UNO Minda Ltd - Stock Valuation and Financial Performance

BSE: 532539 | NSE: UNOMINDA | Auto Ancillary | Mid Cap

UNO Minda Share Price

687 1.30 0.19%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on UNO Minda

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

UNO Minda stock performance -

mw4me loader
P/E Ratio (CD):
50.87
Market Cap:
39,365.7 Cr.
52-wk low:
447
52-wk high:
726.9

Is UNO Minda Ltd an attractive stock to invest in?

1. Is UNO Minda Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that UNO Minda Ltd is a average quality company.

2. Is UNO Minda Ltd undervalued or overvalued?

The key valuation ratios of UNO Minda Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is UNO Minda Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of UNO Minda Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of UNO Minda:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
UNO Minda Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 3.1%10.6%15.5%14.2%15.8%12.5%8.3%7%9.7%13.7%-
Value Creation
Index
-0.8-0.30.10.00.2-0.1-0.4-0.5-0.10.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,7002,1932,5273,3864,4715,9086,2226,3748,31311,23613,126
Sales YoY Gr.-29%15.2%34%32%32.2%5.3%2.4%30.4%35.2%-
Adj EPS 012.23.45.45.43.83.56.211.413.5
YoY Gr.-4950%118.8%52%60.1%0.2%-30.4%-6.7%76%85.7%-
BVPS (₹) 6.57.69.815.826.432.335.341.559.772.380.3
Adj Net
Profit
1.148.5106161282284198190352656774
Cash Flow from Ops. 41.61351463353624141,049343383798-
Debt/CF from Ops. 7.31.72.71.51.72.61.13.12.11.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 23.4%20.2%21.8%35.2%
Adj EPS 102.5%16.3%45%85.7%
BVPS30.8%22.3%27%21%
Share Price 59.2% 32.8% 36.4% 51.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.414.325.3212318.311.19.312.417.317.7
Op. Profit
Mgn %
4.779.51111.912.511.511.510.711.110.9
Net Profit
Mgn %
-01.84.24.86.35.43.53.34.96.35.9
Debt to
Equity
10.60.80.70.40.60.60.50.20.3-
Working Cap
Days
978891829810210411711110453
Cash Conv.
Cycle
161819151926242332359

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 17.70%

Sales growth is growing at healthy rate in last 3 years 21.78%

Net Profit is growing at healthy rate in last 3 years 45.03%

Sales growth is good in last 4 quarters at 21.84%

No data to display

Latest Financials - UNO Minda Ltd.

Standalone Consolidated
TTM EPS (₹) 8.9 13.5
TTM Sales (₹ Cr.) 8,160 13,126
BVPS (₹.) 63.3 80.3
Reserves (₹ Cr.) 3,520 4,495
P/BV 10.83 8.54
PE 77.28 50.87
From the Market
52 Week Low / High (₹) 447.00 / 726.85
All Time Low / High (₹) 2.52 / 726.85
Market Cap (₹ Cr.) 39,366
Equity (₹ Cr.) 114.8
Face Value (₹) 2
Industry PE 46

Management X-Ray of UNO Minda:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of UNO Minda

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1,7002,1932,5273,3864,4715,9086,2226,3748,31311,236
Operating Expenses 1,6392,0422,2893,0123,9375,1835,5505,6497,4289,995
Manufacturing Costs105115174247322413406404552792
Material Costs1,1711,4831,6102,1162,7633,6223,8103,9195,2727,224
Employee Cost 2252883264515877919449821,2071,460
Other Costs 138155179198265356390344397517
Operating Profit 611512393745347256727258851,242
Operating Profit Margin (%) 3.6%6.9%9.4%11.0%11.9%12.3%10.8%11.4%10.7%11.1%
Other Income 35201414332740476349
Interest 24252640356394746270
Depreciation 598393136165234340375392430
Exceptional Items 0050380-34200
Profit Before Tax 1463140212405455244325559891
Tax 81928469813469101147191
Profit After Tax 644112165308321175224413700
PAT Margin (%) 0.4%2.0%4.4%4.9%6.9%5.4%2.8%3.5%5.0%6.2%
Adjusted EPS (₹)0.21.42.33.55.95.42.93.86.211.4
Dividend Payout Ratio (%)67%14%10%11%8%10%7%11%12%13%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 3123654727571,3881,7041,8602,2543,4114,140
Share Capital 191919161752525457115
Reserves 2933464527411,3711,6521,8072,2003,3544,026
Minority Interest1421110117211267283306326278
Debt2782093534385439551,018853639968
Long Term Debt13897169177240606780539375581
Short Term Debt140112184261303349238314265387
Trade Payables2472673214867987981,1191,2901,4121,701
Others Liabilities 1842083145694915061,3011,2741,0101,181
Total Liabilities 1,0351,0711,5702,3683,4314,2315,5815,9776,7988,267

