Sphinx Worldbiz Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | IT - Software |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sphinx Worldbiz Ltd.

DeciZen not available for IPO

10 Year X-Ray of Sphinx Worldbiz Ltd.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 7.9%10.9%26.3%40%28%23.9%4.9%21.6%38.7%35.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10.213.519.623.627.639.231.149.774.879.128
Sales YoY Gr.-31.8%45.3%20.4%16.8%42.2%-20.7%60%50.4%5.8%-
Adj EPS 0.20.20.41.311.3-0.41.332.10
YoY Gr.--10%94.4%262.9%-20.5%31.7%-130.1%NA135.2%-30.9%-
BVPS (₹) 2.42.63.14.45.77.27.39.313.418.10
Adj Net
Profit
0.30.30.621.62.1-0.624.73.2NAN
Cash Flow from Ops. 00000003.82.74.3-
Debt/CF from Ops. 00000002.32.62.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 25.5%23.5%36.6%5.8%
Adj EPS 29.7%15.5%NA-30.9%
BVPS25.2%25.8%35.1%35.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
8.37.112.333.92020.6-5.515.426.613.30
Op. Profit
Mgn %
9.75.96.91413.711.80.69118.9NAN
Net Profit
Mgn %
3.122.88.45.75.3-246.34.1NAN
Debt to
Equity
0.50.50.10.40.70.60.90.60.30.4-
Working Cap
Days
212164907275658766801140
Cash Conv.
Cycle
1289253333439554044650

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Sphinx Worldbiz Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 27.6 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 8 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 36.2

Management X-Ray of Sphinx Worldbiz Ltd.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sphinx Worldbiz Ltd.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales10.2313.4819.5923.5927.5539.1731.0849.7274.7879.13
Operating Expenses 9.3712.6918.2420.3023.7634.5430.9345.2366.5772.10
Manufacturing Costs1.992.463.773.412.091.712.565.709.937.86
Material Costs0.431.873.812.795.117.463.776.057.245.19
Employee Cost 5.165.597.8110.6012.9719.2120.9227.9541.0948.72
Other Costs 1.782.772.853.513.606.173.685.548.3110.34
Operating Profit 0.870.801.353.293.794.620.154.498.217.03
Operating Profit Margin (%) 8.5%5.9%6.9%14.0%13.7%11.8%0.5%9.0%11.0%8.9%
Other Income 0.020.120.460.230.740.562.141.593.086.29
Interest 0.100.100.280.220.610.830.610.610.941.39
Depreciation 0.440.290.340.551.031.261.341.271.421.41
Exceptional Items 00000.01-0.010000
Profit Before Tax 0.340.531.192.752.903.090.344.208.9410.52
Tax 0.110.180.400.760.820.860.091.162.553.19
Profit After Tax 0.230.350.791.992.082.230.253.056.397.33
PAT Margin (%) 2.3%2.6%4.1%8.5%7.5%5.7%0.8%6.1%8.6%9.3%
Adjusted EPS (₹)0.20.20.51.31.31.40.22.04.14.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 3.724.074.866.868.9311.1611.4114.4320.8328.15
Share Capital 0.500.500.500.500.500.500.500.500.500.50
Reserves 3.213.574.366.358.4310.6610.9113.9320.3327.65
Minority Interest0000000000
Debt1.861.890.402.726.486.269.816.965.048.27
Long Term Debt1.861.890.402.726.486.269.816.965.037.85
Short Term Debt000000000.010.42
Trade Payables10.230.441.221.141.121.211.323.573.10
Others Liabilities 0.670.761.332.552.163.472.578.3010.3713.38
Total Liabilities 7.256.957.0313.3618.7222.0124.9931.0239.8052.90

Fixed Assets

Gross Block1.201.492.528.2813.9714.5522.0323.3724.8932.22
Accumulated Depreciation0.440.731.061.622.653.905.146.417.829.24
Net Fixed Assets0.760.771.466.6611.3310.6516.8916.9617.0622.99
CWIP 0000000000
Investments 00.030.710.680.721.230.071.470.991.07
Inventories3.051.7900.020.200.030.610.010.010.01
Trade Receivables1.472.192.563.754.156.954.219.0714.7421.67
Cash Equivalents 0.230.281.110.470.881.881.551.040.520.59
Others Assets1.741.901.181.781.451.271.662.466.476.58
Total Assets 7.256.957.0313.3618.7222.0124.9931.0239.8052.90

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 00000003.802.724.27
PBT 00000004.208.9410.52
Adjustment 00000003.232.012.48
Changes in Working Capital 0000000-3.61-6.79-6.21
Tax Paid 0000000-0.03-1.44-2.52
Cash Flow From Investing Activity 0000000-2.76-1.06-7.40
Capex 0000000-1.34-1.51-7.34
Net Investments 0000000-1.400.48-0.08
Others 0000000-0.03-0.030.01
Cash Flow From Financing Activity 0000000-1.55-2.173.20
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000-2.85-1.932.82
Interest Paid 0000000-0.61-0.30-0.61
Dividend Paid 0000000000
Others 00000001.910.051
Net Cash Flow 0000000-0.51-0.520.06
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)6.019.0217.7834.0426.3122.192.1723.5936.2729.94
ROCE (%)7.8610.8826.2740.0328.0423.854.9421.6238.6535.67
Asset Turnover Ratio1.461.92.82.311.721.921.321.782.111.71
PAT to CFO Conversion(x)00000001.250.430.58
Working Capital Days
Receivable Days49504449525266495884
Inventory Days10866170114200
Payable Days56112032109845511376123235

Sphinx Worldbiz Ltd Stock News

Sphinx Worldbiz Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sphinx Worldbiz Ltd. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sphinx Worldbiz Ltd. stood at ₹0.00.
The latest P/E ratio of Sphinx Worldbiz Ltd. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Sphinx Worldbiz Ltd. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Sphinx Worldbiz Ltd. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sphinx Worldbiz Ltd. is ₹27.55 ( Cr.) .

About Sphinx Worldbiz Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.