ICICI Prudential Life Insurance Company Ltd - Stock Valuation and Financial Performance

BSE: 540133 | NSE: ICICIPRULI | Insurance | Large Cap

ICICI Prudential Share Price

607.50 8.50 1.42%
as on 28-Mar'24 15:31

DeciZen - make an informed investing decision on ICICI Prudential

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

ICICI Prudential Life Insurance Company stock performance -

mw4me loader
P/E Ratio (CD):
94.58
Market Cap:
86,283.1 Cr.
52-wk low:
417.2
52-wk high:
615.6

Is ICICI Prudential Life Insurance Company Ltd an attractive stock to invest in?

1. Is ICICI Prudential Life Insurance Company Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that ICICI Prudential Life Insurance Company Ltd is a good quality company.

2. Is ICICI Prudential Life Insurance Company Ltd undervalued or overvalued?

The key valuation ratios of ICICI Prudential Life Insurance Company Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is ICICI Prudential Life Insurance Company Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of ICICI Prudential Life Insurance Company Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of ICICI Prudential:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ICICI Prudential Life Insurance Company Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0%0%0%0%0%0%0%159.4%63.3%67.8%-
Value Creation
Index
NANANANANANANA13.24.65.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000000000
Sales YoY Gr.-NANANANANANANANANA-
Adj EPS 10.911.411.511.711.37.97.46.75.35.76.3
YoY Gr.-4.6%0.9%1.7%-3.8%-29.7%-6.3%-10.4%-20.7%7%-
BVPS (₹) 29.43435.442.745.647.752.35962.66876.6
Adj Net
Profit
1,5611,6341,6501,6821,6191,1391,067956759813912
Cash Flow from Ops. -2,3825233,6344,1305,69011,3778,5967,3141,83189.5-
Debt/CF from Ops. 00000000.20.713.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS -7.1%-12.9%-8.7%7%
BVPS9.8%8.3%9.1%8.6%
Share Price - 11.5% 12.2% 44.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0000000000-
Op. Profit
Mgn %
0000000000-
Net Profit
Mgn %
0000000000-
Debt to
Equity
00000000.10.10.1-
Working Cap
Days
00000000000
Cash Conv.
Cycle
00000000004

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 8.80%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years -8.72%

Sales growth is not so good in last 4 quarters at 5.67%

Latest Financials - ICICI Prudential Life Insurance Company Ltd.

Standalone Consolidated
TTM EPS (₹) 6.3 6.3
TTM Sales (₹ Cr.) 39,600 39,600
BVPS (₹.) 76.7 76.6
Reserves (₹ Cr.) 9,601 9,597
P/BV 7.81 7.82
PE 94.45 94.58
From the Market
52 Week Low / High (₹) 417.20 / 615.55
All Time Low / High (₹) 221.95 / 724.50
Market Cap (₹ Cr.) 86,283
Equity (₹ Cr.) 1,440.5
Face Value (₹) 10
Industry PE 21

Management X-Ray of ICICI Prudential:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of ICICI Prudential

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income From Investments3875366026677426446637711,014880
Other Income 10102959111214
Expenses154834411175691539164322721918
Profit Before Tax1,5231,5851,7711,7841,7191,1611,0671,077795900
Tax -38-491211031002201213687
Adjustments 0000000000
Net Profit 1,5611,6341,6501,6821,6191,1391,067956759813
Adjusted EPS (₹)10.9211.4211.5211.7211.287.937.436.665.285.65
Dividend Payout Ratio (%)70%51%73%63%59%40%11%30%10%11%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Share Capital 1,4291,4321,4321,4351,4351,4361,4361,4361,4371,439
Reserve and Surplus2,7683,4313,6404,6985,1385,4356,0997,0577,5868,371
Fair Value A/C186403251273308171-323616134280
Borrowings 0000000000
Policy Holders Fund 4791,1759711,7872,0551,783-2532,9932,8272,796
Funds For Appropriations4975276626048781,0341,2331,3531,3831,669
Total Liabilities 79,50499,0601,02,5641,21,9041,38,3711,59,4221,52,6992,13,4892,39,1852,50,157

Assets

Investment0000000000
Loans122044811452704636639401,314
Total Net block 197209212207404463457436433479
Total Assets 79,50499,0601,02,5641,21,9041,38,3711,59,4221,52,6992,13,4892,39,1852,50,157

