69329.61
Share Capital 11.4311.4611.4611.4611.4611.4611.4611.4611.6511.65
Reserves 273.39281.32286.27279.23275.70270.45281.98285316.04317.96
Minority Interest0000000000
Debt118.6596.88101.38111.34157.18155.62205.25188.92227.42235.32
Long Term Debt115.8691.7698.53108.41155.07153.78201.21187.31217.13219.96
Short Term Debt2.805.122.842.932.121.844.041.6210.2915.36
Trade Payables5.395.603.904.214.465.815.294.325.265.32
Others Liabilities 91.7290.7879.3497.4574.6765.7853.2859.7250.2549.43
Total Liabilities 500.59486.03482.35503.69523.47509.11557.25549.42610.62619.69

Fixed Assets

Gross Block372.97373.33368.19369.11370.42369.70259.39268.89271.96306.39
Accumulated Depreciation78.0987.4296.52103.39113.45126.5214.9730.3835.7343.45
Net Fixed Assets294.89285.91271.67265.72256.97243.18244.42238.51236.23262.94
CWIP 0.280.410.460.400.079.138.042.060.560
Investments 129.79153.74145.43168.51197.41197.41223.52240.43327.49327.48
Inventories2.773.353.183.233.223.183.322.572.282.18
Trade Receivables8.536.514.785.625.434.737.049.317.236.55
Cash Equivalents 7.610.880.670.912.713.333.892.930.6110.29
Others Assets56.7135.2356.1559.2957.6648.1467.0353.6236.2210.25
Total Assets 500.59486.03482.35503.69523.47509.11557.25549.42610.62619.69

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity 42.8652.78-6.2240.5932.0733.505.1641.3261.3836.54
PBT 23.3019.4013.62-2.37-3.22-6.732.025.9816.572.84
Adjustment 23.0426.7225.443635.0437.7534.8432.4332.5335.28
Changes in Working Capital 2.9712.57-40.8510.132.794.39-30.164.316.391.31
Tax Paid -6.46-5.91-4.44-3.17-2.55-1.91-1.53-1.39-4.12-2.89
Cash Flow From Investing Activity -114.84-25.2613.09-34.38-33.02-9.97-15.33-12.71-87.46-7.08
Capex -11.78-1.514.41-2.71-4.16-10.04-15.32-4.26-3.42-4.67
Net Investments -103.28-23.948.31-31.68-28.900-0.02-8.228.36-2.52
Others 0.220.190.370.010.040.070-0.23-92.400.12
Cash Flow From Financing Activity 76.16-34.26-7.07-5.972.75-22.9110.73-29.5723.51-22.29
Net Proceeds from Shares -47.8000000005.980
Net Proceeds from Borrowing 0000000-6.0827.65-0.29
Interest Paid -12.40-18.02-16.28-18.54-21.87-23.24-27.58-23.49-23.91-25.32
Dividend Paid 00000000-1.15-1.17
Others 136.37-16.249.2112.5724.610.3338.30014.944.48
Net Cash Flow 4.18-6.74-0.200.241.800.630.55-0.95-2.567.17
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)5.634.62.58-1.71-0.74-1.360.511.438.541.09
ROCE (%)9.69.037.13.754.23.626.615.948.185.28
Asset Turnover Ratio0.310.260.270.260.260.250.250.250.260.22
PAT to CFO Conversion(x)2.533.98-0.82N/AN/AN/A3.519.842.310.18
Working Capital Days
Receivable Days21211615151416222018
Inventory Days7999999866
Payable Days267177145125123148163132133166

Asian Hotels (West) Ltd Stock News

Asian Hotels (West) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Asian Hotels (West) on 27-Jun-2022 18:01 is ₹141.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Jun-2022 18:01 the market cap of Asian Hotels (West) stood at ₹164.6.
The latest P/E ratio of Asian Hotels (West) as of 27-Jun-2022 18:01 is 0.00.
The latest P/B ratio of Asian Hotels (West) as of 27-Jun-2022 18:01 is 0.55.
The 52-week high of Asian Hotels (West) is ₹141.2 and the 52-week low is ₹141.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Asian Hotels (West) is ₹53.11 ( Cr.) .

About Asian Hotels (West) Ltd

Asian Hotels (West) was originally incorporated as Chillwinds Hotels Private Limited on January 8, 2007, under the companies Act, 1956, with the Registrar of Companies, NCT of Delhi and Haryana. The company was converted into a Public Limited Company and the subsequently the name was changed to Chillwinds Hotels Limited with effect from (w.e.f) August 25, 2007. The company entered into a Scheme of Arrangement and Demerger with Asian Hotels Limited (Transferor Company)  which is now known as Asian Hotels (North) and its shareholders & creditors and Vardhman Hotels (Transferee Company - II) now known as Asian Hotels (East) and its shareholders which became effective on February 11, 2010.

On the scheme becoming effective the Mumbai undertaking of the Transferor Company was demerged and vested in the company. The name of the company was further changed to Asian Hotels (West) w.e.f February 12, 2010 pursuant to the scheme.

Business area of the company

Asian Hotels (West) is into the business of hospitality industries & is managed by a professional Board of Directors consisting of eminent personalities & professionals.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.