Is Adani Energy Solutions a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Adani Energy Solutions Ltd is a below average quality company .

Is Adani Energy Solutions undervalued or overvalued?

The key valuation ratios of Adani Energy Solutions Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Adani Energy Solutions share price return in the past 10 years?

Data is not available for this company

Is Adani Energy Solutions a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Adani Energy Solutions Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

What is the P/E ratio of Adani Energy Solutions?

The latest standalone P/E ratio of Adani Energy Solutions as of 31-May-2024 is 210.53.

What is the P/B ratio of Adani Energy Solutions?

The latest standalone P/B ratio of Adani Energy Solutions as of 31-May-2024 is 11.47.

Adani Energy Solutions Ltd - Stock Valuation and Financial Performance

Name: Adani Energy Solutions
Brand: Adani Energy Solutions

BSE: 539254 | NSE: ADANIENSOL | Power Generation/Distribution | Large Cap

Place order

Adani Energy Solut. Share Price

₹1,122.80 25.85 2.36%
as on 31-May'24 16:01

10 Year X-Ray of Adani Energy Solut.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	-0.2%	2.4%	6.5%	4.9%	4.6%	3.9%	3.8%	3.5%	3.5%	5.5%	-
Value Creation Index ⓘ	-1.0	-0.8	-0.5	-0.6	-0.6	-0.7	-0.7	-0.7	-0.7	-0.5	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	22.9	274	810	835	833	858	755	740	688	1,517	1,517
Sales YoY Gr.	-	1,097.4%	195%	3.2%	-0.3%	3%	-12%	-2%	-7%	120.6%	-
Adj EPS ⓘ	-0.2	-0.5	0	-0.3	0.4	-0.4	-0.2	-0.9	1.4	5	5.3
YoY Gr.	-	NA	NA	-1350%	NA	-222.2%	NA	NA	NA	249.3%	-
BVPS (₹) ⓘ	9.8	20.5	19.3	18.2	15.9	13.9	11.4	7.7	92.6	97.9	97.9
Adj Net Profit ⓘ	-17.9	-56.5	1.8	-27.1	39.7	-48.6	-21.3	-103	158	554	595
Cash Flow from Ops. ⓘ	-11.5	57.5	-14.9	49.6	23.1	-17.4	-22	2.8	-15.3	-209	-
Debt/CF from Ops. ⓘ	-228.9	92.3	-534.9	194.7	456.9	-641.8	-486.1	4112.2	-170.2	-24.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	59.3%	12.8%	26.2%	120.6%
Adj EPS ⓘ	NA	69%	NA	249.3%
BVPSⓘ	29.1%	43.8%	104.6%	5.8%
Share Price	-	36.7%	-9.2%	37.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	-3.4	-3.4	0.1	-1.3	2.1	-3	-1.5	-9.8	2.8	5.2	5.4
Op. Profit Mgn % ⓘ	1.4	24.1	3.1	-0.7	-1.3	-2.7	-1.3	-0.3	-4.1	0.9	0.9
Net Profit Mgn % ⓘ	-78.3	-20.6	0.2	-3.3	4.8	-5.7	-2.8	-13.9	23	36.5	39.2
Debt to Equity ⓘ	2.5	2.4	3.8	4.8	6	7.3	8.5	13.8	0.3	0.5	0.4
Working Cap Days ⓘ	219	2,567	2,358	3,184	2,985	2,436	2,839	2,857	2,925	1,457	302
Cash Conv. Cycle ⓘ	195	67	41	28	1	-10	-9	-3	-1	-4	109

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.60%

Debt to equity has declined versus last 3 years average to 0.25

Sales growth is good in last 4 quarters at 80.40%

Sales growth has been subdued in last 3 years -7.09%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Adani Energy Solutions Ltd.

	Standalone	Consolidated
TTM EPS (₹)	5.3	10.2
TTM Sales (₹ Cr.)	1,517	16,607
BVPS (₹.) ⓘ	97.9	113.3
Reserves (₹ Cr.) ⓘ	9,806	11,526
P/BV ⓘ	11.47	9.91
PE ⓘ	210.53	110.13

From the Market
52 Week Low / High (₹)	686.90 / 1250.00
All Time Low / High (₹)	25.25 / 4238.55
Market Cap (₹ Cr.)	1,25,248
Equity (₹ Cr.)	1,115.5
Face Value (₹)	10
Industry PE ⓘ	24.8

Management X-Ray of Adani Energy Solut.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

7.22

6.74

5.90

6.39

6.62

3.75

4.19

3.34

2.89

2.58

* Pledged shares as % of Promoter's holding (%)

Valuation of Adani Energy Solut.

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Adani Energy Solut.

