Is Inox Wind a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Inox Wind Ltd is a below average quality company .

Is Inox Wind undervalued or overvalued?

The key valuation ratios of Inox Wind Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Inox Wind share price return in the past 10 years?

Data is not available for this company

Is Inox Wind a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Inox Wind Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

Inox Wind Ltd - Stock Valuation and Financial Performance

Name: Inox Wind
Brand: Inox Wind

BSE: 539083 | NSE: INOXWIND | Electric Equipment | Small Cap

Place order

Inox Wind Share Price

₹253.90 12.45 5.16%
as on 20-Sep'24 16:01

10 Year X-Ray of Inox Wind:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	27.8%	26.6%	16.2%	-3.2%	3.4%	-6.1%	-7.2%	-11.5%	-8.9%	4.4%	-
Value Creation Index ⓘ	1.5	1.0	0.2	-1.2	-0.8	-1.4	-1.5	-1.8	-1.6	-0.7	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	2,709	4,451	3,415	480	1,437	760	711	625	733	1,743	2,041
Sales YoY Gr.	-	64.3%	-23.3%	-86%	199.6%	-47.1%	-6.5%	-12.1%	17.4%	137.8%	-
Adj EPS ⓘ	3.1	5.2	3.2	-2.2	-0.5	-3.1	-3.6	-5.3	-5.4	-0.3	0.6
YoY Gr.	-	70.1%	-39.5%	-168.5%	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	15.7	21.3	24.7	22.6	22.1	19	14.8	10.3	13.1	13	20.9
Adj Net Profit ⓘ	274	465	281	-193	-45.2	-274	-320	-471	-698	-34.6	76
Cash Flow from Ops. ⓘ	-106	-163	114	269	147	733	-112	-475	-1,100	-360	-
Debt/CF from Ops. ⓘ	-8.3	-8.9	14.7	3.9	8.9	1.5	-14	-3.6	-2.2	-9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-4.8%	3.9%	34.9%	137.8%
Adj EPS ⓘ	-176.3%	NA	NA	NA
BVPSⓘ	-2%	-10.1%	-4.2%	-0.9%
Share Price	-	94.3%	114.6%	415.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	30.1	28.4	13.8	-9.2	-2.3	-15	-21.3	-30	-39.4	-2	3.4
Op. Profit Mgn % ⓘ	15.8	16.5	15.9	-17.2	10.4	-15.3	-23.2	-47.8	-35.7	0.9	18.6
Net Profit Mgn % ⓘ	10.1	10.5	8.2	-40.2	-3.2	-36	-45.2	-75.8	-95.8	-2.7	3.7
Debt to Equity ⓘ	0.6	0.8	0.8	0.5	0.7	0.7	1.2	0.9	1.4	1.9	-
Working Cap Days ⓘ	233	241	386	2,460	793	1,652	1,765	2,043	1,768	764	362
Cash Conv. Cycle ⓘ	99	103	183	1,453	414	669	599	741	707	307	-30

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.40%

Sales growth is growing at healthy rate in last 3 years 34.86%

Sales growth is good in last 4 quarters at 157.14%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 1.91

Latest Financials - Inox Wind Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-0.7	0.6
TTM Sales (₹ Cr.)	1,902	2,041
BVPS (₹.) ⓘ	24.1	20.9
Reserves (₹ Cr.) ⓘ	1,835	1,419
P/BV ⓘ	10.55	12.16
PE ⓘ	0.00	441.14

From the Market
52 Week Low / High (₹)	47.06 / 258.30
All Time Low / High (₹)	4.00 / 258.30
Market Cap (₹ Cr.)	33,103
Equity (₹ Cr.)	1,303.8
Face Value (₹)	10
Industry PE ⓘ	100.8

Management X-Ray of Inox Wind:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

5.28

4.53

3.59

3.06

2.11

3.80

1.62

1.80

1.23

* Pledged shares as % of Promoter's holding (%)

