TVS Motor Company Ltd - Stock Valuation and Financial Performance

BSE: 532343 | NSE: TVSMOTOR | Automobile Two & Three Wheelers | Large Cap

TVS Motor Share Price

2,151.45 27.40 1.29%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on TVS Motor

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

TVS Motor Company stock performance -

mw4me loader
P/E Ratio (SA):
50.91
Market Cap:
1,02,212.6 Cr.
52-wk low:
1,022.6
52-wk high:
2,313.9

Is TVS Motor Company Ltd an attractive stock to invest in?

1. Is TVS Motor Company Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that TVS Motor Company Ltd is a good quality company.

2. Is TVS Motor Company Ltd undervalued or overvalued?

The key valuation ratios of TVS Motor Company Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is TVS Motor Company Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of TVS Motor Company Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of TVS Motor:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
TVS Motor Company Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 13.6%16.1%19.6%18.6%18.1%16.9%13.2%13.5%17.1%21.4%-
Value Creation
Index
0.00.20.50.70.60.50.20.20.50.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7,96610,04211,10512,13515,17518,21016,42316,75120,79126,37830,212
Sales YoY Gr.-26.1%10.6%9.3%25.1%20%-9.8%2%24.1%26.9%-
Adj EPS 5.17.310.611.913.614.512.913.419.23142.3
YoY Gr.-44.1%45.5%11.8%14.9%6%-10.7%3.7%43.5%61.5%-
BVPS (₹) 29.834.641.250.760.670.576.287.8101.5127.3160.5
Adj Net
Profit
2403465045636476876136369131,4742,008
Cash Flow from Ops. 52484.89417241,2971,0981,3942,5611,4981,993-
Debt/CF from Ops. 111.411.50.91.31.50.41.11.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.2%11.7%17.1%26.9%
Adj EPS 22.3%17.9%33.9%61.5%
BVPS17.5%16%18.7%25.4%
Share Price 36.5% 35.3% 55.6% 99.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
18.222.62825.824.522.117.616.320.327.129.4
Op. Profit
Mgn %
6.167.57.17.788.28.79.410.110.8
Net Profit
Mgn %
33.54.54.64.33.83.73.84.45.66.7
Debt to
Equity
0.40.60.50.50.40.40.60.30.30.4-
Working Cap
Days
5561625857587063504826
Cash Conv.
Cycle
-9-12-16-15-14-14-16-36-43-35-13

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 29.40%

Sales growth is growing at healthy rate in last 3 years 17.11%

Net Profit is growing at healthy rate in last 3 years 33.94%

Sales growth is good in last 4 quarters at 19.59%

No data to display

Latest Financials - TVS Motor Company Ltd.

Standalone Consolidated
TTM EPS (₹) 42.3 34.4
TTM Sales (₹ Cr.) 30,212 37,134
BVPS (₹.) 160.5 144
Reserves (₹ Cr.) 7,579 6,795
P/BV 13.40 14.94
PE 50.91 62.50
From the Market
52 Week Low / High (₹) 1022.60 / 2313.90
All Time Low / High (₹) 3.25 / 2313.90
Market Cap (₹ Cr.) 1,02,213
Equity (₹ Cr.) 47.5
Face Value (₹) 1
Industry PE 34.8

Management X-Ray of TVS Motor:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of TVS Motor

