Belrise Industries Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Auto Ancillary |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Belrise Industri

DeciZen not available for IPO

10 Year X-Ray of Belrise Industri:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 15.7%16.3%16.5%16.9%14.3%13.1%11.1%12.6%12.4%13.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,7882,1902,4102,8773,3133,8294,0074,8975,3956,0333,313
Sales YoY Gr.-22.5%10%19.4%15.2%15.6%4.7%22.2%10.2%11.8%-
Adj EPS 1.31.51.93.22.73.42.73.73.94.30
YoY Gr.-20.6%23%71.1%-14.7%24.2%-20.9%39.6%5.1%10.4%-
BVPS (₹) 6.17.79.612.515.319.422.126.230.234.50
Adj Net
Profit
80.196.1119203173221175244256283NAN
Cash Flow from Ops. 69.513012212418152097.4369756792-
Debt/CF from Ops. 13.37.510.212.210.23.824.1732.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.5%12.7%14.6%11.8%
Adj EPS 14.7%9.7%17.4%10.4%
BVPS21.2%17.6%16.1%14.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
23.12221.728.919.619.812.915.513.913.40
Op. Profit
Mgn %
12.312.712.811.71214.114.214.914.814NAN
Net Profit
Mgn %
4.54.44.97.15.25.84.454.74.7NAN
Debt to
Equity
2.422.11.91.91.61.61.51.21-
Working Cap
Days
807986981261421711671651580
Cash Conv.
Cycle
373747474033464442400

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Belrise Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 3,313 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 952 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 43.3

Management X-Ray of Belrise Industri:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Belrise Industri

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1,787.982,189.862,409.742,876.993,312.873,828.564,006.964,897.285,394.966,032.55
Operating Expenses 1,568.441,910.772,102.342,541.662,916.833,289.693,437.964,169.764,597.415,189.09
Manufacturing Costs52.6366.8950.5766.3369.9968.9772.68104.4187.32106.51
Material Costs1,356.691,657.051,834.412,203.742,552.192,885.593,026.383,732.734,154.324,676.35
Employee Cost 123.74146.13116.33192.68207.82235.81217.69223.22235.35274.22
Other Costs 35.3740.71101.0478.9186.8399.32121.22109.40120.43132
Operating Profit 219.54279.08307.40335.34396.03538.87569727.52797.54843.46
Operating Profit Margin (%) 12.3%12.7%12.8%11.7%12.0%14.1%14.2%14.9%14.8%14.0%
Other Income 5.145.9442.30136.31107.6435.6128.1625.4838.3174.19
Interest 64.3679.10109.83110.93146.37163.38197.04215.45216.56227.12
Depreciation 42.1458.2576.44120.39138.22177.43205.85244.82306.15320.73
Exceptional Items 1.620.260000-0.0500-12.26
Profit Before Tax 119.79147.93163.43240.31219.08233.66194.22292.73313.14357.53
Tax 38.3851.4943.4335.8046.063.7819.6745.6041.7462.17
Profit After Tax 81.4196.45120204.52173.03229.88174.55247.13271.40295.36
PAT Margin (%) 4.6%4.4%5.0%7.1%5.2%6.0%4.4%5.0%5.0%4.9%
Adjusted EPS (₹)1.31.51.93.22.73.52.73.84.24.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%1%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 387.97485.71607795.82971.531,262.361,436.781,705.201,966.742,245.16
Share Capital 0.3119.8019.8019.8419.8420.3420.3420.3420.34325.50
Reserves 387.66465.91587.20775.99951.691,242.011,416.441,684.851,946.401,919.67
Minority Interest0000000000
Debt851.99978.311,138.531,394.341,664.921,842.782,116.682,333.741,848.141,780.95
Long Term Debt669.32783.08896.271,138.971,360.661,487.391,569.031,609.631,245.391,171.92
Short Term Debt182.67195.23242.25255.37304.26355.39547.65724.11602.75609.03
Trade Payables87.36118.6488.58189.49303.50397.71399.22464.97466.61677.86
Others Liabilities 183.47227.60287.31284.82382.96410.23608.12576.27908.06917.59
Total Liabilities 1,510.791,810.252,121.412,664.483,322.913,913.084,560.805,080.175,189.555,621.57

Fixed Assets

Gross Block849.861,110.261,312.801,721.732,155.672,533.322,925.423,588.892,426.702,458.69
Accumulated Depreciation146.34204.30279.25379.94518.09694.01899.861,130.9400
Net Fixed Assets703.53905.961,033.561,341.791,637.581,839.322,025.562,457.952,426.702,458.69
CWIP 238.26217375.17331.75244.58325.41294.83120.2179.55178.88
Investments 38.4060.7669.5635.3737.0137.8842.5670.2252.7821.09
Inventories116.50141.56159.73201.05243.80313426.92423.42465.17574.78
Trade Receivables244.82315.53325.31387.55440.96473.92675.13636.48763.26799.40
Cash Equivalents 12.545.539.5510.8766.6171.2186.4264.27127.66230.56
Others Assets156.75163.92148.54356.10652.35852.341,009.381,307.631,274.441,358.18
Total Assets 1,510.791,810.252,121.412,664.483,322.913,913.084,560.805,080.175,189.555,621.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 69.50129.73122.43124.45180.93520.4897.43369.29756.34792.02
PBT 119.79147.93163.43240.31219.08233.66194.22292.73313.14357.53
Adjustment 3752.4166.16111.07116.24320.25378.85443.51510.48519.01
Changes in Working Capital -58.52-38.76-77.65-191.46-115.78-7.59-453.95-323.08-8.17-5.03
Tax Paid -28.77-31.86-29.50-35.47-38.61-25.84-21.69-43.87-59.11-79.49
Cash Flow From Investing Activity -228.83-283.28-319.65-359.77-395.77-550.36-289.41-438.58-198.01-390.30
Capex -245.64-239.39036.08-0.72-6.55-211.85-484.21-234.24-452.05
Net Investments 00-25.80-20-70.19-0.86-4.68-27.6717.4531.69
Others 16.81-43.89-293.85-375.85-324.86-542.94-72.8773.3018.7830.06
Cash Flow From Financing Activity 164.05146.55201.24236.65270.5834.47202.6138.74-495.71-328.07
Net Proceeds from Shares 0000.01060.310000
Net Proceeds from Borrowing 000328.27223.62141.95125.8272.42-202.87-269.94
Interest Paid 00000-163.38-197.04-215.45-216.56-227.12
Dividend Paid 000000000-2.03
Others 164.05146.55201.24-91.6346.96-4.40273.82181.77-76.28171.02
Net Cash Flow 4.73-7.014.021.3255.744.6010.63-30.5562.6273.65
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)23.522.0821.9729.1619.5820.5812.9315.7314.7814.03
ROCE (%)15.6516.3416.4716.8614.2613.1311.1412.5612.413.48
Asset Turnover Ratio1.591.591.361.231.111.060.951.021.051.12
PAT to CFO Conversion(x)0.851.351.020.611.052.260.561.492.792.68
Working Capital Days
Receivable Days37394444464452494747
Inventory Days18182122252734323031
Payable Days21232123354448424145

Belrise Industries Ltd Stock News

Belrise Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Belrise Industri on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Belrise Industri stood at ₹0.00.
The latest P/E ratio of Belrise Industri as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Belrise Industri as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Belrise Industri is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Belrise Industri is ₹3,313 ( Cr.) .

About Belrise Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on