REC Ltd - Stock Valuation and Financial Performance

BSE: 532955 | NSE: RECLTD | Finance Term Lending | Large Cap

REC Share Price

452.70 7.20 1.62%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on REC

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

REC stock performance -

mw4me loader
P/E Ratio (SA):
9.13
Market Cap:
1,18,705.7 Cr.
52-wk low:
113.2
52-wk high:
524

Is REC Ltd an attractive stock to invest in?

1. Is REC Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that REC Ltd is a good quality company.

2. Is REC Ltd undervalued or overvalued?

The key valuation ratios of REC Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is REC Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of REC Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of REC:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
REC Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good
Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Operating Income (₹ Cr.)17,01820,23023,63823,58722,45525,31029,81335,38839,13239,20844,630
YoY Gr. Rt. %-18.9%16.9%-0.2%-4.8%12.7%17.8%18.7%10.6%0.2%-
Adj EPS (₹ ) 17.82021.423.716.821.918.631.838.24249.4
YoY Gr. Rt. %-12.3%7%11%-29.2%30.4%-15.2%71.1%20.2%10%-
BVPS (₹ )78.594.4108.7126.6122.7130.3133.2162.8191.5216.9250
YoY Gr. Rt. %-20.3%15.1%16.5%-3.1%6.2%2.3%22.2%17.6%13.3%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)3.23.12.82.922.11.52.22.52.50

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income9.7%11.8%9.6%0.2%
Adj EPS10%20.1%31.3%10%
BVPS12%12.1%17.7%13.3%
Share Price 18.2% 32.2% 66.3% 296.8%

Key Financial Ratios

RATIOS \ YEARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)00.51.61.65.83.83.3000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 19.419.620.421.219.417.816.1000-
Margins
Net Profit Margin (%)27.52623.826.519.722.816.423.625.728.229.1
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)24.623.121.120.213.517.314.121.521.520.619.8

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 21.20%

Total Income has increased 9.56 CAGR in last 3 years

Net Profit has increased 31.27 CAGR in last 3 years

Total income growth is good in last 4 quarters

No data to display

Latest Financials - REC Ltd.

Standalone Consolidated
TTM EPS (₹) 49.4 49.9
TTM Sales (₹ Cr.) 44,630 44,629
BVPS (₹.) 250 251.9
Reserves (₹ Cr.) 63,195 63,699
P/BV 1.80 1.79
PE 9.13 9.04
From the Market
52 Week Low / High (₹) 113.15 / 524.00
All Time Low / High (₹) 20.08 / 524.00
Market Cap (₹ Cr.) 1,18,706
Equity (₹ Cr.) 2,633.2
Face Value (₹) 10
Industry PE 13.3

Management X-Ray of REC:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income17,12120,38823,75623,77222,48125,34429,87735,41039,23039,253
Interest Income17,01820,23023,63823,58722,45525,31029,81335,38839,13239,208
Other Income 103159118185263464239845
Expenditure 10,59012,96115,71114,91216,59717,24422,89424,65426,80625,514
Interest Expense 10,03811,84514,28313,45013,33915,66019,00321,49222,05623,746
Operating Expenses 167175179222284337291252286306
Provisions 3849411,2481,2402,9741,2473,6002,9104,4641,462
Exceptional Items 0000000000
Profit Before Tax 6,5317,4278,0458,8615,8848,1016,98310,75612,42513,739
Taxes 1,8472,1672,4182,6151,4642,3372,0972,3942,3792,684
Profit After Tax 4,6845,2605,6286,2464,4205,7644,8868,36210,04611,055
Adjusted EPS (₹)17.820.021.423.716.821.918.631.838.242.0
Dividend Payout Ratio (%)20%20%30%31%41%38%44%30%30%30%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital20,66924,85728,61833,32632,30334,30335,07743,42650,98657,680
Share Capital 9879879871,9751,9751,9751,9752,5332,5333,192
Reserves 19,68223,87027,63031,35130,32832,32833,10240,89348,45254,488
Minority Interest0000000000
Long Term Borrowings1,14,7911,37,5691,46,5651,54,0051,98,5962,32,7232,74,3743,08,9453,21,8773,61,170
Current Liabilities 21,38225,99937,59224,52010,04530,14136,62248,18937,53345,406
Trade Payables0000000000
Short term borrowings2,5407346,35005,42811,08711,60618,53711,27719,123
Other Liabilities-2,540-734-6,3500-5,428-11,087-11,606-18,537-11,277-19,123
Total Liabilities 1,56,8421,88,4252,12,7742,11,8512,40,9442,97,1673,46,0734,00,5604,10,3964,64,256

