Container Corporation Of India Ltd - Stock Valuation and Financial Performance

BSE: 531344 | NSE: CONCOR | Logistics | Mid Cap

Container Corp Share Price

882.20 14.75 1.70%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Container Corp

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Container Corporation Of India stock performance -

mw4me loader
P/E Ratio (SA):
43.51
Market Cap:
52,853.2 Cr.
52-wk low:
555
52-wk high:
1,035.5

Is Container Corporation Of India Ltd an attractive stock to invest in?

1. Is Container Corporation Of India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Container Corporation Of India Ltd is a average quality company.

2. Is Container Corporation Of India Ltd undervalued or overvalued?

The key valuation ratios of Container Corporation Of India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Container Corporation Of India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Container Corporation Of India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Container Corp:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Container Corporation Of India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 14.8%14.3%11.9%10%11.5%11.9%3.8%5.2%10.5%11%-
Value Creation
Index
0.10.10.1-0.10.00.1-0.7-0.5-0.10.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4,9855,5855,9225,6066,1576,8826,4746,3857,5948,1038,481
Sales YoY Gr.-12.1%6%-5.3%9.8%11.8%-5.9%-1.4%18.9%6.7%-
Adj EPS 16.217.215.614.117.119.96.28.217.419.119.9
YoY Gr.-6.4%-9.1%-9.9%21.8%16.2%-69.1%33.2%112.8%9.8%-
BVPS (₹) 114.7125.3137145.2153.8170.2165.2167.5176.9184.6196
Adj Net
Profit
9841,0479518571,0441,2133754991,0621,1661,215
Cash Flow from Ops. 7461,106-1,0451,8581,328-2,0524,2691,0241,3411,382-
Debt/CF from Ops. 00000-0.30000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.6%5.7%7.8%6.7%
Adj EPS 1.9%2.2%46%9.8%
BVPS5.4%3.7%3.8%4.3%
Share Price 11% 11.5% 14.4% 56.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
14.814.311.91011.512.33.74.910.110.610.5
Op. Profit
Mgn %
22.123.422.622.32425.925.916.222.822.822.2
Net Profit
Mgn %
19.718.816.115.31717.65.87.81414.414.3
Debt to
Equity
000000.10000-
Working Cap
Days
86921632241762412301129910688
Cash Conv.
Cycle
-13-12-12-14-15-16-9-5-13-1359

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 10.50%

Net Profit is growing at healthy rate in last 3 years 45.98%

Sales growth has been subdued in last 3 years 7.77%

Sales growth is not so good in last 4 quarters at 6.27%

Latest Financials - Container Corporation Of India Ltd.

Standalone Consolidated
TTM EPS (₹) 19.9 20.1
TTM Sales (₹ Cr.) 8,481 8,513
BVPS (₹.) 196 195.8
Reserves (₹ Cr.) 11,639 11,623
P/BV 4.43 4.43
PE 43.51 43.22
From the Market
52 Week Low / High (₹) 555.00 / 1035.45
All Time Low / High (₹) 9.20 / 1035.45
Market Cap (₹ Cr.) 52,853
Equity (₹ Cr.) 304.7
Face Value (₹) 5
Industry PE 32.7

Management X-Ray of Container Corp:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Container Corp