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -2,3825233,6344,1305,69011,3778,5967,3141,83189
PBT 0000000000
Adjustment -2,0358554,1914,9416,57212,2059,4988,5573,3291,791
Changes in Working Capital -0121-92-3-5-2-199
Tax Paid -347-332-560-812-874-830-899-1,238-1,496-1,502
Cash Flow From Investing Activity 6,012-1,82227-696-5,389-7,559-10,797-5,084-816-1,145
Capex -75-53-51-51-68-107-64-35-95-191
Net Investments 3,046-5,491-4,113-4,967-10,293-12,866-16,743-12,083-8,608-9,682
Others 3,0423,7224,1914,3224,9725,4146,0107,0347,8888,727
Cash Flow From Financing Activity -1,091-966-1,442-994-1,188-843-4051,205-319-112
Net Proceeds from Shares 22153344155049
Net Proceeds from Borrowing 0000000000
Interest Paid 00000000-82-82
Dividend Paid -935-836-1,203-853-990-703-3370-287-79
Others -159-150-245-174-202-145-691,20000
Net Cash Flow 2,539-2,2642,2192,440-8872,975-2,6063,434696-1,168
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)
ROCE (%)
Asset Turnover Ratio0.160.170.190.20.210.210.210.190.160.16
PAT to CFO Conversion(x)-1.530.322.22.463.519.998.067.652.410.11
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days0000000000

ICICI Prudential Life Insurance Company Ltd Stock News

ICICI Prudential Life Insurance Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of ICICI Prudential on 28-Mar-2024 15:31 is ₹607.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 15:31 the market cap of ICICI Prudential stood at ₹86,283.1.
The latest P/E ratio of ICICI Prudential as of 28-Mar-2024 15:31 is 94.45.
The latest P/B ratio of ICICI Prudential as of 28-Mar-2024 15:31 is 7.81.
The 52-week high of ICICI Prudential is ₹615.5 and the 52-week low is ₹417.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ICICI Prudential is ₹39,600 ( Cr.) .

About ICICI Prudential Life Insurance Company Ltd

ICICI Prudential Life Insurance Company Ltd. (ICICI Prudential Life) is promoted by ICICI Bank Limited and Prudential Corporation Holdings Limited. ICICI Prudential Life began its operations in the fiscal year 2001 and has consistently been amongst the top companies in the Indian life insurance sector. 

In FY 2015 ICICI Prudential Life became the first private life insurer to attain assets under management of `1 trillion. ICICI Prudential Life is also the first insurance company in India to be listed on National Stock Exchange (NSE) and Bombay Stock Exchange (BSE). At ICICI Prudential Life, it operates on the core philosophy of customer-centricity. It offers long term savings and protection products to meet different life stage requirements of its customers. It has developed and implemented various initiatives to provide cost-effective products, superior quality services, consistent fund performance and a hassle-free claim settlement experience to its customers. ICICI Prudential Life Insurance Company is a Mumbai based largest private sector life insurer in India.

Business area of company

ICICI Prudential Life Insurance Company offers a range of life insurance, health insurance and pension products and services to its customers. It offers the products and services through an extensive multi-channel sales network across India, including through the branches of bank partners, individual agents, corporate agents, employees, offices and its website.

Awards and accreditations

2014

  • Its brand campaign ‘AchcheBandeh’, was awarded the ‘Silver Effie’ in the financial services category.
  • 1st prize for Innovation at the Qimpro Awards, 2014.
  • Ranked as one of the best brands in the BFSI sector as per ‘BrandZ Top 50 Most Valuable Indian Brands 2014’, a study conducted by Millward Brown and published by WPP.

2015

  • Ranked as one of the best brands in the BFSI sector twice in a row as per ‘BrandZ Top 50 Most Valuable Brands 2015’, a study conducted by Millward Brown and published by WPP.

2016

  • Ranked as one of the best brands in the BFSI sector three times in a row as per ‘BrandZ Top 50 Most Valuable Brands 2016’, a study conducted by Millward Brown and published by WPP.
  • Its brand campaign ‘AchcheBandeh’, was awarded the ‘Silver Effie’ in the financial services category.
  • iProtect Smart recognised for its innovation and voted as the ‘Product of the Year 2016’.

2017

  • Ranked four times as one of the most valuable Life Insurance brands in India as per ‘BrandZ Top 50 Most Valuable Indian Brands 2014, 2015, 2016 and 2017’. Ranked as the no. 1 brand in the ‘Top Riser’ category, i.e. the brand with the highest increase in Brand Value, as per ‘BrandZ Top 50 Most Valuable Indian Brands 2017’.

