Union Bank Of India - Stock Valuation and Financial Performance

BSE: 532477 | NSE: UNIONBANK | Bank - Public | Large Cap

Union Bank Of India Share Price

153.45 2.15 1.42%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Union Bank Of India

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Union Bank Of India stock performance -

mw4me loader
P/E Ratio (SA):
8.93
Market Cap:
1,17,137.7 Cr.
52-wk low:
60.3
52-wk high:
161.9

Is Union Bank Of India an attractive stock to invest in?

1. Is Union Bank Of India a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Union Bank Of India is a below average quality company.

2. Is Union Bank Of India undervalued or overvalued?

The key valuation ratios of Union Bank Of India's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Union Bank Of India a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Union Bank Of India is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Union Bank Of India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Union Bank Of India has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Net Interest Income (₹ Cr.)7,8798,4448,3138,9039,30510,21511,43724,68827,78632,76535,384
YoY Gr. Rt. %-7.2%-1.6%7.1%4.5%9.8%12%115.9%12.6%17.9%-
Total Income32,17135,60735,83137,62537,73838,54142,49280,51280,46995,3761,12,074
YoY Gr. Rt. %-10.7%0.6%5%0.3%2.1%10.3%89.5%-0.1%18.5%-
Adj EPS (₹ ) 26.827.919.78.1-44.9-16.7-8.54.57.712.317.2
YoY Gr. Rt. %-4.5%-29.6%-58.9%-655.7%NANANA68.7%61.1%-
BVPS (₹ )268.2288.4295.4305.2194.7137.689.49396.3105.6118.3
YoY Gr. Rt. %-7.5%2.4%3.3%-36.2%-29.4%-35%4%3.6%9.7%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)0.50.50.30.1-1.1-0.6-0.60.40.50.70.8
To view Net NPA to Net Advances (%) Colour Rating Guide click here
Net NPA to Net Advances (%)2.32.75.36.68.46.95.54.63.71.71.1
To view Capital Adequacy Ratio (%) Colour Rating Guide click here
Capital Adequacy Ratio (%)-----------

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income17.2%28.6%42%17.9%
Total Income12.8%20.4%30.9%18.5%
Adj EPS-8.2%NANA61.1%
BVPS-9.8%-11.5%5.7%9.7%
Share Price 1.4% 10% 65.4% 131.7%

Key Financial Ratios

RATIOS \ YEARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Interest Earned / Total Income91.2390.1189.8686.886.7888.3987.6285.4184.4484.6685.2
Margins To view Margins Colour Rating Guide click here
NIM (%)2.32.32.22.122.22.22.52.52.72.6
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)10.410.172.7-24-12.5-10.66.48.312.212.4
Liquidity Ratio To view Liquidity Ratio Colour Rating Guide click here
CASA (%)29.529.232.43434.136.135.636.336.535.3-

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 15.30%

Total Income has increased 30.93 CAGR in last 3 years

Net NPA to Net Advances has declined versus last 3 years average

Total income growth is good in last 4 quarters

Net Profit has declined 0.00 CAGR in last 3 years

Latest Financials - Union Bank Of India

Standalone Consolidated
TTM EPS (₹) 17.2 17.4
TTM Sales (₹ Cr.) 95,432 96,029
BVPS (₹.) 118.3 119
Reserves (₹ Cr.) 82,699 83,201
P/BV 1.30 1.29
PE 8.93 8.82
From the Market
52 Week Low / High (₹) 60.32 / 161.85
All Time Low / High (₹) 13.55 / 426.80
Market Cap (₹ Cr.) 1,17,138
Equity (₹ Cr.) 7,633.6
Face Value (₹) 10
Industry PE 12.1

Management X-Ray of Union Bank Of India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Union Bank Of India

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income 32,17135,60735,83137,62537,73838,54142,49280,51280,46995,376
Interest Income 29,34932,08432,19932,66032,74834,06737,23168,76767,94480,743
Other Income 2,8223,5233,6324,9654,9904,4745,26111,74412,52514,633
Expenditure 30,47533,82534,47937,06942,98541,48845,39077,60675,23786,943
Interest Expense 21,47023,64023,88623,75723,44323,85225,79444,07940,15747,978
Operating Expenses 5,4836,1436,3026,4386,6557,1687,51616,76618,43821,931
Provisions3,5224,0424,2916,87512,88710,46912,07916,76116,64117,034
Profit Before Tax2,0672,7831,765342-6,641-3,927-4,0282,3998,57912,138
Taxes 3711,002414-213-1,394-979-1,130-5073,3473,704
Profit After Tax 1,6961,7821,352555-5,247-2,947-2,8982,9065,2328,433
Adjusted EPS (₹)26.7527.9419.668.08-44.90-16.72-8.474.547.6612.34
Dividend Payout Ratio (%)15%21%10%0%0%0%0%0%25%24%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Share Capital 7416366876871,1691,7633,4236,4076,8356,835
Total Reserves 17,73419,12522,20422,74823,92824,72430,36358,07063,74171,499
Minority Interest0000000000
Deposits2,97,6763,16,8703,42,7203,75,8994,08,5024,15,9154,50,6689,23,80510,32,39311,17,716
Borrowings 29,31735,36030,95741,22645,68142,86452,48651,83751,17943,137
Other Liabilities 8,3139,6258,12712,1448,1018,77313,74331,58733,44341,564
Total Liabilities 3,53,7813,81,6164,04,6964,52,7044,87,3804,94,0395,50,68310,71,70611,87,59112,80,752