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales4,9855,5855,9225,6066,1576,8826,4746,3857,5948,103
Operating Expenses 3,8834,2774,5834,3594,6815,1024,7985,3525,8646,261
Manufacturing Costs3,4563,7944,1863,8504,0724,4084,3564,0984,8725,310
Material Costs0000000000
Employee Cost 124158157187278337314425414427
Other Costs 303325240322331357129828579523
Operating Profit 1,1021,3081,3391,2471,4761,7801,6751,0331,7301,843
Operating Profit Margin (%) 22.1%23.4%22.6%22.2%24.0%25.9%25.9%16.2%22.8%22.7%
Other Income 372359317289303334280285262324
Interest 00040136345558
Depreciation 189373348352393425513522530554
Exceptional Items 000000-882-830-1
Profit Before Tax 1,2841,2941,3081,1811,3861,6895246791,4071,554
Tax 299247357323341473148176345385
Profit After Tax 9851,0489518581,0441,2153765031,0621,169
PAT Margin (%) 19.8%18.8%16.1%15.3%17.0%17.7%5.8%7.9%14.0%14.4%
Adjusted EPS (₹)16.217.215.614.117.120.06.28.317.419.2
Dividend Payout Ratio (%)24%25%28%39%40%43%58%61%52%57%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 6,9857,6368,3468,8469,37410,36810,06510,20410,77711,245
Share Capital 195195195195244305305305305305
Reserves 6,7907,4418,1518,6519,13010,0639,7609,89910,47310,940
Minority Interest0000000000
Debt000007010000
Long Term Debt0000000000
Short Term Debt000007010000
Trade Payables176206187242254351155271424377
Others Liabilities 8898488978531,0781,1881,3321,6661,5101,579
Total Liabilities 8,0508,6909,4309,94110,70612,60711,55212,14012,71113,201

Fixed Assets

Gross Block4,4705,1923,1474,0684,7335,7047,0387,8238,4248,890
Accumulated Depreciation1,4601,9503476981,0851,5092,0692,5213,0333,565
Net Fixed Assets3,0093,2422,8003,3703,6484,1954,9695,3025,3915,325
CWIP 231301513507671625938920748826
Investments 8641,1551,3581,3741,3891,4031,4441,4951,4361,443
Inventories15171823272326243137
Trade Receivables333749426088159155176213
Cash Equivalents 2,5452,5888001,6831,9821702,1692,4732,8883,048
Others Assets1,3521,3513,8922,9422,9286,1031,8471,7712,0422,308
Total Assets 8,0508,6909,4309,94110,70612,60711,55212,14012,71113,201

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 7461,106-1,0451,8581,328-2,0524,2691,0241,3411,382
PBT 1,2841,2951,3081,1811,3861,6895246791,4071,554
Adjustment -12344691071611381,207420391376
Changes in Working Capital -170111-2103957117-33392676169-100-122
Tax Paid -246-342-319-387-336-540-138-244-357-425
Cash Flow From Investing Activity -806-762-428-616-7541,509-2,88128-1,060-604
Capex -478-733-371-920-696-750-676-475-768-494
Net Investments -382-291-200-16-2401,735-2,119247-651-229
Others 53262144320181525-86256359119
Cash Flow From Financing Activity -304-308-315-358-500481-1,447-443-577-839
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 000-40-1-8000
Dividend Paid -304-308-261-294-417-183-567-356-487-731
Others 00-53-60-83664-872-87-89-108
Net Cash Flow -36537-1,78888474-62-59608-296-60
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)14.8514.3311.99.9811.4712.313.684.9710.1310.62
ROCE (%)19.3617.7116.3713.7815.2116.535.37.0413.9414.64
Asset Turnover Ratio0.650.670.660.590.610.60.540.550.620.64
PAT to CFO Conversion(x)0.761.06-1.12.171.27-1.6911.352.041.261.18
Working Capital Days
Receivable Days2233347989
Inventory Days1111111112
Payable Days0000000000

Container Corporation Of India Ltd Stock News

Container Corporation Of India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Container Corp on 28-Mar-2024 16:01 is ₹882.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Container Corp stood at ₹52,853.2.
The latest P/E ratio of Container Corp as of 28-Mar-2024 16:01 is 43.51.
The latest P/B ratio of Container Corp as of 28-Mar-2024 16:01 is 4.43.
The 52-week high of Container Corp is ₹1,035.5 and the 52-week low is ₹555.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Container Corp is ₹8,481 ( Cr.) .

