Omega promo web banner
Omega promo Mobile banner

JSW Energy Ltd - Stock Valuation and Financial Performance

BSE: 533148 | NSE: JSWENERGY | Power Generation/Distribution | Large Cap

Place order

JSW Energy Share Price

 ₹530.60 15.10 2.93%
as on 10-Jul'25 16:59

JSW Energy Ltd - Stock Valuation and Financial Performance

BSE: 533148 | NSE: JSWENERGY | Power Generation/Distribution | Large Cap

Place order

JSW Energy Share Price

 ₹530.60 15.10 2.93%
as on 10-Jul'25 16:59

DeciZen - make an informed investing decision on JSW Energy

Overall Rating ⓘ
Bole Toh

1. Quality

Somewhat Good
Check detailed 10 Yrs performace

2. Valuation ⓘ

Overvalued
Check 10 Yrs Valuation charts

3. Price Trend

Strong
Check Price chart

JSW Energy stock performance -

PE Chart Key Ratios
mw4me loader
P/E Ratio (CD):
47.54
Market Cap:
92,736.6 Cr.
52-wk low:
419.1
52-wk high:
805

Is JSW Energy Ltd an attractive stock to invest in?

1. Is JSW Energy Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that JSW Energy Ltd is a average quality company.

2. Is JSW Energy Ltd undervalued or overvalued?

The key valuation ratios of JSW Energy Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is JSW Energy Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of JSW Energy Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of JSW Energy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Standalone Basis P Consolidated Basis P
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
JSW Energy Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ17%10.5%7.5%9.2%9.9%9%12.3%8%8.8%6.9%-
Value Creation
Index ⓘ		0.3-0.2-0.4-0.3-0.3-0.30.1-0.3-0.2-0.4-

Growth Parameters ⓘ

Growth Parameters Colour Code Guide ⓘ

Sales ⓘ9,8248,2638,0499,1388,2736,9228,16710,33211,48611,74511,745
Sales YoY Gr.--15.9%-2.6%13.5%-9.5%-16.3%18%26.5%11.2%2.3%-
Adj EPS ⓘ83.92.34.44.84.710.48.610.210.411.2
YoY Gr.--51.7%-40.5%91.3%8.1%-1.1%118.8%-16.7%18.1%2.1%-
BVPS (₹) ⓘ59.763.667.671.970.888.2106113.2126.4156.1155.8
Adj Net
Profit ⓘ		1,3196373787267847771,6981,4141,6711,8131,951
Cash Flow from Ops. ⓘ3,5383,8533,9342,4912,0863,7002,9522,0846,2343,838-
Debt/CF from Ops. ⓘ4.23.734.24.72.3311.9512.9-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ2%7.3%12.9%2.3%
Adj EPS ⓘ2.9%16.8%0.1%2.1%
BVPSⓘ11.3%17.1%13.8%23.5%
Share Price 18.5% 63% 32.7% -25.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		15.36.43.56.36.75.910.67.98.57.57.2
Op. Profit
Mgn % ⓘ		41.440.835323642.143.73246.944.544.5
Net Profit
Mgn % ⓘ		13.67.64.87.89.311.62113.714.615.716.6
Debt to
Equity ⓘ		1.51.41.10.90.90.60.51.31.51.81.6
Working Cap
Days ⓘ		260370337272367458357343342381160
Cash Conv.
Cycle ⓘ		649665455647142812036

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 12.88%

Debt to equity has declined versus last 3 years average to 1.82

Return on Equity has declined versus last 3 years average to 7.20%

Net Profit has been subdued in last 3 years 0.13%

Sales growth is not so good in last 4 quarters at 2.33%

Latest Financials - JSW Energy Ltd.

Standalone Consolidated
TTM EPS (₹) 7 11.2
TTM Sales (₹ Cr.) 3,939 11,745
BVPS (₹.) ⓘ 126.8 155.8
Reserves (₹ Cr.) ⓘ 20,418 25,490
P/BV ⓘ 4.18 3.40
PE ⓘ 75.95 47.54
From the Market
52 Week Low / High (₹) 419.10 / 804.95
All Time Low / High (₹) 33.80 / 804.95
Market Cap (₹ Cr.) 92,737
Equity (₹ Cr.) 1,747.8
Face Value (₹) 10
Industry PE ⓘ 28.3

