Inflame Appliances Ltd - Stock Valuation and Financial Performance

BSE: 541083 | NSE: | Household & Personal Products | Small Cap

Inflame Appliances Share Price

480 29.30 6.50%
as on 28-Mar'24 14:43

DeciZen - make an informed investing decision on Inflame Appliances

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Inflame Appliances stock performance -

mw4me loader
P/E Ratio (SA):
102.18
Market Cap:
330.9 Cr.
52-wk low:
346
52-wk high:
730

Is Inflame Appliances Ltd an attractive stock to invest in?

1. Is Inflame Appliances Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Inflame Appliances Ltd is a below average quality company.

2. Is Inflame Appliances Ltd undervalued or overvalued?

The key valuation ratios of Inflame Appliances Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Inflame Appliances Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Inflame Appliances Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Inflame Appliances:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Inflame Appliances Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0%0%0%0%3.1%15.2%-21.6%-12.8%-0.9%12.6%-
Value Creation
Index
NANANANA-0.80.1-2.5-1.9-1.1-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0000955.115.419.939.677.477
Sales YoY Gr.-NANANANA513%-72.1%29.1%99.4%95.3%-
Adj EPS 00000.53-6.9-5.5-2.36.24.4
YoY Gr.-NANANANA467.3%-332.9%NANANA-
BVPS (₹) 000015.719.411.96.521.156.356.3
Adj Net
Profit
00000.31.8-4.1-3.3-1.54.63
Cash Flow from Ops. 0000-3.88.20.1-2.8-4.5-2.2-
Debt/CF from Ops. 0000-0.20.577.6-6.7-3-12.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA53.8%71.3%95.3%
Adj EPS NA64.4%NANA
BVPSNA29.1%67.9%167%
Share Price - 26% 44.2% 21.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
00003.115.9-41.8-56.5-16.416.57.8
Op. Profit
Mgn %
00006.16.4-24.2-9.23.813.1NAN
Net Profit
Mgn %
00003.53.2-26.8-16.7-3.85.94.2
Debt to
Equity
00000.10.41.44.810.7-
Working Cap
Days
000001084403702111640
Cash Conv.
Cycle
000001918516784850

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 7.80%

Sales growth is growing at healthy rate in last 3 years 71.30%

Debt to equity has declined versus last 3 years average to 0.66

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Inflame Appliances Ltd.

Standalone Consolidated
TTM EPS (₹) 4.4 -
TTM Sales (₹ Cr.) 77.4 -
BVPS (₹.) 56.3 -
Reserves (₹ Cr.) 34 -
P/BV 8.00 -
PE 102.18 -
From the Market
52 Week Low / High (₹) 346.00 / 730.00
All Time Low / High (₹) 19.43 / 730.00
Market Cap (₹ Cr.) 331
Equity (₹ Cr.) 7.3
Face Value (₹) 10
Industry PE 55.6

Management X-Ray of Inflame Appliances:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Inflame Appliances

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales95515204077
Operating Expenses 85219223867
Manufacturing Costs031113
Material Costs73812163055
Employee Cost 033345
Other Costs 173233
Operating Profit 13-4-2210
Operating Profit Margin (%) 5.9%6.3%-25.6%-9.6%3.8%13.0%
Other Income 011001
Interest 001122
Depreciation 012222
Exceptional Items 00000-2
Profit Before Tax 03-6-5-24
Tax 01-1-1-11
Profit After Tax 02-4-3-23
PAT Margin (%) 3.4%3.7%-27.7%-16.9%-4.2%4.2%
Adjusted EPS (₹)0.53.4-7.1-5.6-2.54.4
Dividend Payout Ratio (%)0%15%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1012841441
Share Capital 466677
Reserves 662-2834
Minority Interest000000
Debt139181225
Long Term Debt122949
Short Term Debt0279816
Trade Payables8121011911
Others Liabilities 064313
Total Liabilities 193431363681

Fixed Assets

Gross Block31515161722
Accumulated Depreciation024579
Net Fixed Assets31312111013
CWIP 1000113
Investments 000000
Inventories2877716
Trade Receivables799131223
Cash Equivalents 110219
Others Assets533257
Total Assets 193431363681

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -480-3-5-2
PBT 03-6-5-26
Adjustment 023334
Changes in Working Capital -443-1-6-11
Tax Paid 0-10000
Cash Flow From Investing Activity -5-100-3-1-24
Capex -4-110-1-2-17
Net Investments -210-11-8
Others 000000
Cash Flow From Financing Activity 10106526
Net Proceeds from Shares 40001224
Net Proceeds from Borrowing 000000
Interest Paid 00-1-1-2-2
Dividend Paid 000000
Others 6117-55
Net Cash Flow 1-10000
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)3.2319.62-45.41-60.84-18.3611.7
ROCE (%)4.1925.26-30.98-17.45-1.4813.6
Asset Turnover Ratio0.472.080.480.61.11.33
PAT to CFO Conversion(x)-INF4N/AN/AN/A-0.67
Working Capital Days
Receivable Days2835521419711482
Inventory Days100331741346554
Payable Days4309532723812065

Inflame Appliances Ltd Stock News

Inflame Appliances Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Inflame Appliances on 28-Mar-2024 14:43 is ₹480.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 14:43 the market cap of Inflame Appliances stood at ₹330.9.
The latest P/E ratio of Inflame Appliances as of 28-Mar-2024 14:43 is 102.2.
The latest P/B ratio of Inflame Appliances as of 28-Mar-2024 14:43 is 8.00.
The 52-week high of Inflame Appliances is ₹730.0 and the 52-week low is ₹346.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Inflame Appliances is ₹77.36 ( Cr.) .

About Inflame Appliances Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.