Is Triveni Engineering & Industries a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Triveni Engineering & Industries Ltd is a average quality company .

Is Triveni Engineering & Industries undervalued or overvalued?

The key valuation ratios of Triveni Engineering & Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Triveni Engineering & Industries share price return in the past 10 years?

Triveni Engineering & Industries Ltd share price has appreciated 33.3% annually (CAGR) over the past ten years.

Is Triveni Engineering & Industries a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Triveni Engineering & Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Triveni Engineering & Industries?

The latest standalone P/E ratio of Triveni Engineering & Industries as of 18-Apr-2024 is 16.99.

What is the P/B ratio of Triveni Engineering & Industries?

The latest standalone P/B ratio of Triveni Engineering & Industries as of 18-Apr-2024 is 2.54.

What is the 52-week high and low of Triveni Engineering & Industries?

The 52-week high of Triveni Engineering & Industries is Rs. 417.00 and the 52-week low is Rs. 261.30.

Triveni Engineering & Industries Ltd - Stock Valuation and Financial Performance

Name: Triveni Engineering & Industries
Brand: Triveni Engineering & Industries

BSE: 532356 | NSE: TRIVENI | Sugar | Small Cap

Place order

Triveni Engg. & Inds Share Price

₹328.55 1.55 0.47%
as on 18-Apr'24 09:49

10 Year X-Ray of Triveni Engg. & Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	-2.6%	-3.9%	3%	16.2%	7.4%	10.4%	13.7%	12.6%	15%	25.2%	-
Value Creation Index ⓘ	-1.2	-1.3	-0.8	0.2	-0.5	-0.3	0.0	-0.1	0.1	0.9	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	2,102	2,061	1,915	2,825	3,370	3,152	4,424	4,664	4,274	5,614	6,419
Sales YoY Gr.	-	-2%	-7.1%	47.5%	19.3%	-6.5%	40.4%	5.4%	-8.4%	31.3%	-
Adj EPS ⓘ	-4.7	-6.4	-0.6	11.4	4.3	8	13.1	12	16.1	37.2	19.3
YoY Gr.	-	NA	NA	NA	-62.1%	85.4%	63.9%	-8.5%	33.9%	131%	-
BVPS (₹) ⓘ	20.5	23.8	21.3	30.1	34.1	41.8	51.2	60.5	73.4	121.5	128.8
Adj Net Profit ⓘ	-122	-164	-15.3	294	111	207	326	291	389	814	421
Cash Flow from Ops. ⓘ	15.3	-133	-92.9	145	627	-173	543	841	-160	432	-
Debt/CF from Ops. ⓘ	51.2	-11.1	-18.1	11.9	2	-9.8	2.8	1.1	-9.4	1.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	11.5%	10.7%	8.3%	31.3%
Adj EPS ⓘ	NA	53.8%	41.5%	131%
BVPSⓘ	21.9%	28.9%	33.4%	65.6%
Share Price	33.3%	38.2%	47.8%	19.3%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-20.6	-23.1	-2.6	44.4	13.4	21.1	27.7	21.3	24	36.7	15.4
Op. Profit Mgn % ⓘ	2.2	-0.9	6.2	17.9	8	9.7	12.1	11.9	14.4	10.8	10.1
Net Profit Mgn % ⓘ	-5.8	-8	-0.8	10.4	3.3	6.6	7.4	6.2	9.1	14.5	6.6
Debt to Equity ⓘ	1.5	2.4	3.1	2.2	1.4	1.6	1.2	0.6	0.8	0.3	-
Working Cap Days ⓘ	179	340	366	257	224	271	221	195	192	155	59
Cash Conv. Cycle ⓘ	89	124	180	172	153	176	119	98	120	106	34

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 41.49%

Debt to equity has declined versus last 3 years average to 0.31

Sales growth is good in last 4 quarters at 15.48%

Return on Equity has declined versus last 3 years average to 15.40%

Sales growth has been subdued in last 3 years 8.27%

Latest Financials - Triveni Engineering & Industries Ltd.

	Standalone	Consolidated
TTM EPS (₹)	19.3	19.4
TTM Sales (₹ Cr.)	6,419	6,422
BVPS (₹.) ⓘ	128.8	129.2
Reserves (₹ Cr.) ⓘ	2,799	2,807
P/BV ⓘ	2.54	2.53
PE ⓘ	16.99	16.86

From the Market
52 Week Low / High (₹)	261.30 / 417.00
All Time Low / High (₹)	0.49 / 417.00
Market Cap (₹ Cr.)	7,158
Equity (₹ Cr.)	21.9
Face Value (₹)	1
Industry PE ⓘ	16

Management X-Ray of Triveni Engg. & Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