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	23	274	810	835	833	858	755	740	688	1,517
Operating Expenses ⓘ	23	208	785	841	844	881	765	742	716	1,504
Manufacturing Costs	0	159	759	819	828	857	755	734	686	1,467
Material Costs	0	0	0	0	0	0	0	0	0	0
Employee Cost	17	27	13	6	4	3	4	2	1	2
Other Costs ⓘ	6	22	12	15	11	20	7	6	29	35
Operating Profit ⓘ	0	66	25	-5	-11	-23	-10	-2	-28	13
Operating Profit Margin (%)	1.4%	24.1%	3.1%	-0.6%	-1.3%	-2.7%	-1.3%	-0.3%	-4.1%	0.9%
Other Income ⓘ	1	147	799	775	799	796	679	701	615	995
Interest ⓘ	19	270	819	794	733	767	690	763	416	348
Depreciation ⓘ	0	0	0	0	0	0	0	0	0	0
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	-18	-57	5	-25	54	6	-21	-65	170	659
Tax ⓘ	0	0	1	0	12	0	0	0	0	64
Profit After Tax	-18	-57	4	-25	42	6	-21	-65	170	595
PAT Margin (%)	-78.3%	-20.6%	0.5%	-2.9%	5.1%	0.6%	-2.8%	-8.7%	24.8%	39.2%
Adjusted EPS (₹)	-0.2	-0.5	0.0	-0.2	0.4	0.1	-0.2	-0.6	1.5	5.3
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	1,072	2,249	2,121	2,004	1,750	1,531	1,257	846	10,327	10,922
Share Capital ⓘ	1,090	1,100	1,100	1,100	1,100	1,100	1,100	1,100	1,115	1,115
Reserves ⓘ	-18	1,149	1,021	904	651	431	157	-254	9,211	9,806
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	2,627	5,161	7,676	9,071	9,433	10,630	10,477	11,449	2,600	5,065
Long Term Debt	0	2,692	6,755	8,060	8,584	10,630	9,754	10,537	1,740	4,102
Short Term Debt	2,627	2,468	920	1,011	849	0	723	912	860	963
Trade Payables	1	3	11	9	29	124	9	3	3	99
Others Liabilities ⓘ	11	208	973	1,164	1,611	648	455	381	37	310
Total Liabilities ⓘ	3,711	7,621	10,780	12,248	12,824	12,934	12,198	12,679	12,966	16,395
Fixed Assets
Gross Block	0	1	1	1	1	2	2	2	2	10
Accumulated Depreciation	0	0	0	0	0	1	1	1	1	2
Net Fixed Assetsⓘ	0	1	1	1	1	1	1	1	0	9
CWIP ⓘ	0	0	0	0	0	0	0	0	8	4
Investmentsⓘ	3,683	3,686	3,815	3,783	6,958	5,984	6,203	6,681	6,721	9,030
Inventories	0	5	5	3	2	0	0	0	0	10
Trade Receivables	26	77	111	29	10	97	0	0	2	60
Cash Equivalents	0	102	338	519	188	1,176	18	389	817	661
Others Assetsⓘ	2	3,751	6,511	7,913	5,665	5,676	5,975	5,608	5,418	6,621
Total Assets ⓘ	3,711	7,621	10,780	12,248	12,824	12,934	12,198	12,679	12,966	16,395

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-11	57	-15	50	23	-17	-22	3	-15	-209
PBT ⓘ	-18	-57	5	-25	54	6	-21	-65	170	659
Adjustment ⓘ	22	123	21	19	-65	-17	15	66	-199	-646
Changes in Working Capital ⓘ	-15	-6	-36	58	57	-5	-32	8	9	-157
Tax Paid ⓘ	-1	-3	-5	-4	-23	-1	16	-7	4	-65
Cash Flow From Investing Activity ⓘ	-3,683	-3,747	-2,311	-246	-267	1,971	191	240	-1,585	-2,001
Capex	0	-1	1	0	-1	0	0	-1	-22	-5
Net Investments	0	-99	-286	379	-232	-123	-372	1	-68	-204
Others ⓘ	-3,683	-3,646	-2,026	-625	-33	2,093	563	239	-1,495	-1,792
Cash Flow From Financing Activityⓘ	3,694	3,691	2,325	703	-234	-1,184	-961	-248	1,681	2,210
Net Proceeds from Shares ⓘ	1,090	0	0	0	0	0	0	0	3,850	0
Net Proceeds from Borrowing ⓘ	0	2,850	4,407	-300	-693	1,040	-472	203	1,019	2,309
Interest Paid ⓘ	-19	-236	-508	-878	-656	-831	-531	-716	-288	-202
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	2,624	1,077	-1,574	1,881	1,115	-1,393	42	264	-2,900	103
Net Cash Flow ⓘ	0	2	0	506	-477	770	-793	-6	80	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	-3.35	-3.41	0.18	-1.19	2.26	0.34	-1.52	-6.15	3.05	5.6
ROCE (%)	0.07	3.79	9.33	7.08	6.57	6.19	5.44	5.71	4.61	6.94
Asset Turnover Ratio	0.01	0.05	0.09	0.07	0.07	0.07	0.06	0.06	0.05	0.1
PAT to CFO Conversion(x)	N/A	N/A	-3.75	N/A	0.55	-2.83	N/A	N/A	-0.09	-0.35
Working Capital Days
Receivable Days	412	68	42	31	9	23	23	0	1	8
Inventory Days	0	6	2	2	1	0	0	0	0	2
Payable Days	0	0	0	0	0	0	0	0	0	0

