Sterlite Power Transmission Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Transmission Towers / Equipments | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sterlite Power

DeciZen not available for IPO

10 Year X-Ray of Sterlite Power:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0%0%1.1%3%0.9%-0%-3.6%18.7%14.4%21.3%-
Value Creation
Index
NANA-0.9-0.8-0.9-1.0-1.30.30.00.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 002,3342,1212,3742,4472,6752,9343,7973,9243,797
Sales YoY Gr.-NANA-9.1%11.9%3.1%9.3%9.7%29.4%3.3%-
Adj EPS 000-6.6-17.7-35.2-84.856.937.928.240.3
YoY Gr.-NANANANANANANA-33.3%-25.5%-
BVPS (₹) 000241.6347.9482.5208.2225.6320.9149.8320.9
Adj Net
Profit
00-92.2-40.4-108-215-519348232346247
Cash Flow from Ops. 00429290-70.2-142-44549732.2213-
Debt/CF from Ops. 003.34.8-36.7-20.8-6.41.57.82.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA10.6%13.6%3.3%
Adj EPS NANANA-25.5%
BVPSNA-15.5%-10.4%-53.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
00-7.3-2.9-6-8.5-24.626.213.918.217.1
Op. Profit
Mgn %
006.98.95.35-1.46.78.614.8NAN
Net Profit
Mgn %
00-4-1.9-4.6-8.8-19.411.96.18.86.5
Debt to
Equity
003.711.212.20.50.10.3-
Working Cap
Days
0001201682123874162603030
Cash Conv.
Cycle
00038394014-47-7310

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Sterlite Power Transmission Ltd.

Standalone Consolidated
TTM EPS (₹) 40.3 0
TTM Sales (₹ Cr.) 3,797 0
BVPS (₹.) 320.9 2
Reserves (₹ Cr.) 1,951 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 12.2
Face Value (₹) 2
Industry PE 91.7

Management X-Ray of Sterlite Power:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sterlite Power

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales2,333.692,121.142,374.352,446.962,675.422,933.853,797.383,923.51
Operating Expenses 2,173.781,931.832,247.472,325.262,715.642,737.563,470.693,384.51
Manufacturing Costs148.58164.52165.42206.88539.18543.79487.36501.98
Material Costs1,792.941,595.211,865.671,813.651,622.651,647.582,525.442,334.46
Employee Cost 36.6549.5867.01100.68243.16239.75206.30202.04
Other Costs 195.62122.52149.37204.05310.65306.43251.59346.02
Operating Profit 159.91189.31126.88121.70-40.22196.30326.69539.01
Operating Profit Margin (%) 6.9%8.9%5.3%5.0%-1.5%6.7%8.6%13.7%
Other Income 3.246.4518.7614.36184.09437.29123.75125.34
Interest 173.21175.19201.33305.41482.92332.68111.96194.23
Depreciation 82.0378.8676.6278.01106.7642.5539.0743.84
Exceptional Items 0000-92.590-11.700
Profit Before Tax -92.09-58.30-132.31-247.36-538.39258.35287.72426.28
Tax 0-18.21-26.06-32.44-20.68-104.5741.14104.27
Profit After Tax -92.09-40.09-106.25-214.93-517.71362.92246.58322.01
PAT Margin (%) -3.9%-1.9%-4.5%-8.8%-19.4%12.4%6.5%8.2%
Adjusted EPS (₹)0.0-6.6-17.4-35.1-84.659.340.326.3
Dividend Payout Ratio (%)0%0%0%0%0%0%13%4%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 379.631,477.892,128.412,951.861,273.751,380.271,963.011,832.35
Share Capital 012.2412.2412.2412.2412.2412.2424.47
Reserves 379.631,465.652,116.172,939.631,261.511,368.031,950.771,807.88
Minority Interest00000000
Debt1,223.051,072.122,247.262,688.831,334.10683.21213.81263.40
Long Term Debt433.05515.491,761.641,372.411.8737.5018.7643
Short Term Debt790556.63485.621,316.421,332.22645.71195.05220.40
Trade Payables259.91382.06775.27654.441,398.901,362.161,299.761,726.05
Others Liabilities 1,534.22887.631,252.221,456.513,017.991,526.251,138.101,755.72
Total Liabilities 3,396.813,819.696,403.157,751.647,024.724,951.894,614.685,577.52

Fixed Assets

Gross Block680.73696.25716.16728.80870.98565.12627.62639.27
Accumulated Depreciation244.80320.48357.54425.56587.96323.41349.99387.09
Net Fixed Assets435.93375.76358.62303.24283.02241.71277.63252.18
CWIP 0.4940.345.841.970.230.6023.60
Investments 2,075.842,529.294,549.495,906.242,243.201,760.701,144.521,345.31
Inventories215.17173.84208.47194.12392.24349.11220.46724.59
Trade Receivables403.08454.96916.04738.44863.99975.541,349.151,677.22
Cash Equivalents 153.1183.7878.85106.19262.33360.82232.52419.99
Others Assets113.19161.71285.84501.462,979.711,263.411,388.401,154.64
Total Assets 3,396.813,819.696,403.157,751.647,024.724,951.894,614.685,577.52

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 428.70290.23-70.18-142.46-444.97497.2932.16213.48
PBT -92.09-58.30-132.31-247.36-538.39258.35287.72426.28
Adjustment 283.48261.22273.86381.59463.1852.0436.95159.16
Changes in Working Capital 238.2790.06-209.97-274.07-237.65207.71-253.93-319.56
Tax Paid -0.96-2.76-1.76-2.60-132.10-20.82-38.59-52.40
Cash Flow From Investing Activity -129.560.83-1,021.89-43.44702.112,137.57113.76-109.76
Capex -17.81-36.89-20.75-16.66-49.76-5.37-10.99-23.02
Net Investments -63.1340.771.87-17.361,295.89503.8462.93-388
Others -48.62-3.05-1,003.01-9.42-544.021,639.1061.83301.26
Cash Flow From Financing Activity -160.20-385.351,094.87195.88-304.53-2,524.34-154.9432.43
Net Proceeds from Shares 00000000
Net Proceeds from Borrowing -34.6524.411,548.40-436.48-299.51-1,421.94-22.74194.95
Interest Paid -162.64-176.39-161.26-199.31-357.78-403.20-100.85-173.64
Dividend Paid 000000-31.800
Others 37.09-233.37-292.28831.67352.76-699.200.4411.13
Net Cash Flow 138.94-94.292.819.98-47.38110.52-9.02136.16
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-24.26-4.32-5.89-8.46-24.527.3514.7516.97
ROCE (%)3.044.221.821.09-1.1119.0118.527.43
Asset Turnover Ratio0.740.640.470.350.360.490.790.77
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A1.370.130.66
Working Capital Days
Receivable Days5968104123109114112141
Inventory Days3131293040462744
Payable Days5373113144231306192237

Sterlite Power Transmission Ltd Stock News

Sterlite Power Transmission Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sterlite Power on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sterlite Power stood at ₹0.00.
The latest P/E ratio of Sterlite Power as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Sterlite Power as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Sterlite Power is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sterlite Power is ₹3,797 ( Cr.) .

About Sterlite Power Transmission Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.