Quadrant Future Tek Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Cable |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Quadrant Future Tek

DeciZen not available for IPO

10 Year X-Ray of Quadrant Future Tek:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 15.1%8.5%23%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 72.81041530
Sales YoY Gr.-43.2%46.6%-
Adj EPS 1.60.74.60
YoY Gr.--59.4%609.2%-
BVPS (₹) 4.65.29.80
Adj Net
Profit
4.81.913.8NAN
Cash Flow from Ops. 5.6-4.629.9-
Debt/CF from Ops. 7.3-17.62.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA46.6%
Adj EPS NANANA609.2%
BVPSNANANA88.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
3513.261.40
Op. Profit
Mgn %
15.49.217.4NAN
Net Profit
Mgn %
6.61.99NAN
Debt to
Equity
35.22.5-
Working Cap
Days
01611290
Cash Conv.
Cycle
0114820

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Quadrant Future Tek Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Quadrant Future Tek:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Quadrant Future Tek

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales72.83104.26152.81
Operating Expenses 61.6094.67126.27
Manufacturing Costs3.255.366.21
Material Costs47.2677.59107.83
Employee Cost 3.3275.38
Other Costs 7.774.726.85
Operating Profit 11.239.5926.53
Operating Profit Margin (%) 15.4%9.2%17.4%
Other Income 0.070.030.14
Interest 2.373.362.91
Depreciation 3.073.203.71
Exceptional Items 0.0100
Profit Before Tax 5.873.0620.06
Tax 1.061.126.15
Profit After Tax 4.811.9413.90
PAT Margin (%) 6.6%1.9%9.1%
Adjusted EPS (₹)1.60.74.6
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 13.7115.6129.42
Share Capital 101010
Reserves 3.715.6119.42
Minority Interest000
Debt38.3577.2268.29
Long Term Debt17.8755.8448.88
Short Term Debt20.4821.3819.41
Trade Payables1.1813.846.40
Others Liabilities 5.325.9314.45
Total Liabilities 58.56112.59118.56

Fixed Assets

Gross Block29.1833.5238.56
Accumulated Depreciation10.7413.9517.66
Net Fixed Assets18.4419.5720.91
CWIP 6.0133.4648.45
Investments 000
Inventories15.2724.3318.65
Trade Receivables16.8826.8123.26
Cash Equivalents 0.240.250.53
Others Assets1.738.166.76
Total Assets 58.56112.59118.56

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 5.63-4.5929.89
PBT 5.882.8819.84
Adjustment 5.416.566.60
Changes in Working Capital -2.99-13.384.91
Tax Paid -2.67-0.65-1.45
Cash Flow From Investing Activity -8.43-31.78-20.02
Capex -8.44-31.78-20.03
Net Investments 000
Others 0.0100.01
Cash Flow From Financing Activity 2.7136.39-9.59
Net Proceeds from Shares 000
Net Proceeds from Borrowing 5.0835.39-6.96
Interest Paid -2.37-3.36-2.91
Dividend Paid 000
Others 04.360.27
Net Cash Flow -0.090.010.28
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)35.113.2661.76
ROCE (%)15.078.5223
Asset Turnover Ratio1.241.231.32
PAT to CFO Conversion(x)1.17-2.372.15
Working Capital Days
Receivable Days857660
Inventory Days776951
Payable Days93534

Quadrant Future Tek Ltd Stock News

Quadrant Future Tek Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Quadrant Future Tek on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Quadrant Future Tek stood at ₹0.00.
The latest P/E ratio of Quadrant Future Tek as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Quadrant Future Tek as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Quadrant Future Tek is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Quadrant Future Tek is ₹0.00 ( Cr.) .

About Quadrant Future Tek Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.