About Container Corporation Of India Ltd

Container Corporation of India Limited (CONCOR), was incorporated in March 1988 under the Companies Act, and commenced operation from November 1989 taking over the existing network of 7 ICDs from the Indian Railways. In addition to providing inland transport by rail for containers, it has also expanded to cover management of Ports, air cargo complexes and establishing cold-chain. The company developed multimodal logistics support for India's International and Domestic containerization and trade.

Business area of the company

CONCOR's core business is characterised by three distinct activities, that of a carrier, a terminal operator, and a warehouse operator. CONCOR is committed to providing responsive, cost effective, efficient and reliable logistics solution to its customers. It strives to be the first choice for its customers. CONCOR is a customer focused, performance driven, result oriented organization, focused on providing value for money to its customers.

Products and Services

  • LCL Hub Services
  • Air Cargo Movements
  • Bonded WareHousing
  • Reefer and Cold Chain Services
  • Factory Stuffing/Destuffing
  • Cabotage of ISO container

Awards

2007-08

  • CONCOR has been awarded as the top Indian company in the shipping and logistics sector for the dun and Bradstreet-American express corporate awards, 2007& 2008 consecutively.
  • CONCOR has received corporate excellence award from Amity International for the year 2007.

2008-09

  • CONCOR received the prestigious Dun & Bradstreet- ROLTA Corporate Award-2008 for being the Top Indian Company in Logistics & Transportation Sector. The Company has received this award for the second year in succession.

2009-10

  • CONCOR received the Indira Super Achiever's Award from Indira Group Institute, Pune. 
  • CONCOR Team secured First Prize in the First Labour Quiz sponsored jointly by GAIL & SAIL.

2010-11

  • CONCOR received the 1st Northern India Multimodal Logistics Awards for ICD & Rail Operator of the Year during Conquest -2011 International Conference & EXPO held at New Delhi during January 2011.
  • CONCOR received the first ever award called All India Maritime and Logistics Awards, 2010 (MALA) for “Inland Container Depot Operator of the year” from Exim India & Fairplay Exposition Group. The award was conferred during a function held in Mumbai.
  • CONCOR’s Inland Container Depot (ICD), Dadri has been selected for Annual Indian Maritime Awards 2010 for “ICD of the year” for high level of the reliability in customer service during the year 2009-10.

2011-12

  • CONCOR received the prestigious Dun & Bradstreet – Rolta Corporate Awards-2010 for being the Top Indian Company in “Transport & Logistics Sector”
  • CONCOR received the prestigious 3rd South East CEO Conclave and Awards 2011 in the category of “Inland Container Depot”
  • CONCOR was awarded 2nd All India - maritime and Logistics Awards 2011 for best “Inland Container Depot operator of the year”
  • CONCOR received the prestigious India Pride Awards - 2011 for being the Top Indian Company in “Transport Category” from Dainik Bhaskar & DNA Group
  • CONCOR received the prestigious “Tamil Chamber of Commerce - EXIM Service Awards” in the category of “CFS Exports”.

2012-13

  • Prestigious PSE Excellence Award 2012 for being Best Financial Performer in the Miniratna and Others Category from Indian Chamber of Commerce (ICC) and Department of Public Enterprise (DPE) Govt. of India.
  • Second Northern Indian Multi-Modal Logistics Award 2013 for Excellence in Logistics Sector for being adjudged the best ICD and Rail Operator (Public) for the year 2012.
  • Third All India Maritime and Logistics Award 2012 for best “Inland Container Depot Operator (Public) of the year”.
  • Prestigious Global HR Individual Excellence Award from IPE (Institute of Public Enterprise) for Shri Anil Kumar Gupta being recognized as CEO with HR Orientation.

2013-14

  • Prestigious SCOPE Meritorious Award for Corporate Social Responsibility & Responsiveness for the year 2011-12 from Honourable President of India Shri Pranab Mukherjee
  • Prestigious Dun & Bradstreet - Corporate Awards-2013 for being the Top Indian Company under the “Transport & Logistics Sector”.
  • Fourth consecutive “Inland Container Depot Operator of the year” award at the ALL-India Maritime and Logistics Award (MALA). 
  • SKOCH Renaissance Award 2013 under category of ‘Services’
  • The Dainik Bhaskar “India Pride Awards- 2013-2014” for creating excellence in Transport Sector.