Management X-Ray of JSW Energy:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *12.9613.7612.4412.7812.9110.809.568.509.4111.13
* Pledged shares as % of Promoter's holding (%)

Valuation of JSW Energy

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of JSW Energy

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
Standalone Basis Consolidated Basis
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales9,8248,2638,0499,1388,2736,9228,16710,33211,48611,745
Operating Expenses ⓘ 5,8044,9395,2866,2845,3164,0164,5987,0506,1046,525
Manufacturing Costs5,2284,3584,6815,7384,8063,5653,9866,4025,3545,464
Material Costs0000000010
Employee Cost 184212215244243237264308364464
Other Costs ⓘ 392370391303267214348341385596
Operating Profit ⓘ 4,0213,3242,7632,8532,9572,9073,5693,2825,3825,221
Operating Profit Margin (%) 40.9%40.2%34.3%31.2%35.7%42.0%43.7%31.8%46.9%44.4%
Other Income ⓘ 240217465368287237569535455894
Interest ⓘ 1,4981,6851,4561,1921,0518967778442,0532,269
Depreciation ⓘ 8549699661,1641,1681,1671,1311,1691,6331,655
Exceptional Items ⓘ 1500-4180610012000
Profit Before Tax ⓘ 2,0178923388971,1141,0992,2381,9432,1672,214
Tax ⓘ 55626925321233276495463442231
Profit After Tax 1,460623856841,0818231,7431,4801,7251,983
PAT Margin (%) 14.9%7.5%1.1%7.5%13.1%11.9%21.3%14.3%15.0%16.9%
Adjusted EPS (₹)8.93.90.54.26.74.810.59.010.511.2
Dividend Payout Ratio (%)22%13%0%24%15%41%19%22%19%18%

Balance Sheet

(All Figures are in Crores.)
Standalone Basis Consolidated Basis
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 9,70410,35611,09411,80311,62314,48217,37518,56420,74227,235
Share Capital ⓘ 1,6271,6281,6401,6411,6421,6421,6401,6411,6411,745
Reserves ⓘ 8,0778,7289,45410,1629,98112,84015,73516,92319,10125,490
Minority Interest12-4-12-24-921051831724
Debt13,53713,13510,8299,2408,2817,2627,93220,93929,66646,586
Long Term Debt11,94813,12610,8219,2408,2816,9726,87619,20827,73144,897
Short Term Debt1,58998002901,0561,7311,9351,690
Trade Payables2,5312,1192,3271,8401,6039501,0761,2741,3441,409
Others Liabilities ⓘ 4,8184,9394,3624,9197,4025,7146,61510,1508,97516,036
Total Liabilities ⓘ 30,59130,55028,60827,79028,88428,40033,00051,03260,90992,991

Fixed Assets

Gross Block21,14221,30721,68021,77521,81221,89422,22233,47939,10765,983
Accumulated Depreciation8441,8172,8033,9515,0996,2577,3928,45810,16111,827
Net Fixed Assetsⓘ 20,29819,49118,87717,82516,71315,63714,83125,02028,94654,155
CWIP ⓘ 3215312944003914732,0914,78810,28510,281
Investmentsⓘ 1,0121,5792,4152,4511,8544,0526,6236,0337,0359,755
Inventories636593536455640395901987831905
Trade Receivables2,9062,1831,1511,4281,5659646701,5328441,320
Cash Equivalents 3577843112042014791,1344,0144,2074,695
Others Assetsⓘ 5,0615,3905,0255,0297,5216,4006,7508,6578,76211,879
Total Assets ⓘ 30,59130,55028,60827,79028,88428,40033,00051,03260,90992,991