Fixed Assets

Gross Block1,0731,1511,4371,0211,6532,3843,5414,0074,3495,294
Accumulated Depreciation6717408641363025238661,2111,5441,990
Net Fixed Assets4024115738851,3511,8612,6742,7972,8053,304
CWIP 229130117211150360134347293
Investments 472844111155356398530607869
Inventories1251411842384185616107511,0461,331
Trade Receivables2612893645007908998631,1991,3771,723
Cash Equivalents 282857374159110341238234173
Others Assets151164219144348294335329383573
Total Assets 1,0351,0711,5702,3683,4314,2315,5815,9776,7988,267

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 421351463353624141,049343383798
PBT 1379139212405455244325559891
Adjustment 8084115170144298475441353402
Changes in Working Capital -42-10-829-103-223446-336-393-284
Tax Paid -9-17-25-56-85-115-117-87-137-211
Cash Flow From Investing Activity -137-39-257-271-641-825-835-361-699-1,186
Capex -114-65-185-240-495-662-591-288-565-944
Net Investments -2519-30-2320-77-79-22-167
Others 26-70-31-122-184-1676-112-75
Cash Flow From Financing Activity 80-9812325346368-96-40311301
Net Proceeds from Shares 000302128025169029
Net Proceeds from Borrowing 46-3988766437182-201-164329
Interest Paid -23-26-25-39-35-62-91-68-62-70
Dividend Paid -6-10-13-27-23-35-44-19-37-57
Others 63-2373102620-143-4-11670
Net Cash Flow -15-213317-232-43117-59-5-86
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)1.9412.9826.972728.6920.749.8210.914.5718.55
ROCE (%)6.7114.4822.6220.7224.721.6311.5612.5216.4419.88
Asset Turnover Ratio1.932.222.061.861.571.541.271.11.311.5
PAT to CFO Conversion(x)73.071.32.031.181.295.991.530.931.14
Working Capital Days
Receivable Days48434443525252595650
Inventory Days21212221263034393939
Payable Days726367708580921129378

UNO Minda Ltd Stock News

UNO Minda Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of UNO Minda on 28-Mar-2024 16:01 is ₹687.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of UNO Minda stood at ₹39,365.7.
The latest P/E ratio of UNO Minda as of 28-Mar-2024 16:01 is 77.28.
The latest P/B ratio of UNO Minda as of 28-Mar-2024 16:01 is 10.83.
The 52-week high of UNO Minda is ₹726.9 and the 52-week low is ₹447.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of UNO Minda is ₹8,160 ( Cr.) .

About UNO Minda Ltd

Minda Industries Limited (MIL) had a humble beginning in the year 1958, is the flagship Company of the UNO MINDA Group. Minda Industries are technology leader in the auto components industry, and a leading tier-1 supplier of proprietary automotive solutions to OEMs. It manufactures automobile components for Original Equipment Manufacturers (OEMs). Minda Industries Limited is a public company domiciled and headquartered in India. It was incorporated on September 16, 1992 under the Companies Act, 1956 and its shares are listed on the National Stock Exchange of India Limited and BSE Limited

Business area of the company

The company is engaged in the business of manufacturing of auto components including auto electrical parts and its accessories and caters to both domestic and international markets.

Awards

FY2017-18

  • ‘Special Support Award’ - Minda Kosei Aluminium Wheel Pvt. Ltd.
  • ‘Overall Performance And Comprehensive Excellence’ Award - Minda D-ten Pvt. Ltd.
  • ‘Supplier Business Capability Building’ Award - Mindarika Pvt Ltd.
  • ‘Delivery Management’ Award - MIL Switch Division
  • ‘Quality & Tpm’ Award - Mil Acoustic Division
  • ‘Excellence In Quality’ Award - MIL Switch Division

FY2018-19

  • The ‘Most Promising Company of this Year’ award by CNBC TV18 at the Indian Business Leader Awards.
  • The National Intellectual Property Award for the year 2019 in the category of Top Indian Company Organization for Designs.
  • Comprehensive Excellence Award from MSIL.
  • Quality Award from TKML for the lighting division
  • Quality Excellence Award to MTG and Roki Minda by MSIL.
  • ‘EY Entrepreneur of this year’ in Manufacturing category.
  • IR-Magazine award for excellence in Investor Relations.