14.42

15.06

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Triveni Engg. & Inds

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Triveni Engg. & Inds

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	3,154	2,061	1,915	2,825	3,370	3,152	4,424	4,664	4,274	5,614
Operating Expenses ⓘ	3,084	2,079	1,799	2,320	3,103	2,847	3,892	4,114	3,659	5,011
Manufacturing Costs	276	189	153	184	206	242	237	251	319	378
Material Costs	2,371	1,642	1,387	1,840	2,590	2,231	3,252	3,436	2,859	4,086
Employee Cost	214	153	159	188	202	224	255	270	301	347
Other Costs ⓘ	223	96	99	108	105	150	147	157	180	200
Operating Profit ⓘ	69	-18	116	505	267	304	532	550	615	603
Operating Profit Margin (%)	2.2%	-0.9%	6.1%	17.9%	7.9%	9.7%	12.0%	11.8%	14.4%	10.7%
Other Income ⓘ	26	18	38	47	33	73	41	34	45	94
Interest ⓘ	187	122	115	127	85	68	79	51	49	50
Depreciation ⓘ	119	59	59	57	55	57	75	79	81	93
Exceptional Items ⓘ	44	0	10	-85	0	20	3	-22	-10	1,586
Profit Before Tax ⓘ	-167	-181	-9	283	159	272	421	432	520	2,139
Tax ⓘ	-15	-17	0	49	50	52	94	159	138	215
Profit After Tax	-153	-164	-9	234	110	221	327	273	382	1,924
PAT Margin (%)	-4.8%	-8.0%	-0.5%	8.3%	3.3%	7.0%	7.4%	5.9%	8.9%	34.3%
Adjusted EPS (₹)	-5.9	-6.4	-0.3	9.1	4.3	8.6	13.2	11.3	15.8	87.9
Dividend Payout Ratio (%)	0%	0%	0%	0%	6%	8%	8%	15%	21%	4%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	808	615	549	778	881	1,078	1,271	1,463	1,774	2,659
Share Capital ⓘ	26	26	26	26	26	26	25	24	24	22
Reserves ⓘ	783	590	523	752	855	1,052	1,246	1,439	1,750	2,637
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	1,014	1,350	1,546	1,517	1,111	1,609	1,387	822	1,371	666
Long Term Debt	422	396	384	275	35	373	444	261	263	142
Short Term Debt	592	954	1,162	1,242	1,076	1,235	943	562	1,108	524
Trade Payables	820	662	447	257	628	638	756	624	351	415
Others Liabilities ⓘ	346	300	428	500	346	409	522	548	539	606
Total Liabilities ⓘ	2,989	2,928	2,969	3,052	2,967	3,734	3,936	3,457	4,035	4,346
Fixed Assets
Gross Block	1,670	1,667	921	962	1,005	1,057	1,374	1,432	1,509	1,990
Accumulated Depreciation	719	791	59	116	171	226	299	372	444	533
Net Fixed Assetsⓘ	950	875	862	847	835	830	1,075	1,060	1,065	1,457
CWIP ⓘ	2	18	9	2	10	205	26	22	257	28
Investmentsⓘ	38	46	49	51	55	54	73	49	59	53
Inventories	1,402	1,234	1,412	1,675	1,579	2,119	1,912	1,734	2,037	1,996
Trade Receivables	228	233	254	277	311	237	295	219	261	385
Cash Equivalents ⓘ	14	6	4	7	6	14	31	11	22	71
Others Assetsⓘ	355	515	379	193	170	275	523	363	335	355
Total Assets ⓘ	2,989	2,928	2,969	3,052	2,967	3,734	3,936	3,457	4,035	4,346

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	23	-133	-93	145	627	-173	543	841	-160	432
PBT ⓘ	-167	-181	-9	283	159	272	421	432	520	2,139
Adjustment ⓘ	253	174	148	257	128	96	154	149	135	-1,495
Changes in Working Capital ⓘ	-56	-120	-230	-397	403	-497	38	321	-664	-2
Tax Paid ⓘ	-6	-5	-2	2	-63	-44	-71	-60	-151	-210
Cash Flow From Investing Activity ⓘ	14	-41	-29	-39	-47	-211	-140	-108	-265	1,399
Capex	-41	-40	-41	-41	-52	-238	-116	-87	-291	-235
Net Investments	47	0	0	-2	0	22	4	-2	-1	1,595
Others ⓘ	8	-1	13	4	5	5	-28	-20	27	39
Cash Flow From Financing Activityⓘ	-39	172	119	-102	-583	394	-386	-754	433	-1,780
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-15	-66	25	-55	-323	325	124	-233	14	-95
Interest Paid ⓘ	-190	-124	-114	-126	-87	-67	-77	-51	-48	-49
Dividend Paid ⓘ	-3	0	0	0	-6	-18	-27	0	-73	-48
Others ⓘ	168	361	208	80	-167	155	-405	-469	540	-1,588
Net Cash Flow ⓘ	-2	-2	-2	4	-3	10	17	-21	8	51