2014-15

  • 'Navratna' status by the Government of India.
  • Felicitation by Economic Times Group Co. (ET Edge) in recognition of outstanding efforts in Supply Chain Management & Logistics Industry in India.
  • SKOCH Order of Merit in the field of Corporate Social Responsibility and Sustainability.
  • Prestigious Dun & Bradstreet - CorporateAwards-2014 for the best company in Indian Logistics Services
  • Exim India coveted prize of best Inland Container Depot operator of the year for 2013

2015-16

  • ‘Inland Container Depot & Rail Operator of the year (Public)’ award at Northern India Multimodal Logistics Award 2016 
  • ‘ET Logistics Award’ for the Inland Container Depot of the year 2014-15 for Khodiyar Terminal in North West Region by Economic Times, in the ‘Logistics Asia Expo’ at Gandhinagar.
  • It was felicitated for its exemplary performance in the Corporate World and awarded as the top Enterprise in Transport and Logistics sector in May 2015. Subsequently, it also bagged award under category of Indian Public Sector Enterprise under the “Transportation Services” sector for the Dun & Bradstreet PSU Awards in July 2015.
  • It was honoured for “Creating Excellence in the Transport Sector” at the Dainik Bhaskar India Pride Awards 2014-15.

2016-17

  • Honoured for “Outstanding Contribution of PSUs in Transport Sector” at the Dainik Bhaskar 8th India Pride Awards 2016-17.
  • Conferred the Dun & Bradstreet India’s Top PSU Awards 2016 under the ‘Transport Services’ sector.
  • “Vigilance Excellence Award 2016” was conferred to CONCOR by Vigilance Study Circle at Hyderabad for conducting an outstanding study on Civil Works.
  • “SKOCH BSE Awards 2016 for Achieving Market Leadership”.
  • The Dun & Bradstreet India’s Top 500 Companies & Corporate Awards 2016 under the ‘Transportation & Logistics’ sector.

2017-18

  • Received Appreciation Memento during Global Economic Summit from All India Association of Industries at World Trade Centre, Mumbai
  • The ‘Best ICD And Container Train Operator’ in the country in Conquest Annual Award 2017-18 at New Delhi
  • Ranked 78 in the latest ranking released by Business India Super 100 companies of Corporate India, a massive jump from 103 rank of 2016.

2018-19

  • Awarded for 'Highest Wealth Creator - Market Returns Navratna - Non-Manufacturing' under India's Best PSU Awards 2017 by Dalal Street Investment Journal (DSIJ)
  • CONCOR's Balasore terminal was chosen for 'Smart DCT award' by Maritime Gateway under Smart Logistics Award 2018 at Bhubaneswar 
  • CONCOR's ICD Sanathnagar was conferred with 'SMART LOGISTICS AWARD' by Maritime Gateway at the Smart Logistics Summit 2018 at Hyderabad
  • Smart Railway Operator Award at Smart Logistics Summit at Kolkata
  • Inland Container Depot & Rail Operator of The Year (Public) at Northern India Multimodal Logistics Awards at New Delhi

2019-20

  • Winner in the ‘Transport & Logistics Category’ at the Duns & Bradstreet Corporate Awards
  • The Container Terminal Operator of the year award in South-East Cargo & Logistics Award 2019
  • State Award from Karnataka, Chief Minister for Service Sector
  • The prestigious Delhi Best Employer Brand Awards 2019
  • The Gateway Awards 2019 in the category ‘Inland Container Depot of the year’
  • The Punjab Logistic Leadership Awards 2019
  • The prestigious CII SCALE Awards 2019 in the category ‘Container Logistics’
  • Northern India Multimodal Logistics Award 2020 in the category Inland Container Depot & Rail Operator of the year
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.