Assets

Non Current Asset 1,41,6581,70,7971,66,7841,83,0742,34,2472,93,5383,38,8403,92,0344,02,1154,52,782
Loan Asset 1,35,8551,64,1521,57,7041,77,2752,28,8782,70,4513,12,0843,65,2623,71,9314,22,084
Other Non Current Asset 5,8036,6459,0805,7995,36823,08726,75726,77230,18430,698
Current Asset 15,17917,62845,99028,7766,6973,6297,2338,5268,28111,474
Current Investment474391491490081385288432
Other Current Asset15,13217,18945,84128,6276,6973,6297,1528,1417,99311,042
Total Assets 1,56,8421,88,4252,12,7742,11,8512,40,9442,97,1673,46,0734,00,5604,10,3964,64,256

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -17,283-23,992-13,2056,794-32,778-36,013-32,448-43,520-872-37,482
Cash Flow From Investing Activity 139245-740139288585-136864-210-804
Cash Flow From Financing Activity 16,85323,07615,150-4,17328,23635,55933,91942,1196838,111
Net Cash Flow -291-6701,2062,760-4,2541311,335-538-1,014-175
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)47535732222925425142
DPS (₹)1011171091111131513
BVPS (₹)209252290169164174178217255217

Performance Ratios

ROA (%)3.23.12.82.92.02.11.52.22.52.5
ROE (%)24.623.121.120.213.517.314.121.521.520.6
ROCE (%)12.211.912.011.28.89.28.79.39.19.1

Valuation Parameters

Price/Book(x)1.11.30.61.10.80.90.50.60.50.5

REC Ltd Stock News

REC Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of REC on 28-Mar-2024 16:01 is ₹452.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of REC stood at ₹1,18,705.7.
The latest P/E ratio of REC as of 28-Mar-2024 16:01 is 9.13.
The latest P/B ratio of REC as of 28-Mar-2024 16:01 is 1.80.
The 52-week high of REC is ₹524.0 and the 52-week low is ₹113.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of REC is ₹44,630 ( Cr.) .

About REC Ltd

REC (formerly Rural Electrification Corporation Limited) came into being in 1969 to articulate a response to the pressing exigencies of the nation. The company is a Navratna company under the Ministry of Power. The company fund its business with market borrowings of various maturities, including bonds and term loans apart from foreign borrowings, on its own. Under the discerning leadership of highly qualified and experienced professionals, which has effectively harnessed the individual talents of all its employees, the company has maintained consistent profit margins and paid dividends each year since fiscal 1998.

As a natural corollary, the company has been appointed as the nodal agency by the Government of India for implementation of Saubhagya (Pradhanmantri Sahaj Bijli Har Ghar Yojana) and DDUGJY (Deendayal Upadhyaya Gram Jyoti Yojana), the schemes which aim at providing 24x7 sustainable and affordable powers to all households in the country. The company has also been entrusted with the responsibility of being the coordinating agency for rolling out UDAY (Ujwal Discom Assurance Yojana) which seeks to operationally reform and financially turnaround the power distribution companies of the country.

Business area of the company

The company is a leading infrastructure finance company. The company’s business activities involve financing projects in the complete power sector value chain, be it generation, transmission or distribution. The company provide financial assistance to state electricity boards, state governments, central/state power utilities, independent power producers, rural electric cooperatives and private sector utilities through its extensive network of many offices across the country.
Services

The company offers a gamut of financial services that cater to entities across the power sector value chain to help them set up power infrastructure, bolster operational efficiency, broaden their product portfolio and implement innovative technology solutions. The company address the financial needs of state power utilities, private sector project developers, central power sector utilities and state governments to facilitate investments in power generation, power, transmission, power distribution and system improvement initiatives.

Subsidiaries of the company

  • REC Power Distribution Company Limited
  • REC Transmission Project Company Limited

Awards

2020-21

  • 'Best Organization for Women Empowerment' award at Women Achievers Awards 2020 by Exchange4Media
  • 'Mentor of the year in Corp Comm' award at Women Achievers Awards 2020 by Exchange4Media for Ms. Kalpana Kaul

2019-20

  • 'Prestigious Rising Brands of India 2019' by BARC
  • ICAI Award for Financial Reporting for FY 2018-19 in 'Public Sector Entities' category.
  • SCOPE CC Excellence Award 2019 for 'Best House Journal (English)'
  • SCOPE CC Excellence Award 2019 for 'Best Internal communication campaign'
  • SCOPE CC Excellence Award 2019 for 'Effective Use of Digital Media for Saubhagaya'
  • Swachh Bharat Puraskar for contribution to the Swachh Bharat Kosh of the Ministry of Jal Shakti, Government of India

2018-19

  • DSIJ award for Highest Employee Efficiency (Navratna - Non-Manufacturing)
  • Dainik Bhaskar India Pride Award for 'Excellence in Navratna' Category
  • Dainik Bhaskar India Pride Award for 'HOD in Finance' Category
  • CIMSME Award for Most Efficient NBFC
  • Dun & Bradstreet PSU Award for 'Excellence in Financial Services'
  • Mid-day INFRA Icon Award to Dr. P. V. Ramesh for Oustanding Contribution in the Category 'CMD of the Year'
  • Golden Peacock Award 2018 for Excellence in Corporate Governance
  • ISGF Innovation Awards 2019 Gold Winner for 'Best Project for Household Electrification'
  • Kamikaze Corp Com & PR Excellence Award 2019 for 'Best Internal Publication'

