Nelco Ltd - Stock Valuation and Financial Performance

BSE: 504112 | NSE: NELCO | IT - Hardware | Small Cap

NELCO Share Price

718.65 -3.90 -0.54%
as on 31-May'24 16:01

DeciZen - make an informed investing decision on NELCO

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Nelco stock performance -

mw4me loader
P/E Ratio (SA):
77.10
Market Cap:
1,639.8 Cr.
52-wk low:
617.6
52-wk high:
894

Is Nelco Ltd an attractive stock to invest in?

1. Is Nelco Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Nelco Ltd is a average quality company.

2. Is Nelco Ltd undervalued or overvalued?

The key valuation ratios of Nelco Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Nelco Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Nelco Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of NELCO:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nelco Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Sep'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 6.8%9.7%1.6%3.4%18.5%9.6%13.3%12%20.8%19.4%-
Value Creation
Index
-0.5-0.3-0.9-0.80.3-0.3-0.1-0.20.50.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 91.788.825.731.933.638.3131143197223223
Sales YoY Gr.--3.2%-71.1%24.2%5.2%14.2%242.1%9.2%37.6%13%-
Adj EPS 0.5-0.1-1.6-0.54.11.944.48.899.3
YoY Gr.--116.3%NANANA-54.9%116.1%8.2%102.1%2.8%-
BVPS (₹) 4.52.56.510.718.422.533.637.144.351.651.6
Adj Net
Profit
1.1-0.2-3.6-1.29.44.39.29.920.120.621
Cash Flow from Ops. 24.10.626.61711.910.947.711.939.948.6-
Debt/CF from Ops. 2.685.41.92.12.73.40.41.50.40-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.4%46%19.3%13%
Adj EPS 38.3%17%31%2.8%
BVPS31%22.9%15.3%16.4%
Share Price 30.3% 18.6% 49.8% 15.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Sep'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
11.4-2.8-30.4-6.128.29.114.312.321.618.918.1
Op. Profit
Mgn %
48.7-4.44.913.423.117.81520.919.619.4
Net Profit
Mgn %
1.2-0.2-13.9-3.82811.176.910.29.39.6
Debt to
Equity
6.19.43.41.40.80.70.20.20.200
Working Cap
Days
4982961,30166142544516518213912157
Cash Conv.
Cycle
6234198915889222031303

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 18.10%

Sales growth is growing at healthy rate in last 3 years 19.31%

Net Profit is growing at healthy rate in last 3 years 31.01%

Sales growth is good in last 4 quarters at 14.36%

No data to display

Latest Financials - Nelco Ltd.

Standalone Consolidated
TTM EPS (₹) 9.3 10.4
TTM Sales (₹ Cr.) 223 320
BVPS (₹.) 51.6 54.2
Reserves (₹ Cr.) 95 101
P/BV 13.93 13.27
PE 77.10 69.28
From the Market
52 Week Low / High (₹) 617.60 / 894.00
All Time Low / High (₹) 2.20 / 1700.00
Market Cap (₹ Cr.) 1,640
Equity (₹ Cr.) 22.8
Face Value (₹) 10
Industry PE 92.6

Management X-Ray of NELCO:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of NELCO

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSSep'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales9213326323438131143197223
Operating Expenses 8912227312930108122156179
Manufacturing Costs1526454562598196
Material Costs384200000000
Employee Cost 17281517181719212328
Other Costs 2025798727415155
Operating Profit 212-114923214144
Operating Profit Margin (%) 2.4%8.7%-4.4%3.9%13.2%23.0%17.8%15.0%20.9%19.6%
Other Income 6773222332
Interest 61275454343
Depreciation 570111881113
Exceptional Items 12000060000
Profit Before Tax 90-1-121112132930
Tax 0000-833389
Profit After Tax 90-1-1989102121
PAT Margin (%) 9.6%-0.2%-5.0%-3.9%27.9%21.3%7.0%7.1%10.6%9.6%
Adjusted EPS (₹)3.9-0.1-0.6-0.54.13.64.14.59.29.3
Dividend Payout Ratio (%)0%0%0%0%37%34%30%40%22%24%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSSep'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 109152542517785101118
Share Capital 23232323232323232323
Reserves -12-14-82192954627895
Minority Interest0000000000
Debt6379503533371718120
Long Term Debt00000000120
Short Term Debt627950353337171800
Trade Payables33272032213131214
Others Liabilities 35142757111120150516269
Total Liabilities 141129112120188210256166187201