Assets

Balance with RBI 18,42015,06315,60516,52021,01620,79620,11837,88046,11350,254
Balance with Banks4,6537,31513,67116,30228,42522,25034,98846,53073,38861,896
Investments 93,72384,46289,2081,12,1491,23,7541,26,0471,52,4143,31,5123,48,5073,39,299
Advances 2,29,1042,55,6552,67,3542,86,4672,88,7612,96,9323,15,0495,90,9836,61,0057,61,845
Net Block 2,6082,6783,9283,8733,8003,7194,7097,2827,1558,805
Other Assets5,27216,44014,91717,37221,59124,25223,35157,45751,38758,632
Total Assets 3,53,7813,81,6164,04,6964,52,7044,87,3804,94,0395,50,68310,71,70611,87,59112,80,752

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 2,318-3,7998,758-5,8046,170-7,246-7,54220,44336,2145,984
Cash Flow From Investing Activity -357-255-1,668-523-343-363-726-583-357-2,408
Cash Flow From Financing Activity 4,9023,359-1919,87310,7921,21420,328-18,676-767-10,926
Net Cash Flow 6,862-6956,8983,54616,619-6,39512,0601,18435,090-7,350
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)2728208-45-17-85812
DPS (₹)4620000023
BVPS (₹)268288295305195138899396106

Margin Ratios

Yield on Advances (%)12.812.612.011.411.311.511.811.610.310.6
Yield on Investments (%)8.39.39.59.68.17.67.97.36.76.5
Cost of Liabilities (%)6.66.76.45.75.25.25.14.53.74.1
NIM (%)2.32.32.22.12.02.22.22.52.52.7
Interest Spread (%)6.25.85.75.76.26.36.77.16.66.5

Performance Ratios

ROA (%)0.50.50.30.1-1.1-0.6-0.60.40.50.7
ROE (%)10.410.17.02.7-24.0-12.5-10.66.48.312.2
ROCE (%)8.39.36.63.5-7.0-3.1-2.95.69.513.0

Efficiency Ratios

Cost to Income Ratio (%)51.251.352.846.446.648.845.046.045.746.3
Operating Costs to Assets (%)1.61.61.61.41.41.51.41.61.61.7

Valuation Parameters

Price/Book(x)0.50.50.40.50.50.70.30.40.40.6

Union Bank Of India Stock News

Union Bank Of India FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Union Bank Of India on 28-Mar-2024 16:01 is ₹153.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Union Bank Of India stood at ₹1,17,137.7.
The latest P/E ratio of Union Bank Of India as of 28-Mar-2024 16:01 is 8.93.
The latest P/B ratio of Union Bank Of India as of 28-Mar-2024 16:01 is 1.30.
The 52-week high of Union Bank Of India is ₹161.8 and the 52-week low is ₹60.32.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Union Bank Of India is ₹95,432 ( Cr.) .

About Union Bank Of India

Union Bank of India is one of the leading public sector banks of the country. The Bank is a listed entity and the Government of India holds stake in Bank’s total share capital. The Bank, having its headquarters at Mumbai (India), was registered on November 11, 1919 as a limited company. Today, it has a network vast network of domestic branches, ATMs, BC Points, serving many customers. The Bank also has branches in overseas countries. Union Bank of India is the first large public sector bank in the country to have implemented 100% core banking solution. Recently, Andhra Bank and Corporation Bank were amalgamated into Union Bank of India with effect from April 01, 2020. The Bank has received several awards and recognition for its prowess in technology, digital banking, financial inclusion, MSME and development of human resources.

Business area of the company

The bank is engaged in Banking Services, Government Business, Merchant Banking, Agency Business -Insurance, Mutual Funds, Wealth Management etc.

Products

Personal:

  • Accounts & Deposit
  • Loans (Retail, MSME, RABD)
  • Wealth Management- Insurance, Mutual Funds, Demats
  • Government Schemes
  • Financial Inclusion
  • Agri & Rural
  • Lockers/Other Services

Corporate Loans:

  • Loan Syndication & Debt Restructuring
  • Corporate FAQs
  • Other Services

International:

  • Schemes / Products / Services
  • NRI Services
  • Treasury & Other Products
  • Remittances

Awards

2012-13

  • IT Excellance Award for 'Best IT Team'Special Award for 'Technology for FI'
  • Special Award for 'Managing  IT Risk'Best Payment InitiativesBest Technology Bank of the yearBest Risk Management & SecurityBest use of Mobility TechnologyBest Internet BankBest Use of Technology in Training and Learning Initiative
  • The bank was awarded the prestigious “Asian Banker IT implementation award 2007” by the Asian Banker, a Singapore based research and intelligence organization at Asian Banker Summit
  • In survey conducted by Business Today-KPMG, Union Bank of India was ranked 8th in the list

2014

  • Union Bank of India bags the Express Uptime Champion Award 2014 for its Network Operations.
  • Union bank has won 3 IBA banking technology awards.