2017-18

  • Dainik Bhaskar Excellence Award in Navratna PSU Category
  • Danik Bhaskar Award to Mr, Ajeet Agarwal Director (Finance), REC for HOD in Finance category
  • CIDC Vishwakarma Award Commemorative Medal to REC's World HQ project in Gurgugram in the category of Construction Health, Safety and Environment
  • CBIP Best Power Financing Company
  • GRIHA Winner of the Year award to REC's World HQ project in Gurgugram in Integrated Water Management category and Energy Management category
  • SCOPE gold prize for Brand Building through Inclusive Growth Initiatives
  • SCOPE Excellence Award for outstanding contribution to the Public Sector Management - Institutional Category I (Maharatna & Navrtatna)
  • SCOPE Meritorious Award for Best Managed Bank, Financial Institution Category

2016

  • REC wins the Dainik Bhaskar India Pride Award 2017 for being the leading Financial Services NBFC in the Central PSU category
  • REC wins GOLD n Large Enterprise - Service Category at the Financial Express CFO Awards 2017
  • REC receiving “CBIP Award for Best Power Financing Company”
  • REC IT Division awarded Certificate of Recognition for its contribution in Transforming REC by the Governance Now group (SAB TV).
  • REC receives the exemplary Demonstration of ‘Passive Artiechture Design BY ghira COUNCIL in their 8th Summit 2017
  • Awarded the “SCOPE Excellence Award for outstanding contribution to the Public Sector Management - Institutional Category I (Maharatna & Navrtatna)” and “SCOPE Meritorious Award for Best Managed Bank, Financial Institution Category” at the Standing Conference of Public Enterprises (SCOPE) Awards on the 8th Public Sector Day function held in New Delhi

2015

  • SKOCH Smart Technology Award 2015 for REC CSR supported Project.
  • SKOCH 'Order of Merit' award 2015 for REC CSR supported Project.
  • REC was conferred with the Fastest Growing Navratna award 2015 at India Today PSUs awards.
  • REC’s wholly owned subsidiary REC TPCL awarded the Fastest Growing PSU in Other PSUs category.
  • REC felicitated for commendable work under Swachh Bharat Abhiyan.
  • REC CMD bags the Best CMD Award in the PSU category at the ‘Business Today Best CEOs Awards’.

2014

  • REC received 'ICSI National Award for Excellence in Corporate Governance.
  • REC awarded India Pride Award for 'Excellence in Financial Services'.
  • REC conferred the CBIP Award for Best Power Financing Company.
  • REC conferred the IPSE Award 2014 - Rural Sector PSE of the year making Grass Root Infrastructure Impact.
  • Received Gold Medal for Excellence in presentation of the theme - Women Empowerment at the concluding ceremony of IITF 2014.
  • Received the 'Rajbhasha Shri Samman' & 'Vishesh Rajbhasha Shri Samman'by the Bharatiya Rajbhasha Vikas Parishad., Dehradun.
  • Recognized as 'Company of the Year’ and conferred with 'Operational Performance Excellence' award at PSE Excellence Awards 2014.

2013

  • Rajeev Sharma, CMD, REC received DSIJ PSU Award 2013.
  • REC received India Today PSU Award.
  • REC received India Pride Award 2013.
  • Best Employer India 2013' by Aon Hewitt.
  • The Helpage India Gold Plate Award' on the occasion of International Day for Older Persons in recognition of the project ‘Multi Facility Health Package for Old Age Homes’ funded under its CSR initiatives.
  • REC has also been honored with RAJBHASHA SHREE SAMMAN by Bhartiya Rajbhasha Vikas Sansthan, Dehradun during the financial year 2013-14.

2012

  • REC ranked among ‘Top 50 Best Companies to work for’ by a survey conducted by ‘The Great Places to Work Institute’ in 2012.
  • REC received DSIJ PSU Award 2012 in the 'Fastest Growing Operational Metrics' Non-Manufacturing Navaratna category.
  • REC received Silver trophy in the Skoch Digital Inclusion Award 2012 in the Competitiveness category for Implementation of ERP Solution across the Organization.
  • REC received ‘IPE-CSR Corporate Governance Award by the Institute of Public Enterprises, Hyderabad in recognition of its best practices in CSR during 2012-13.
  • Rajeev Sharma, CMD, REC received CIDC Vishwakarma Award 2013 in the category of ‘Achievement Award for Industry Doyen’.

2011

  • Rajeev Sharma, CMD, REC, receiving MoU Excellence Award 2009-2010 for ‘Best Listed CPSE’ from then Prime Minister Dr. Manmohan Singh on January 31, 2012.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.