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales7,96610,04211,10512,13515,17518,21016,42316,75120,79126,378
Operating Expenses 7,4849,43610,29511,27814,00016,77715,07715,32218,82923,703
Manufacturing Costs174205200212244247211187220251
Material Costs5,6737,2977,9798,85311,13313,84212,13612,72415,80819,993
Employee Cost 4765926527468689239389481,1371,345
Other Costs 1,1611,3411,4631,4671,7561,7651,7921,4631,6642,115
Operating Profit 4826078108571,1751,4331,3461,4291,9622,675
Operating Profit Margin (%) 6.1%6.0%7.3%7.1%7.7%7.9%8.2%8.5%9.4%10.1%
Other Income 3032104173998323319101
Interest 252949445781102142126141
Depreciation 132153236288339399489494611631
Exceptional Items -300000-320-300
Profit Before Tax 3534566296998799617548261,2132,003
Tax 91108140141216291162214320512
Profit After Tax 2623484895586636705926128941,491
PAT Margin (%) 3.3%3.5%4.4%4.6%4.4%3.7%3.6%3.7%4.3%5.7%
Adjusted EPS (₹)5.57.310.311.814.014.112.512.918.831.4
Dividend Payout Ratio (%)25%26%24%21%24%25%28%27%20%16%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1,4151,6451,9582,4082,8803,3473,6184,1714,8226,048
Share Capital 48484848484848484848
Reserves 1,3681,5981,9112,3612,8333,3003,5714,1234,7756,000
Minority Interest0000000000
Debt4769197581,0851,0371,3781,9751,0361,2971,652
Long Term Debt4425194944693187099051,0361,1671,212
Short Term Debt334002646167196691,0700130440
Trade Payables9981,4791,5441,8592,4862,9242,8863,9224,0304,131
Others Liabilities 6755626925527537208741,0691,7542,162
Total Liabilities 3,5654,6054,9525,9057,1568,3699,35310,19711,90213,992

Fixed Assets

Gross Block2,4722,8223,4653,9294,5455,0545,7856,3717,2067,988
Accumulated Depreciation1,3471,4921,7461,9452,1742,4742,8853,3613,9004,392
Net Fixed Assets1,1261,3301,7201,9842,3722,5792,9003,0103,3073,596
CWIP 48893162131257285279424628
Investments 8961,0121,2151,5882,0352,3012,6063,3154,7165,684
Inventories5488206969679641,1761,0391,1521,1231,236
Trade Receivables3345045787249681,4141,281870973955
Cash Equivalents 8353391144419930401242
Others Assets5308446805716745988236429591,652
Total Assets 3,5654,6054,9525,9057,1568,3699,35310,19711,90213,992

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 524859417241,2971,0981,3942,5611,4981,993
PBT 3534566296998799617548261,2132,003
Adjustment 137154183206298493532645691680
Changes in Working Capital 161-385275-51367-1262931292-96-208
Tax Paid -128-141-146-129-246-230-185-202-310-483
Cash Flow From Investing Activity -260-493-608-748-1,131-1,002-1,289-921-2,141-2,312
Capex -258-405-487-612-770-733-727-556-728-997
Net Investments -28-116-171-194-76-29-25011-69-577
Others 26285058-285-240-312-376-1,345-738
Cash Flow From Financing Activity -198331-306-73-7581271-1,196113225
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0083-168-20273188175352348
Interest Paid -23-28-47-43-58-86-100-113-123-137
Dividend Paid -69-83-206-119-157-166-200-100-190-292
Others -106442-13625716160383-1,15874306
Net Cash Flow 66-7827-9791177375445-530-94
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)19.8222.7327.1525.5625.0621.5217.0115.7219.8727.43
ROCE (%)19.8821.2924.6523.2124.6623.6316.4917.7322.8929.14
Asset Turnover Ratio2.592.632.532.432.382.351.851.711.882.04
PAT to CFO Conversion(x)20.241.921.31.961.642.354.181.681.34
Working Capital Days
Receivable Days14141618202430231613
Inventory Days22232323232125242016
Payable Days58626970717187989274

TVS Motor Company Ltd Stock News

TVS Motor Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of TVS Motor on 28-Mar-2024 16:01 is ₹2,151.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of TVS Motor stood at ₹1,02,212.6.
The latest P/E ratio of TVS Motor as of 28-Mar-2024 16:01 is 50.91.
The latest P/B ratio of TVS Motor as of 28-Mar-2024 16:01 is 13.40.
The 52-week high of TVS Motor is ₹2,313.9 and the 52-week low is ₹1,022.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TVS Motor is ₹30,212 ( Cr.) .

About TVS Motor Company Ltd

TVS Motor Company Ltd. is the largest 2-wheeler company in India. TVS Motor is also the largest exporter in India with exports to several Countries. TVS Motor’s strength lies in its extensive research and development, resulting in products that are industry leading in terms of innovation. TVS has always stood for innovative, easy-to-handle, and environment-friendly products, backed by reliable customer service. The company has many manufacturing plants, three located in India (Hosur in Tamil Nadu, Mysore in Karnataka and Nalagarh in Himachal Pradesh) and one in Indonesia at Karawang.  TVS Motor has footprints globally, including geographies like Middle East, Africa, SE Asia, Indian subcontinent, Latin & Central America.

