Videocon D2H Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | TV Broadcasting & Software Production | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Videocon D2H

M-Cap below 100cr DeciZen not available

Videocon D2H Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Videocon D2H:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % -12.4%-0.8%-15.1%-38.8%-26.8%-19.2%-8.3%-7.1%12.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0014.11856981,1211,7492,3222,8382,838
Sales YoY Gr.-NA1,41,000%1,213.1%276.5%60.7%56.1%32.7%22.2%-
Adj EPS -1.1-2-7.3-29.1-26.2-21.2-19.3-10-3.2-5.7
YoY Gr.-NANANANANANANANA-
BVPS (₹) 8.66.721.5-7.6-34.1-34.5-53.90-3.1-12.6
Adj Net
Profit
-1.1-2-132-529-477-513-466-391-134-137
Cash Flow from Ops. 129-113-50.4-1181833665401,086789-
Debt/CF from Ops. 0-3.1-14.5-11.58.87.85.602.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA72.6%36.3%22.2%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
-12.5-2.7-50.1-418.4208.588.943.660.3247.972.2
Op. Profit
Mgn %
0-35183.3-715.5-179.7-10.86.722.325.827.7NAN
Net Profit
Mgn %
0-32525-937.1-285.7-68.4-45.8-26.6-16.8-4.7-4.8
Debt to
Equity
052.91.9-9.8-2.6-3.4-2.30-17.8-
Working Cap
Days
081,62,0698,4407531638070-63-520
Cash Conv.
Cycle
030552-10-28-31-38-67-930

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Videocon D2H Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) -5.7 -
TTM Sales (₹ Cr.) 2,838 -
BVPS (₹.) -12.6 -
Reserves (₹ Cr.) -547 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 242
Face Value (₹) 10
Industry PE 18.5

Management X-Ray of Videocon D2H:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Videocon D2H

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales00.0114.11185.28697.521,120.551,749.422,321.732,837.52
Operating Expenses 1.282.12114.59517.04779.841,048.591,364.061,725.262,055.16
Manufacturing Costs0.010.1073.11370.69509.84709.92875.541,123.591,309.07
Material Costs00.014.933.509.1212.5221.8923.2417.80
Employee Cost 0.701.5918.0348.5964.7877.8786.4399.35123.70
Other Costs 0.580.4218.5294.26196.10248.28380.21479.07604.59
Operating Profit -1.28-2.11-100.49-331.76-82.3271.96385.37596.47782.37
Operating Profit Margin (%) --35,183.3%-712.0%-179.0%-11.8%6.4%22.0%25.7%27.6%
Other Income 0.430.080.100.663.035.4411.4210.2676.11
Interest 0.010.0315.09107.88201.30279.74444.80471.68386.73
Depreciation 00.0615.7889.53201.42312.75421.36527.61609.01
Exceptional Items 000000000
Profit Before Tax -0.87-2.12-131.26-528.52-482.01-515.09-469.37-392.55-137.26
Tax -0.10-0.220.62000000
Profit After Tax -0.77-1.90-131.88-528.52-482.01-515.09-469.37-392.55-137.26
PAT Margin (%) --31,650.0%-934.0%-285.0%-69.1%-46.0%-26.8%-16.9%-4.8%
Adjusted EPS (₹)-0.8-1.9-7.3-29.0-26.5-21.3-19.40.0-3.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 8.556.65390.77-137.75-619.75-834.84-1,304.217.09-130.17
Share Capital 1010182182182242242393416.36
Reserves -1.45-3.35208.77-319.75-801.75-1,076.84-1,546.21-385.91-546.53
Minority Interest000000000
Debt0351.90727.111,295.401,416.782,540.942,578.332,300.011,810.18
Long Term Debt0220691.11972.231,391.781,990.942,353.332,300.011,810.18
Short Term Debt0131.9036323.172555022500
Trade Payables132.1733.6276.08110.60208.15256.03332.31649.32821.31
Others Liabilities 0.50134.8770.49422.071,054.891,148.421,316.111,199.301,357.87
Total Liabilities 141.22527.041,264.451,690.332,060.073,110.552,922.544,155.723,859.18

Fixed Assets

Gross Block0.1314.50505.641,183.411,860.892,583.693,233.873,966.684,776.49
Accumulated Depreciation00.0616.02105.54306.96619.671,041.031,569.742,178.68
Net Fixed Assets0.1314.44489.631,077.871,553.931,964.012,192.842,396.952,597.81
CWIP 37.28223.99379.06198.32223.91251.01222.450171.48
Investments 10000000000
Inventories0.020.4814.9621.6518.8925.3231.7134.1340.02
Trade Receivables000.092.141.320.330.420.160.28
Cash Equivalents 2.5021.5710.4534.6540.43644.3288.191,300.12671.09
Others Assets1.30266.55370.27355.71221.60225.57386.93424.37378.50
Total Assets 141.22527.041,264.451,690.332,060.073,110.552,922.544,155.723,859.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 129.49-113.29-50.43-118.19183.45366.145401,085.54789.39
PBT -0.87-2.12-131.26-528.52-482.01-515.09-469.37-392.55-137.26
Adjustment -0.410.6931.49197.55402.19588.63855.56991.76939.33
Changes in Working Capital 130.93-111.749.45213.01264.26294.6155.73486.26-9.3
Tax Paid -0.15-0.16-0.12-0.24-0.99-2-1.930.07-3.38
Cash Flow From Investing Activity -136.98-349.51-718.05-380.43-557.91-748.23-828.87-849.36-1,054.99
Capex -0.13-14.37-646.03-497.03-703.08-749.93-650.18-596.09-900.71
Net Investments -1001000000000
Others -36.85-435.14-72.02116.60145.171.71-178.68-253.27-154.28
Cash Flow From Financing Activity 9.94481.87751.77513.64358.75956.77-271.51754.46-600.65
Net Proceeds from Shares 9.951303860300001510
Net Proceeds from Borrowing 0351.90380.86621.52260.041,236.51488.60-195.71-277.74
Interest Paid -0.01-0.03-15.09-107.88-201.30-279.74-435.10-529.92-322.91
Dividend Paid 000000000
Others 000000-3251,329.090
Net Cash Flow 2.4519.07-16.7015.02-15.71574.68-560.38990.63-866.25
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)-9.03-24.99-66.37N/AN/AN/AN/A0N/A
ROCE (%)-10.04-0.84-14.41N/AN/AN/AN/A3.67N/A
Asset Turnover Ratio000.020.130.370.430.580.660.71
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days002210000
Inventory Days0020036117655
Payable Days003,7157,9223,8063,6993,1106,0800

Videocon D2H Ltd. - (Amalgamated) Stock News

Videocon D2H Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Videocon D2H on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Videocon D2H stood at ₹0.00.
The latest P/E ratio of Videocon D2H as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Videocon D2H as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Videocon D2H is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Videocon D2H is ₹2,838 ( Cr.) .

About Videocon D2H Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.