Aarti Industries Ltd - Stock Valuation and Financial Performance

BSE: 524208 | NSE: AARTIIND | Chemicals | Small Cap

Aarti Inds Share Price

664.90 7.70 1.17%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Aarti Inds

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Aarti Industries stock performance -

mw4me loader
P/E Ratio (CD):
54.89
Market Cap:
23,823.8 Cr.
52-wk low:
438.1
52-wk high:
712.3

Is Aarti Industries Ltd an attractive stock to invest in?

1. Is Aarti Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Aarti Industries Ltd is a good quality company.

2. Is Aarti Industries Ltd undervalued or overvalued?

The key valuation ratios of Aarti Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Aarti Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Aarti Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Aarti Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aarti Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 13.5%14.4%14.4%14.5%12.5%14%12%10.1%18.7%8.9%-
Value Creation
Index
0.00.00.00.1-0.10.0-0.1-0.10.7-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,6322,9083,0073,1633,8064,1684,1864,5066,0866,6196,256
Sales YoY Gr.-10.5%3.4%5.2%20.3%9.5%0.5%7.6%35.1%8.8%-
Adj EPS 4.45.77.79.610.114.215.21532.71512
YoY Gr.-28.9%35.8%24.7%5.2%40.1%7.5%-1.3%117.7%-54%-
BVPS (₹) 24.628.734.141.548.575.985.5100.5124.6135.7142.2
Adj Net
Profit
1562012573153294915305231,185545434
Cash Flow from Ops. 3153405744703357361,1028735191,310-
Debt/CF from Ops. 3.33.52.33.36.23.31.93.352.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.8%11.7%16.5%8.8%
Adj EPS 14.6%8.3%-0.4%-54%
BVPS20.9%22.8%16.7%9%
Share Price 36% 11.4% 0.3% 35.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
19.221.323.825.222.323.318.916.129.611.68.6
Op. Profit
Mgn %
15.3161920.718.423.223.421.828.316.515.1
Net Profit
Mgn %
5.56.58.910.3912.112.911.919.58.26.9
Debt to
Equity
1.21.21.11.21.30.90.70.80.60.6-
Working Cap
Days
18918717916116015316816113212675
Cash Conv.
Cycle
78748180838090756476-2

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 16.50%

Debt to equity has declined versus last 3 years average to 0.58

Return on Equity has declined versus last 3 years average to 8.60%

Net Profit has been subdued in last 3 years -0.37%

Sales growth is not so good in last 4 quarters at -1.70%

Latest Financials - Aarti Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 12 12
TTM Sales (₹ Cr.) 6,217 6,256
BVPS (₹.) 142.2 142.2
Reserves (₹ Cr.) 4,975 4,972
P/BV 4.62 4.62
PE 54.89 54.89
From the Market
52 Week Low / High (₹) 438.05 / 712.30
All Time Low / High (₹) 0.64 / 1168.40
Market Cap (₹ Cr.) 23,824
Equity (₹ Cr.) 181.3
Face Value (₹) 5
Industry PE 47

Management X-Ray of Aarti Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.002.38
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Aarti Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales2,6322,9083,0073,1633,8064,1684,1864,5066,0866,619
Operating Expenses 2,2312,4422,4342,5103,1073,2023,2093,5254,3655,530
Manufacturing Costs4615165686447908629181,0631,2101,425
Material Costs1,5031,6421,5731,5361,9011,8481,7571,8012,3893,261
Employee Cost 7994121152190243305371357385
Other Costs 188191173178226250229289409459
Operating Profit 4014665726546999659779821,7201,089
Operating Profit Margin (%) 15.3%16.0%19.0%20.7%18.4%23.2%23.3%21.8%28.3%16.5%
Other Income 11662829111
Interest 11813811711713218312586102168
Depreciation 898299123146163185231246310
Exceptional Items 0300000000
Profit Before Tax 2062553634164296226766651,372611
Tax 546195888311812912918666
Profit After Tax 1521942683283465045475351,186545
PAT Margin (%) 5.8%6.7%8.9%10.4%9.1%12.1%13.1%11.9%19.5%8.2%
Adjusted EPS (₹)4.65.87.79.610.214.215.415.032.715.0
Dividend Payout Ratio (%)25%24%28%3%2%19%11%10%11%17%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 8711,0161,1371,3621,5782,6312,9793,5034,5164,920
Share Capital 4444424141438787181181
Reserves 8269721,0961,3211,5382,5872,8923,4164,3354,739
Minority Interest4652647784951211
Debt9421,0671,2331,4361,9212,1061,8112,4922,2082,520
Long Term Debt2554195275969088155811,268930635
Short Term Debt6876487068391,0121,2911,2301,2241,2781,885
Trade Payables369249305300357279345576345405
Others Liabilities 4845992393374587591,1031,058753683
Total Liabilities 2,6702,9382,9663,4994,3915,8586,3337,6427,8238,528

Fixed Assets

Gross Block1,4771,6852,0812,6553,1013,3623,8375,1555,0056,306
Accumulated Depreciation6517188359581,1031,2151,3691,5631,4101,445
Net Fixed Assets8269671,2461,6971,9982,1472,4683,5933,5954,861
CWIP 1171933132704367951,4181,2981,3461,096
Investments 1171394147473337642817
Inventories6065524955717477728369369341,031
Trade Receivables4434395235256557767537941,092940
Cash Equivalents 1534292932804247412174201
Others Assets545614319361476532573546655382
Total Assets 2,6702,9382,9663,4994,3915,8586,3337,6427,8238,528