Business area of the company

TVS Motor manufactures the largest range of 2-wheelers. It is engaged in the manufacturing of motorcycles, scooters, mopeds, three wheelers, parts and accessories.

Products of the company

Scooters

  • TVS Ntorq
  • TVS Jupiter
  • TVS Zest 110
  • TVS Scooty Pep+

Motorcycles

  • TVS Apache RR 310
  • TVS Apache RTR Series
  • TVS Radeon
  • TVS StaR City +
  • TVS Sport

Mopeds

  • TVS XL100

Electric

  • TVS iQube

Three Wheelers

  • TVS King

Awards

  • 2002 - Technology Award 2002 from the Ministry of Science, Government of India for the successful commercialization of indigenous technology for TVS Victor.    
  • 2004 - Asian Network for Quality Award 2004 - TVS Scooty Pep won the prestigious 'Outstanding Design Excellence Award' from Business World and National Institute of Design.
  • 2007- SAP ACE AWARD 2007 - The company won the SAP ACE 2007 Award for Customer Excellence in the Most Innovative Netweaver Category.
  • 2007- TEAM TECH 2007 Award - TVS Motor Company bagged the TEAM TECH 2007 Award of Excellence for Integrated use of Computer Aided Engineering Technologies.
  • 2008 - TPM Excellence Award 2008 - First category by Japan Institute of Plant Maintenance (JiPm). Most Investor friendly company by Business Today, one of India's leading business.
  • 2009- Progressive Manufacturer 100 Award - TVS wins coveted 2009 Progressive Manufacturer 100 Award for end-to-end automation of the entire business process of its lubricant brand, TVS TRU4.
  • 2009 - The 'Good Advertising' award by Auto India Best Brand Awards 2009.
  • 2012 - CII-ITC Sustainability Awards 2012.
  • 2012 - The Deming Prize - TVS Motor Company is the only two-wheeler company in the world to be awarded the world's most prestigious and coveted recognition in Total Quality Management.
  • 2014-15- J.D Power Asia Pacific India Automotive Awards.
  • 2014-15- The most Apealing Executive Scooter - TVS Wego.
  • 2014-15- The most Apealing Premium Motorcycle - TVS Apache.
  • 2014-15- The most Apealing Economy Motorcycle - TVS Sport.
  • 2016 - Most Appealing Executive Scooter: TVS Scooty Zest 110 is awarded the Most Appealing Executive Scooter by J.D.Power Asia Pasific Awards for 2016.
  • 2016 - Most Appealing Economy Motorcycle: TVS StaR City + is awarded the Most Appealing Economy Motorcycle by J.D.Power Asia Pasific Awards for 2016
  • 2016 - Best Executive Scooter: TVS Wego is awarded the Best Executive Scooter by J.D.Power Asia Pasific Awards for 2016.
  • 2016 - Most Appealing Premium Motorcycle: TVS Apache RTR180 is the Most Appealing Premium Motorcycle as awarded by J.D.Power Asia Pacific Awards, 2016.
  • 2016 - Highest in Customer Satisfaction: TVS Motor has been awarded Highest in Customer Satisfaction by JD. Power Asia Pacific Awards for 2016.
  • 2017 - Indian Motorcycle of the year - 2017.
  • 2018 - TVS Motor has been awarded Highest in Customer Satisfaction by J.D. Power Asia Pacific Awards for 2018.
  • 2019 - The brand communication campaign named, 'Dil Ka Mileage'went on to bag the prestigious 'Marketing Campaign of the Year  Award'  at  the  Global  Awards  for  Retail  Excellence event  by  ET  NOW.

Milestones

1980 

  • TVS Motor launched India’s first two-seater 50cc moped -- TVS 50.

1984 

  • The two-wheeler major became the first Indian company to introduce 100cc Indo-Japanese motorcycles.

1994 

  • It launched India’s first indigenous scooterette -- TVS Scooty, a 100cc model.

1996-97 

  • Introduced India’s first catalytic converter-enabled motorcycle, the 110cc Shogun. Launched India’s first 5- speed motorcycle, the Shaolin.