Fixed Assets

Gross Block8122307887697118130
Accumulated Depreciation5871245633425263
Net Fixed Assets23151933242556667
CWIP 01300042110
Investments 2766550303033
Inventories15890000000
Trade Receivables3739319101521354138
Cash Equivalents 153236951320
Others Assets625442100168181179393634
Total Assets 141129112120188210256166187201

Cash Flow

(All Figures are in Crores.)
PARTICULARSSep'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 2412717121148124049
PBT -111712131816142930
Adjustment 14146813191291415
Changes in Working Capital 10-992-12-229-13-117
Tax Paid -1-65-4-2-4102-2-13
Cash Flow From Investing Activity 0-39-3-37-20-15-9-22-16
Capex -6-5-9-9-42-28-16-11-22-13
Net Investments 0040070-240-3
Others 631555112600
Cash Flow From Financing Activity -245-41-10265-44-7-10-25
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1000000000
Interest Paid -9-12-8-5-6-10-4-2-2-1
Dividend Paid 00000-4-3-3-4-5
Others -1417-33-53319-37-3-4-20
Net Cash Flow 03-541-5-11-487
PARTICULARSSep'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)90.88-2.33-11.02-6.2428.1117.514.4212.6722.4919.43
ROCE (%)18.8214.117.35.78.8519.6918.3216.1730.328.29
Asset Turnover Ratio0.610.990.210.280.220.190.560.681.121.15
PAT to CFO Conversion(x)2.67N/AN/AN/A1.331.385.331.21.92.33
Working Capital Days
Receivable Days17510449822610112051717065
Inventory Days69321210000000
Payable Days35926300000000

Nelco Ltd Stock News

Nelco Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of NELCO on 31-May-2024 16:01 is ₹718.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-May-2024 16:01 the market cap of NELCO stood at ₹1,639.8.
The latest P/E ratio of NELCO as of 31-May-2024 16:01 is 77.10.
The latest P/B ratio of NELCO as of 31-May-2024 16:01 is 13.93.
The 52-week high of NELCO is ₹894.0 and the 52-week low is ₹617.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NELCO is ₹222.7 ( Cr.) .

About Nelco Ltd

Nelco was established in 1940 and is a part of the leading business house - the Tata group. The company is focused on system integration and product management for industrial controls, power, electronics, defence electronics, VSAT networks and automation. The complete range of the company’s electronic products and solutions are assembled, integrated and tested at Mahape. The premises also house R&D facilities focusing on indigenisation.

Nelco has a nationwide sales and service network with four regional offices, eight branch offices and various project based service locations, providing suitable infrastructure for prompt customer service across the country.

The company is headquartered at Mumbai with 75,000 square feet of modern manufacturing facility at Mahape, Navi Mumbai.

Business area of the company

Nelco specializes in the areas of security and surveillance for defence and civil applications, traction, electronics for locomotives, turnkey projects involving supervisory control and data acquisition system (SCADA), AC and DC drives, real time and embedded software and network management system with VSAT based networks.

The company caters to some of the core industries like defence, railways, steel, cement, automobile, oil and gas, paper, ceramics and services.

Some of the clients of the company

  • Ministry of Defence
  • State Electricity Boards
  • Siemens
  • Power Grid Corporation of India
  • Jindal Steel and Power
  • Philips Carbon Black 
  • Tata Iron and Steel Company 
  • Indian Railways
  • Steel Authority of India 
  • Hindustan Paper and Chemicals
  • Hindustan Petroleum Corporation
  • Cochin Port Trust
  • Tata Power Company
  • Tata Motors

Strategic Partners

  • Eagle Telonics
  • Secotec
  • Viasat
  • STM Networks
  • Serck Controls
  • ASI Robicon
  • OSI
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.