Adani Energy Solutions Ltd Stock News

Adani Energy Solutions Ltd FAQs

What is the share price of Adani Energy Solut.?

Company share prices are keep on changing according to the market conditions. The closing price of Adani Energy Solut. on 31-May-2024 16:01 is ₹1,122.8.

What is the market cap of Adani Energy Solut.?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-May-2024 16:01 the market cap of Adani Energy Solut. stood at ₹1,25,247.5.

What is the P/E ratio of Adani Energy Solut.?

The latest P/E ratio of Adani Energy Solut. as of 31-May-2024 16:01 is 210.5.

What is the P/B ratio of Adani Energy Solut.?

The latest P/B ratio of Adani Energy Solut. as of 31-May-2024 16:01 is 11.47.

What is the 52-week high and low of Adani Energy Solut.?

The 52-week high of Adani Energy Solut. is ₹1,250 and the 52-week low is ₹686.9.

What is the TTM revenue of Adani Energy Solut.?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Adani Energy Solut. is ₹1,517 ( Cr.) .

About Adani Energy Solutions Ltd

Adani Transmission (ATL) is the largest private power sector transmission and retail electricity distribution company in India. The company builds, commissions, operates and maintains electric power transmission systems, and distributes electricity in the suburbs of Mumbai. Its operational projects in Gujarat, Maharashtra, Rajasthan, Madhya Pradesh, Uttar Pradesh, Chhattisgarh and Haryana.

Business area of the company

The company’s power transmission business in India focuses on the execution of new transmission systems under licensing from central and state electricity bodies, and Operations and Maintenance (O&M) of existing assets through outsourced partners. Its distribution business focuses on two aspects. First, expanding its customer base through high reliable & affordable power supply and exceptional customer service provided through continuous investments & technological upgradation. Second, modernising the operating model through Advance Metering Infrastructure to bring operational efficiency, flexibility and become at par with global utilities. Besides, in FY19, the company forayed into the retail electricity distribution space with the acquisition of Mumbai’s Power Generation, Transmission and Distribution (GTD) business license. Today, Adani Electricity Mumbai (AEML) caters to many customers in the Mumbai suburbs and Mira-Bhayander Municipal Corporation in the Thane district.

Awards

7th FICCI Quality Systems Excellence Awards for Industry: AEML-Transmission conferred with the Platinum Prize (1st Prize) in Medium category in the Power Sector.
Performance Award-5S: AEML-T conferred with 'Par Excellence' Performance Award in 5S National Conclave.
5S Certificate: Transmission–TLM Dahanu and Capex Store received 5S Certificate for successfully implementation of 5S Workplace Management System.
ISO 27001 Certificate: AEML-T bagged ISO 27001 Certification for an Information Security Management.

Milestones:

2017: Attains a new milestone of 8500 ckt kms of transmission lines in operation by completing the acquisition of operational transmission assets of Western Region Strengthening System Schemes - B & C of Reliance Infrastructure.
2017: Signs binding SPA with R-Infra to acquire Integrated Business of Generation, Transmission, Distribution and retail of power for Mumbai City.
2018: Adani Group enters Retail Electricity Distribution Business with Largest Private Network.
2019: Completes acquisition of Bikaner-Khetri transmission project.
2019: Signs agreement to execute WRSS XXI (A) transmission project linked to Renewable Power Generation in Gujarat.
2019: Receives Letter of Intent (LOI) for Centre Sector Transmission Project linked to Renewable Energy in state of Gujarat - LOI received for Lakadia Banaskantha Transco.
2019: Receives LOI for Centre Sector Transmission Project linked to Renewable Energy in state of Gujarat - LOI received for Jam Khambaliya Transco.
2019: Receives LOI for Transmission Project in the State of Maharashtra on Tariff Based Competitive Bidding (TBCB) Model,
2020: Circles up first ever US private placement for $310 million.
2020: Announces completion of Qatar Investment Authority investment in Adani Electricity Mumbai.
2020: Signs agreement to execute Kharghar Vikhroli Transmission.
2020: Signs definitive agreements with Kalpataru for acquisition of Alipurduar Transmission.