FY2019-20

  • Most Promising Company of the Year- Indian Business Leader Awards (CNBC TV18) N K Minda - EY Entrepreneur of the Year (Manufacturing Category)
  • Special Support Award, MIL Switch Division - Suzuki
  • Delivery Management Award, M J Casting Ltd Best QCDDM Performance, Roki Minda Co. Pvt. Ltd - Honda
  • National IP Award, under the category Top Indian Company for Designs, Minda Industries Ltd.- CII
  • Quality Excellence, MIL Lighting Award - GM, Toyota

Milestone

  • 1992: Minda Industries was incorporated.
  • 1995: The company’s businesses were re-organised into Strategic Business Units (SBUs).
  • 1997: The NK Minda Group implemented TQM - PQCDSM - TPS in the group. The same year company received ISO 9001certification.  
  • 2000: The company was awarded CII-EXIM BANK Business Excellence Award.
  • 2001: Minda Industries commenced production of 2 and 3 wheeler switches at Pune. 
  • 2002-2003: The company expanded its operation by entering in ASEAN region. Bi-wheeler switch manufacturing units at Delhi were consolidated at Manesar.
  • 2002-2003: The company set-up manufacturing plants for handle bar assembly located at Waluj and Hosur. It received ISO-14001 and OHSAS 18001 certification
  • 2003-2004: The company received TS 16949 certification. The company filed for its first patent.
  • 2005-2006: The company established a manufacturing plant at Mysore for Handle Bar Assembly. It received achievement award from Honda for quality and delivery. The company set up a plant in Indonesia. It also commissioned its Pantnagar project. The company set up electronics manufacturing plant for switches located at Pune.
  • 2010: TAFE has awarded Minda Industries Limited - Lighting Division, Sonepat as a ‘SELF CERTIFIED SUPPLIER’
  • 2010: Minda Industries Limited - Acoustic Division received ‘ Outstanding Performance Award - 2010’ from Mahindra - Automotive & Farm Equipment Sectors
  • 2011: Company has signed the Joint Venture Agreement (JVA) with Kyoraku Co. Ltd., Japan and Nagase & Co. Ltd.
  • 2012: Minda Industries Limited - Switch Division received 'TPM Excellence Award' from JIPM, Japan.in 2012- Minda Industries Limited - Switch Division received 'Quality Management Awrad' from Honda- 2012: Minda Industries Limited - Switch Division received 'Best Development Award for Lever Combination Switch Development' from JCB India.
  • 2013: MIL - Acoustic Division received “Gold Quality Award” from Bajaj Auto Ltd.- MIL - Lighting division received a “Special Citation of Distinction” for a valued partnership at Tata Motors Annual Supplier’s Conference.- MIL - Lighting Division received “Silver Trophy for Overall Performance” from Maruti Suzuki India Ltd.- MIL- Switch Division received ‘Quality Achievement Award” from Polaris, USA- Minda Industries Limited - Switch Division received ''Gold Award for Quality” from India Yamaha Motors Pvt. Ltd.
  • 2014: MIL - Lamp received Tier - II Up gradation Shield from MSIL.'
  • 2014: Minda Industries signed a Joint Venture Agreement with Panasonic Corporation.
  • 2014: Switch Div. received INNOVATION AWARD from JCB UK for the ongoing work on Steer Mode Switch and Media Panel for the year 2013-14.
  • 2014: MRPL, Manesar received Vendor Up gradation Certificate from MSIL.
  • 2015: Minda Industries -Joint Venture Agreement with Kosei Group, Japan
  • 2015: Minda Industries & Kosei Aluminum Co. enters into new Joint Venture to develop, manufacture and sell Aluminum Alloy Wheels
  • 2016: The Company has signed a definitive agreement to acquire Rinder India Private Limited (RIPL), from Rinder Industrial Spain.
  • 2016:  UNO MINDA acquires global lighting business of Europe based Rinder Group
  • 2016: The Company has acquired the global lighting business of Spain-based Rinder Group for about Euro 20 million.
  • 2016: Minda Industries completed the acquisition of global business of Rinder India
  • 2017: JV with KatolecJapan for Printed Circuits Board (PCB) and box build assemblies.
  • 2018: Collaboration with Sensata; TLA for Sensors
  • 2018: Collaboration with iSYS RTS for M&A Embedded Systems
  • 2019: Collaboration with Harita for M&A Seating Systems (Transaction in process)
  • 2019: Collaboration with KPIT for Acquisition of Technical knowhow - Telematics
  • 2020: Collaboration with DAYOU Global; TLA for LPDC Alloy Wheels
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.