Valuation of Inox Wind

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Inox Wind

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	2,709	4,451	3,415	480	1,437	760	711	625	733	1,743
Operating Expenses ⓘ	2,284	3,741	2,873	563	1,288	890	876	937	998	1,728
Manufacturing Costs	415	641	627	167	245	239	114	103	117	167
Material Costs	1,671	2,744	1,890	118	838	266	457	390	489	1,031
Employee Cost	55	92	117	100	94	90	93	85	89	109
Other Costs ⓘ	143	264	239	178	111	295	213	359	302	420
Operating Profit ⓘ	425	710	542	-83	149	-130	-165	-312	-264	16
Operating Profit Margin (%)	15.7%	15.9%	15.9%	-17.2%	10.4%	-17.1%	-23.3%	-50.0%	-36.1%	0.9%
Other Income ⓘ	47	73	84	26	23	24	76	31	21	309
Interest ⓘ	62	98	155	171	169	244	255	283	327	248
Depreciation ⓘ	20	35	44	52	66	80	88	89	98	110
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	-14
Profit Before Tax ⓘ	389	649	427	-280	-62	-430	-459	-653	-669	-47
Tax ⓘ	93	188	124	-93	-22	-150	-152	-170	28	4
Profit After Tax	296	461	303	-188	-40	-279	-307	-483	-697	-51
PAT Margin (%)	10.9%	10.4%	8.9%	-39.1%	-2.8%	-36.8%	-43.2%	-77.3%	-95.1%	-2.9%
Adjusted EPS (₹)	3.3	5.2	3.4	-2.1	-0.5	-3.2	-3.4	-5.4	-5.4	-0.3
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	1,392	1,887	2,190	2,004	1,965	1,686	1,316	1,828	1,713	1,697
Share Capital ⓘ	222	222	222	222	222	222	222	1,140	326	326
Reserves ⓘ	1,170	1,665	1,968	1,782	1,743	1,464	1,094	688	1,387	1,371
Minority Interest	0	0	0	0	-0	-0	0	41	507	494
Debt	846	1,438	1,528	831	1,092	846	1,438	1,408	2,016	2,700
Long Term Debt	79	56	186	348	332	119	448	438	888	183
Short Term Debt	767	1,382	1,342	483	760	727	990	970	1,128	2,517
Trade Payables	711	1,185	969	536	889	1,055	1,038	708	617	605
Others Liabilities ⓘ	246	259	468	641	687	1,445	1,264	1,396	628	745
Total Liabilities ⓘ	3,195	4,770	5,155	4,012	4,632	5,031	5,056	5,381	5,480	6,242
Fixed Assets
Gross Block	255	562	843	1,115	1,169	1,498	1,549	1,789	2,164	2,457
Accumulated Depreciation	52	35	78	131	196	271	357	446	545	644
Net Fixed Assetsⓘ	203	527	765	985	973	1,228	1,191	1,343	1,619	1,813
CWIP ⓘ	49	43	112	20	66	33	230	148	123	266
Investmentsⓘ	0	63	253	0	91	94	33	33	1	0
Inventories	424	560	690	929	944	994	917	1,004	1,130	1,245
Trade Receivables	1,432	2,409	2,382	1,339	1,630	1,322	1,048	1,073	827	1,137
Cash Equivalents	710	494	437	127	135	161	242	223	270	54
Others Assetsⓘ	377	675	514	612	794	1,198	1,394	1,557	1,510	1,727
Total Assets ⓘ	3,195	4,770	5,155	4,012	4,632	5,031	5,056	5,381	5,480	6,242

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-106	-163	114	269	147	733	-112	-475	-1,100	-360
PBT ⓘ	389	461	427	-280	-62	-430	-459	-653	-689	-53
Adjustment ⓘ	46	255	119	229	224	496	387	563	467	324
Changes in Working Capital ⓘ	-461	-744	-308	361	-11	691	-58	-374	-884	-616
Tax Paid ⓘ	-80	-136	-123	-39	-4	-24	19	-10	6	-15
Cash Flow From Investing Activity ⓘ	-148	-969	-5	332	-264	-346	-49	-74	231	-528
Capex	-104	-404	-290	-186	-137	-270	-120	-179	-388	-514
Net Investments	46	-463	2	409	-70	-21	63	-38	-28	47
Others ⓘ	-91	-102	283	109	-57	-54	8	143	646	-61
Cash Flow From Financing Activityⓘ	958	501	19	-760	76	-385	282	486	824	878
Net Proceeds from Shares ⓘ	700	0	0	0	0	0	0	0	741	0
Net Proceeds from Borrowing ⓘ	-24	-39	0	254	-31	-158	169	194	342	-328
Interest Paid ⓘ	-59	-97	-157	-154	-176	-191	-162	-192	-279	-319
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	342	637	177	-861	283	-36	275	485	20	1,525
Net Cash Flow ⓘ	704	-631	128	-159	-40	2	122	-63	-45	-9

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	32.58	28.13	14.88	-8.95	-2.01	-15.31	-20.46	-43.36	-53.13	-2.98
ROCE (%)	27.77	26.64	16.16	-3.16	3.36	-6.12	-7.16	-11.53	-8.91	4.44
Asset Turnover Ratio	1.16	1.12	0.69	0.1	0.33	0.16	0.14	0.12	0.14	0.3
PAT to CFO Conversion(x)	-0.36	-0.35	0.38	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	144	158	256	1,415	377	709	609	620	473	206
Inventory Days	47	40	67	616	238	465	491	561	531	249
Payable Days	124	126	208	2,320	310	1,333	836	818	494	216

Inox Wind Ltd Stock News

Inox Wind Ltd FAQs

What is the share price of Inox Wind?

Company share prices are keep on changing according to the market conditions. The closing price of Inox Wind on 20-Sep-2024 16:01 is ₹253.9.

What is the market cap of Inox Wind?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Sep-2024 16:01 the market cap of Inox Wind stood at ₹33,103.3.