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	-17.58	-23.32	-1.52	35.26	13.25	22.54	27.91	20.01	23.62	86.83
ROCE (%)	1.02	-2.93	4.92	17.33	10.6	13.93	18.01	18.63	20.13	64.86
Asset Turnover Ratio	1.23	0.72	0.68	0.99	1.13	0.94	1.15	1.27	1.25	1.51
PAT to CFO Conversion(x)	N/A	N/A	N/A	0.62	5.7	-0.78	1.66	3.08	-0.42	0.22
Working Capital Days
Receivable Days	25	40	44	33	31	32	22	20	19	19
Inventory Days	109	226	241	190	174	214	166	142	147	117
Payable Days	71	165	146	70	62	104	78	73	62	34

Triveni Engineering & Industries Ltd Stock News

Triveni Engineering & Industries Ltd FAQs

What is the share price of Triveni Engg. & Inds?

Company share prices are keep on changing according to the market conditions. The closing price of Triveni Engg. & Inds on 18-Apr-2024 09:49 is ₹328.6.

What is the market cap of Triveni Engg. & Inds?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Apr-2024 09:49 the market cap of Triveni Engg. & Inds stood at ₹7,158.

What is the P/E ratio of Triveni Engg. & Inds?

The latest P/E ratio of Triveni Engg. & Inds as of 18-Apr-2024 09:49 is 16.99.

What is the P/B ratio of Triveni Engg. & Inds?

The latest P/B ratio of Triveni Engg. & Inds as of 18-Apr-2024 09:49 is 2.54.

What is the 52-week high and low of Triveni Engg. & Inds?

The 52-week high of Triveni Engg. & Inds is ₹417.0 and the 52-week low is ₹261.3.

What is the TTM revenue of Triveni Engg. & Inds?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Triveni Engg. & Inds is ₹6,419 ( Cr.) .

About Triveni Engineering & Industries Ltd

Triveni Engineering & Industries, incorporated in 1937, is engaged in the business of manufacturing sugar, steam turbines and projects and engineering activities.

The company has a strong global presence through strategic tie-ups and joint ventures with dealers and representatives in Finland, Ireland, Venezuela, Holland, Germany, US, Nepal, Bangladesh, Vietnam, Malaysia, Singapore, Indonesia, Sri Lanka, Uganda, Tanzania, West Indies, Kenya and Pakistan.

The companyâ€™s registered office is located at Plot No 17-24, Reliance Cybervilae, Vithalrao Nagar, Madhapur, Hyderabad 500081.

Businesses

Sugar - Under this segment, the company is involved in the manufacture sugar, cogeneration of electricity and fermented and distilled and variants of alcohol. Triveniâ€™s current cane crushing capacity is 61,000 TCD.

The company markets its sugar under brand name Shagun. It also sells poha, maida, daliya, atta and besan under the said brand name.

Engineering - The company manufactures turbine, gears and gears boxes and wide range of equipment for water and wastewater treatment requirement.

Retail - Triveni Retail Ventures is one of India's emerging retailers, which operates retail formats in both rural and semi urban Indian. The stores are mainly concentrated in UP and Uttarakhand and is headquartered in Noida (Uttar Pradesh). The company operates over 1.25 lakh square feet of retail space, has over 42 stores across 25 towns in India and employs over 300 dedicated staff.

Milestones

1988 - Triveni Engineering & Industries completed the largest wastewater treatment plant in India of 182 MLD capacity constructed on turnkey basis for Vizag Steel plant
1989 - The company was awarded 'Certificate of Merit' for best performance during season 1987-88 by National Productivity Council of India.
1994 - The companyâ€™s gear manufacturing unit becomes the first to be ISO-9001 certified in India.
1999 - Triveni Engineering & Industries completed the largest oil water separation system for Reliance Petroleum, Jamnagar.
2000 - The companyâ€™s exported 2.42 lakh quintals of sugar to Pakistan. The same year, Triveni pioneered in joint manufacturing concept for gearboxes - supplied 25 MW.
2002 - The company undertook BPR initiatives and completed system on SAP, BPR by Accenture.
2003 - Triveni Engineering & Industries touched 5000 mark of dispatching of gearbox/gearset.
2004 - In December 2004, the company commissioned its first co-generation plant at Deoband with power generation capacity of 22 MW.
2005 - The company crushed 186.61 lakh quintals of cane during season 2004-05, which was the highest crush in India with highest production of 19.59 lakh quintals of sugar. In September 2005, it commissioned its co-generation plant at Khatauli with power generation capacity of 23 MW. The company secured its first ever Indian order for CEDI based boiler feed water treatment plant for Khatauli Cogen plant.