2018

  • ‘Life Insurance Provider of the Year’ - ‘Gold Award’ by Outlook Money Awards 2018.
  • ICICI Pru iProtect Smart the ‘Best Term Insurance Provider of the Year’ by Money Today Financial Awards 2017-18.
  • ICICI Pru Heart/Cancer Protect voted ‘Product of the Year 2018’ in the life insurance category by Product of the Year (India) Private Limited.
  • ‘Best Customer Orientation in Life Insurance’ by Emerging Asia Awards 2018.
  • ‘Best Life Insurance Company of the Year’ by Emerging Asia Insurance Awards 2018.
  • ‘Best Growth in Life Insurance’ by Emerging Asia Awards 2018.
  • ‘Best Insurance Firm of the Year 2018 - Life Insurance’ for the highest Persistency and Claim Settlement Ratio at the Moneycontrol Wealth Creator Awards.
  • ‘Amiable Insurer’ in the Life Insurance Large category for one of the highest Persistency Ratio & low Grievance Ratio at the 5th Economic Times Insurance Summit Awards 2018.
  • ‘Sales Champion’ in the Life Insurance - Large category for robust and diversified distribution network at the 5th Economic Times Insurance Summit Awards 2018.
  • ‘Life Insurance Company of the Year’ by Insurance India Summit & Awards 2018.
  • ‘Certificate of Merit’ for the FY2017-18 Annual Report in the Insurance Sector category by the South Asian Federation of Accountants (SAFA).
  • ‘ISO 22301:2012 Certificate’ for business continuity preparedness, to deliver and support insurance products and customer service.
  • ‘AchcheBandeh’ brand campaign was awarded the ‘Silver Effie’ in the financial services category.

2019

  • ICAI Award for Excellence in Financial Reporting for the FY2018-19 Annual Report.
  • Ranked amongst the top 3 Companies in Indian Corporate Governance Scorecard.
  • League of American Communications Professionals LLC (LACP) awarded ICICI Prudential Life Insurance Company Limited with Gold Award for excellence for the development of ICICI Prudential Life Insurance Company Annual Report 2018-19.
  • ICICI Prudential Life Insurance Company Annual Report 2018-19 was ranked at 54 worldwide among the entries received by League of American Communications Professionals LLC (LACP).
  • Ranked as one of the most valuable brands in India six times in a row by ‘BrandZ Top 75 Most Valuable Brands 2019’, a study conducted by Millward Brown and published by WPP.
  • ‘Life Insurance Company of the Year’ at the 4th Annual Insurance India Summit & Awards 2019.
  • ‘Best Innovation and Diversification introduced by the Company in a Year’ by Emerging Asia Awards 2019.
  • Adjudged ‘Best Risk Management Strategy of the Year - Life Insurance’ by Emerging Asia Awards 2019.
  • ICICI Pru iProtect Smart voted ‘Product of the Year 2019’ in the life insurance category by Product of the Year (India) Private Limited.

2020

  • Awarded the ‘Claims & Customer Service Excellence Awards’ in the Life Insurance Category by FICCI. 
  • ‘Customer Service Company of the Year’ by India Insurance Summit & Awards 2020.
  • ‘Best Alternative or Digital Payments Program of the Year’ by the Customer Fest Leadership Awards 2020.

Major events and milestones

  • 2001 - The Company started operations.
  • 2002 - Crossed the mark of 100,000 policies.
  • 2005 - Crossed the mark of 1 million policies.
  • 2008 - Crossed the mark of 5 million policies.
  • 2008 - Crossed receipt of 100 billion of total premium.
  • 2008 - Crossed 250 billion of assets under management.
  • 2010 - Established Subsidiary for the purposes of undertaking pension funds related business.
  • 2010 - The Company turned profitable - registered profit of 2.58 billion.
  • 2010 - Crossed 500 billion of assets under management.
  • 2012 - Started paying dividends.
  • 2015 - Crossed Rs 1 trillion of assets under management.
  • 2017 - First insurance company in India to list on NSE and BSE.
  • 2019 - ICICI Prudential Life Insurance has tied up with Paytm to distribute its term insurance plan ‘ICICI Pru iProtect Smart’.
  • 2019 - ICICI Prudential Life Insurance has launched ICICI Pru Precious Life, the industry's first term plan specifically designed for customers who find it difficult to get access to life cover due to existing health conditions.
  • 2020 - ICICI Prudential Life Insurance has entered into a corporate agency agreement with NSDL Payments Bank, a subsidiary of National Securities Depository.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.