Cash Flow

(All Figures are in Crores.)
Standalone Basis Consolidated Basis
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ 3,5383,8533,9342,4912,0863,7002,9522,0846,2343,838
PBT ⓘ 2,0178923388971,1141,0992,2381,9432,1672,214
Adjustment ⓘ 2,3102,5072,5662,0931,9181,9181,5901,6223,4443,541
Changes in Working Capital ⓘ -4906931186-298-771866-438-11341009-1588
Tax Paid ⓘ -299-239-156-201-175-183-439-347-386-329
Cash Flow From Investing Activity ⓘ -3,431-762-215-55301-1,033-1,392-7,009-8,318-23,613
Capex -35-369-119-218-94-342-2,294-4,237-8,032-6,707
Net Investments 28-2107719-91-442-2,226-652-17,310
Others ⓘ -3,425-392-203156376-6001,344-547366404
Cash Flow From Financing Activityⓘ -1,622-2,595-3,968-2,523-1,965-2,515-7817,3271,67520,223
Net Proceeds from Shares ⓘ 0673551-84404,944
Net Proceeds from Borrowing ⓘ 2773,199-2,491-1,350-707-1,795-3738,3844,30218,671
Interest Paid ⓘ -1,489-1,680-1,432-1,174-1,062-843-757-1,076-2,308-2,721
Dividend Paid ⓘ -410-393-119-4-164-164-329-329-347-364
Others ⓘ 0-3,72800-3728776334428-307
Net Cash Flow ⓘ -1,516496-249-864221537782,402-409449

Finance Ratio

Standalone Basis Consolidated Basis
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)16.966.210.795.989.236.310.958.248.788.27
ROCE (%)16.9910.457.529.219.87912.277.998.836.94
Asset Turnover Ratio0.380.270.270.320.290.240.270.250.210.15
PAT to CFO Conversion(x)2.426.1846.283.641.934.51.691.413.611.94
Working Capital Days
Receivable Days761127652666737393834
Inventory Days22272620242729332927
Payable Days0000000000

JSW Energy Ltd Stock News

JSW Energy Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of JSW Energy on 10-Jul-2025 16:59 is ₹530.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Jul-2025 16:59 the market cap of JSW Energy stood at ₹92,736.6.
The latest P/E ratio of JSW Energy as of 10-Jul-2025 16:59 is 75.95.
The latest P/B ratio of JSW Energy as of 10-Jul-2025 16:59 is 4.18.
The 52-week high of JSW Energy is ₹805.0 and the 52-week low is ₹419.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of JSW Energy is ₹3,939 ( Cr.) .

About JSW Energy Ltd

JSW Energy was incorporated as Jindal Tractebel Power Company Limited under the Companies Act, 1956 on March 10, 1994 in Mumbai. The name of the company was changed to Jindal Thermal Power Company on January 17, 2002. Subsequently the name of the company was changed to JSW Energy Limited on December 7, 2005.

Business area of the company

The company sells power through a combination of long-term and short-term power purchase arrangements and through the power exchanges in India to state-owned utilities, power trading companies and some industrial consumers.

Business Segments

  • Power Trading
  • Equipment Manufacturing
  • Mining

Awards:

JSW Energy Limited, Vijayanagar

  • ‘Shining Glory Award-2019’ by Green Maple Foundation, Chandigarh- Awarded on 26 May- 2019- Trophy and Certificate (Won under Environment Management Achiever Category)- for Excellent Performance in Environmental Management.
  • ‘Global Environment Award 2019’ by Energy and Environment Foundation, Delhi - Awarded on 23 August-2019 at Convention Centre, NDCC- New Delhi- Trophy and Certificate (under Platinum Category)- for Achievement in Latest Environmental practices and Management.
  • CII National Award for Excellence in Energy Management -2019 by Confederation of Indian Industry (CII)- Awarded on 18 September-2019 at HICC (Hyderabad International Convention Centre) Hyderabad- Awarded as Energy Efficient Unit (Trophy & Certificate)- For the Energy conservation measures and Best practices adopted for conservation of energy.
  • ‘SEEM National Energy Management Award 2019’ by Society of Energy Engineers and Managers,- Awarded on 26 September-2019 in the Award Ceremony at Islamic Cultural Centre, New Delhi - Won Silver Award (Trophy & Certificate)- For the Energy conservation measures and Best practices adopted for conservation of energy.
  • State Level Safety Award - Best Power Boiler’ by Director of Factories, Boilers, Industrial Safety & Health, Bangalore, Govt of Karnataka for Captive Power Plant 1 boiler - Awarded on March 04-2020- Got ‘First Prize’ (Trophy & Certificate) for the best safe practices adopted.
  • Certificate on Excellence in Safety to the Captive Power Plant 2 by JSW Steel Limited during the National Safety day celebrations on March 04, 2020- For maintaining commendable safety performance during the calendar year 2019.