2000 

  • Launched TVS Fiero, India’s first 150cc, 4-stroke motorcycle.

2001

  • Launched TVS Victor, 4-stroke 110cc motorcycle, India’s first fully indigenously designed and manufactured motorcycle.

2002 

  • TVS became the world’s first two-wheeler company to win the world’s most prestigious recognition in Total Quality Management – the Deming Award 2002.

2002 

  • TVS wins the Technology Award from Ministry of Science, Government of India for successful commercialization of indigenous technology.

2004

  • Launched TVS Centra, a world class 4-stroke 100cc motorcycle with revolutionary VT- I engine for best in class mileage. Launched TVS Star, a 100cc motorcycle ideal for the rough terrain. TVS wins TPM Excellence award from Japan Institute of Plant Maintenance (JIPM). TVS wins Outstanding design Excellence Award for TVS Scooty Pep.

2005-06 

  • TVS launched its Indonesian plant. Launched TVS Apache, which set the youth’s imagination on fire. Apache went on to be the Bike of the year for 2006, winning six prestigious awards.

2007 

  • TVS Motor Company rolled out seven new products. TVS launches its Himachal Pradesh Plant at Nalagarh.

2008-09

  • Apache Refresh with Rear Disc Brakes was launched in December 2008. TVS Motor company bags two coveted IT awards in September  2008 -- SAP ACE 2008 Award and 2008 Symantec South Asia Visionary Award. Scooty Pep was launched with balancing wheels in August 2008. Scooty Wimbledon Collection launched in June 2008. Apache RTR FI was launched June 2008. TVS Motor Company launched the revolutionary 125cc Flame in March 2008. TVS made by its foray into the three-wheeler market with TVS King in March 2008.

2009

  • TVS unveiled ‘High performance’ with Apache RTR 180 in June 2009. TVS scooty Streak was launched. TVS Flame SR 125 launched was June 2009.

2014-15

  • Launched All New Phoenix 125.
  • To celebrate the 1 year anniversary to the Jupiter, TVS launches the special edition of the Jupiter with a new colour and additional features, to be sold in limited numbers.
  • TVS launches its award winning scooter, the TVS Scooty Zest 110 with best in class features.
  • TVS launches its all new premium commuter scooter, the TVS Wego 110cc.
  • TVS Motor Company launched a bike in the popular commuter segment, the all the StaR city+
  • Two Wheeler Manufacturer of the Year: TVS Motor Company was named the Two Wheeler Manufacturer of the Year by NDTV Car and Bike Awards 2015

2016

  • A new Victor to make you smile with every ride. The new TVS Victor launched.
  • After decades of conquering the track, 2016 saw the launch of the new TVS Apache RTR 200 4V. The most powerful Apache yet.

2019 

  • TVS Motor Company has entered into partnership with Greaves Care, multi-brand spares and service arm of Greaves Cotton.
  • TVS Motor Company has launched the TVS NTORQ 125 Race Edition in Nepal. The Race Edition comes with Signature LED DRLs and LED Headlamp.
  • TVS Motor Company has opened flagship showroom in Guatemala City.
  • TVS Motor Company has launched 2020 range of TVS Apache RTR 200 4V and TVS Apache RTR 160 4V motorcycles.

2020

  • TVS Motor Company has introduced its new TVS Apache RTR 200 4V (dual-channel ABS) motorcycle with innovative segment-first features.
  • TVS Motor Company has launched the TVS NTORQ 125 SuperSquad Edition inspired by Marvel’s Avengers.
  • TVS Motor Company has entered into a new distribution partnership with Autotecnica Colombiana SAS (Auteco SAS), a leading motorcycle assembler in Colombia.
  • TVS Motor Company has inaugurated its flagship showroom in EI Salvador.
  • TVS Motor Company has entered into partnership with Motomundo SA, one of the largest, respected business groups in Honduras.
  • TVS Motor Company has unveiled TVS Apache RR310 BS-VI 2020 motorcycle with Next Generation Technology.
  • TVS Motor Company has launched the TVS NTORQ 125 Race Edition in Sri Lanka. The Race Edition comes with Signature LED DRLs and LED Headlamp.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.