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 3153405744703357361,1028735191,310
PBT 2062513634164296226766651,372611
Adjustment 196215212239268344300312348478
Changes in Working Capital -34-6996-87-263-99290-7-955312
Tax Paid -53-58-98-97-99-131-164-97-246-91
Cash Flow From Investing Activity -291-298-452-529-610-797-1,124-1,322-1,169-1,330
Capex -288-295-450-530-614-791-1,126-1,314-1,165-1,326
Net Investments -4-4-413-6-3-8-5-4
Others 1120004010
Cash Flow From Financing Activity -22-23-12858279833-53561441247
Net Proceeds from Shares 00000741-101,1870
Net Proceeds from Borrowing 1382023113934640-242752-595-301
Interest Paid -118-138-117-117-132-183-125-86-102-168
Dividend Paid -41-48-95-1-10-44-106-45-127-91
Others 0-39533775278-61-649607
Net Cash Flow 219-704772-557165-23927
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)18.7520.5424.926.2123.5523.9619.516.5229.5811.56
ROCE (%)18.4319.0320.6519.9117.0218.5115.8513.1521.9610.48
Asset Turnover Ratio1.171.111.020.980.960.920.760.720.890.89
PAT to CFO Conversion(x)2.071.752.141.430.971.462.011.630.442.4
Working Capital Days
Receivable Days56525860575560565051
Inventory Days69686462635963645049
Payable Days72696472636365937042

Aarti Industries Ltd Stock News

Aarti Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aarti Inds on 28-Mar-2024 16:01 is ₹664.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Aarti Inds stood at ₹23,823.8.
The latest P/E ratio of Aarti Inds as of 28-Mar-2024 16:01 is 54.89.
The latest P/B ratio of Aarti Inds as of 28-Mar-2024 16:01 is 4.62.
The 52-week high of Aarti Inds is ₹712.3 and the 52-week low is ₹438.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aarti Inds is ₹6,217 ( Cr.) .

About Aarti Industries Ltd

Aarti Industries Limited is listed entity incorporated in India. Aarti Industries is a leading Indian manufacturer of Speciality Chemicals and Pharmaceuticals with a global footprint. Chemicals manufactured by the company are used in the downstream manufacture of pharmaceuticals, agrochemicals, polymers, additives, surfactants, pigments, dyes, etc.

Business area of the company

Aarti Industries is engaged in manufacturing and dealing in speciality chemicals and pharmaceuticals.

Products offered by the company

Chemical products

  • Chlorination 
  • Nitration 
  • Hydrogenation 
  • Ammonolysis 
  • Halex 
  • Dinitro chlorination 
  • Alkylation 
  • Hydrolysis 
  • Methoxylation 
  • Esterification 
  • Diazaotiation 
  • Sulphonation 
  • Condensation 
  • N-Alkylation 
  • Oxidation 
  • Other (inorganic)

Pharma

Anti Hypertensive

  • Ramipril 
  • Quinapril HCL 
  • Benazepril HCL 
  • Benazepril HCL Polymorph B 
  • Perindopril Tert-butylamine 
  • Perindopril Arginine 
  • Ranolazine Di-HCL / Base

Anti Asthamatic

  • Budesonide 
  • Bambuterol HCL 
  • Salmeterol Xinafoate 
  • Ipratropium Bromide 
  • Ciclesonide 
  • Fluticasone Propionate 
  • Fluticasone Furoate 
  • Mometasone Furoate Monohydrate 
  • Formoterol Fumarate 
  • Montelukast Sodium

Anti Cancer

  • Bicalutamide 
  • Ifosfamide 
  • Ifosfamide Sterile 
  • Cyclophosphamide 
  • Cyclophosphamide Sterile 
  • Mesna 
  • Mercaptopurine 
  • Azathioprine 
  • Capecitabine
  • R-Salbutamol Sulphate 
  • Levalbuterol HCL 
  • Levalbuterol Tartrate

Milestones

1984

  • Incorporated Aarti Organics Private Limited.

1986

  • Commenced 1,200 Tonnes Per Annum (TPA) unit for Nitro Chloro Benzenes (NCB) in Sarigram, Gujarat.

1990

  • Set up the first large-scale organic plant in Vapi - 4,500 TPA unit for NCB.

2001

  • Set up a large-scale hydrogenation and nitration unit at Jhagadia (hydrogen gas via pipeline).

2005-08

  • Expanded the NCB and sulphuric acid capacity.
  • Set up a large-scale speciality chemical unit in Kutch.
  • Received US FDA approval for an Active Pharmaceutical Ingredient (API) unit in Tarapur.

2011

  • Upgraded the hydrogenation unit from batch to continuous.
  • Received USFDA approval for the custom synthesis division at Vapi.
  • Commenced bulk shipment for global markets.

2016

  • Commissioned an ethylation facility at Dahej SEZ (ethylene gas via pipeline).
  • Expanded the NCB capacity from 57 KTPA to 75 KTPA.

2017

  • Commenced the functioning of the calcium chloride facility.
  • Started operations at co-generation and solar power plants.

2018

  • Commissioned the Nitro Toulene plant.
  • Signed two large multi-year contracts with global players.
  • Manufacturing facility being set up at Dahej SEZ.

2019

  • Commissioned the Nitro Toulene hydrogenation facility at Jhagadia.
  • Signed another multi-year contract with a global player.

2020

  • Operationalised Aarti Research and Technology Centre (ARTC) at Mahape, Navi Mumbai.
  • Commissioned two units at Dahej SEZ for high-value speciality chemicals.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.