JSW Energy Limited, Barmer

  • ‘Shining Glory Award -2019’ under ‘Business Excellence’ category from Green Maple Foundation.
  • ‘Shining Glory Award -2019’ under ‘Women Empowerment’ category from Green Maple Foundation.
  • ‘Rajasthan CSR Leadership Award 2019’ under ‘Poverty Alleviation’ category.
  • ‘National NGO & CSR Excellence Award-2019’, for ‘Water & Sanitation-2019’ presented at the 6th National NGO and CSR summit-2019.
  • Received ‘Certificate of Appreciation for Good Practices in Safety Systems’ at 8th FICCI Safety Systems Excellence Awards for Industry 2019, New Delhi.
  • IPPAI ‘20th Regulators & Policymakers Retreat-2019’ award, certificate of excellence and trophy received for the Best Innovation.

JSW Energy Limited, Ratnagiri

  • CII National Award for Excellence in Energy Management -2019 by Confederation of Indian Industry(CII)- Awarded on September 18,2019 at HICC(Hyderabad International Convention Centre) Hyderabad- Awarded as Excellent Energy Efficient Unit (Trophy & Certificate)- For the Energy conservation measures and Best practices adopted for conservation of Energy
  • The Best Operating Thermal Power Plant National award by IPPAI Power Awards -2019 awarded on December 07, 2019 (Trophy). The award was announced at 20th Regulators & Policymakers Retreat-2019, a platform for thought-provoking discussions and creation of recommendations for the future of the Indian power sector. The objective of award is to recognise the contributions made towards energy efficiency.
  • Certificate of Appreciation from Confederation of Indian Industry (CII) for good work in area of sustainability during CII ITC Sustainability Awards 2019. The certificate was received in January-2020
  • Declared 1st Winner Award at the 14th State level Energy Conservation Award by Maharashtra Energy Development Agency (MEDA) for excellence in energy conservation and management.
  • Golden Bird Excellence Award-2020- Declared winner in Gold Category on November 29, 2019 for the outstanding project on energy efficiency.

Milestones:

2010

  • The company announced Commencement of Generation of Power of Unit II and in 2011 Commencement of Generation of Power of Unit III.

2013

  • JSW Energy, total operational capacity went up to 3,140 MW because of the commencement of the four Barmer units (total 540 MW)
  • JSW Energy Commenced a Generation of Power of Unit VII of 135MW at Barmer, Rajasthan.

2014

  • JSW Energy acquires Himachal Baspa Power Company worth Rs 9,700 crore.
  • JSW Energy inks MoU with Jaiprakash Power Ventures for the acquisition of three operational plants of JPVL.

2015

  • JSW Energy signed a Non-binding Memorandum of Understanding (MOU) with Monnet Ispat and Energy Limited
  • JSW Energy Limited has concluded the acquisition of 100% of the securities of Himachal Baspa Power Company Limited.

2016

  • JSW Energy signs MoU to set up a thermal power plant and related activities in the Kingdom of Swaziland.

2020

  • JSW Energy signs pact with Jaiprakash Power Ventures to restructure debt.
  • Jaiprakash Power Ventures allots equity shares worth Rs 351.77 crore to JSW Energy.
  • JSW Energy terminates deal to acquire GMR Kamalanga Energy.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
SEBI Registered: Investment Adviser - INA000013323 RIA Details
Request a Call back
Refer and Earn
Partner with Us
WhatsApp +91 9860359463
besafe@moneyworks4me.com
Warning: Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer: Registration granted by SEBI, membership of BASL (in case of IAs) and certification from NISM in no way guarantee performance of the intermediary or provides any assurance of returns to investors.
Compliance Officer:
Name: Shrikant Jagtap
Email: shrikant.jagtap@moneyworks4me.com
Mobile No: +91 97638 00745
Grievance Officer:
Name: Mukta Vaze
Email: mukta.vaze@moneyworks4me.com
Mobile No:+91 98609 19463
Principal Officer:
Name: Atharva Bhide
Email: atharva.bhide@moneyworks4me.com
Mobile No:+91 91758 99463
SEBI regional/local office address-
Plot No. C 4-A , G Block, Near Bank of India, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra 400051
linkedin facebook twitter youtube insta telegram
Address:
The Alchemists Ark Pvt. Ltd., B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Complaints: Complaint status | Cancellation and Refund Policy | PML Act | Grievance Redressal Process | ODR | Investor charter | Terms & Conditions | Disclaimer | Disclosure
Data provided by Accord Fintech Pvt. Ltd.
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...