2015

  • Union Bank of India launches Digital initiatives for its customers.
  • Union Bank Has Won 6 Iba Banking Technology Awards 2015-16.
  • Union Bank of India signs MOU with Star Union Dai-ichi Life Insurance Company.
  • Union Bank of India launches Tabulous Banking.

2016

  • Union Bank of India has been awarded the Best Bank Award for Use of Technology for Financial Inclusion among Large Banks by Institute for Development & Research in Banking Technology (IDRBT).
  • 'Acquisition of 49% shareholding of Union KBC Asset Management Company Private Ltd and Union KBC Trustee Company Private Ltd by Union Bank of India'.

2017-18

  • Best Emerging Bank Award for the Year 2016-17.
  • Best HR practices and excelling in HR management for the year 2017 (4th time in a row).
  • Excellent initiatives taken in financial inclusion programs.
  • Excellent initiatives taken in payment processing.
  • Customer Services award by Infosys.

2018-19

  • Enhanced Access and Service Excellence (EASE) Award under PSB Reforms Agenda.
  • Corporate Leadership & Institutional Excellence- National Training Award.
  • Organization with Innovative HR practices.
  • Best Leadership Development program in Public sector for Top Management.
  • Excellence in Training & Development Award.
  • Best use of Technology for Training.
  • Innovative Training Practices in Public Sector Enterprises.
  • Best Financial Inclusion Initiatives amongst Large Banks.
  • Best Technology Bank amongst Large Banks.
  • Best initiatives taken in IT Risk Management and Cyber Security amongst Large Bank.
  • Leading Financial Inclusion Initiatives Best Performing Bank - APY Formation day.
  • Best Performing Bank- Quest for Crown.
  • ‘Best SME offering’ - Innovative Financial Solution for MSMEs.
  • Outstanding performance in conduct of Vigilance Awareness activities

2019-20

  • CEO with HR Orientation by World HRD Congress.
  • Sustainable HR Leadership by World HRD Congress.
  • Best Training Methods for Knowledge Management.
  • Excellence in Training & Development by ET Now.
  • Creating Workplace of Tomorrow, IAC 2020 Corporate Awards by Peoples Lab.
  • SKOCH award for Banking Cyber Security, Awareness Solution, Data Security, Vulnerability Management.
  • CSO 100 AWARDS by IDG Security.
  • Innovation in cyber security for Cyber Defence Centre by Finnovity Award 2020.
  • Best Security Practices in organization - December 2019.
  • IT Risk Management & Cyber Security Initiative. - February 20, 2020.
  • Application Programming Interface Management (APIM) technology.
  • Leadership in MSME Best MSME Bank (Public Sector Bank).

Milestones

2016-17

  • The Bank acquired remaining 49% ownership in its Subsidiaries -- Union Asset Management Company Pvt. Ltd. and Union Trustee Company Pvt. Ltd., resulting into 100% ownership as on March 31, 2017.
  • Bank has also launched new products of SUD Life Insurance viz. New Aashiana Suraksha - Group Credit life insurance (home and mortgage loan customers) Adarsh - traditional life insurance product for savings & protection, Guaranteed Pension Plan for senior citizens & Aashirwaad -child benefit policy during the FY 2016-17.
  • Bank launched ‘Green initiative’ and other value added services under the ‘Digital and Paperless India’ programme during FY 2016-17.
  • Bank launched a new variant ‘Visa Platinum Debit Card’ during FY 2016-17 for premium customers with enhanced daily spending limit of Rs 1 lakh. Classic Debit Card for HUF & Partnership Accounts has been launched with an aim to serve those HUF and partnership accounts maintaining an average quarterly balance below Rs 1 lakh, thus expanding reach to the customers.
  • Bank launched U Control a new mobile based application for credit card customers to disable/enable their credit card transaction for any specific channel. Besides this, customer can also block the card and set his spending limit within the sanctioned limit.

2017-18

  • In the crucial times of GST implementation, Bank has launched Union GST Input credit to mitigate the temporary mismatches of cash flow.
  • Bank has launched new agri cluster scheme in 21 regions to scale up the clusters in agriculture potential districts for increasing the advances under agriculture.
  • Bank has launched various new products including, Union Mahila Suraksha (in association with Bajaj Allianz General Insurance Co Ltd), Union Cancer Care (in association with Cholamandalam MS General Insurance Co Ltd) and Union Health Suraksha (in association with Religare Health Insurance Co Ltd).
    Bank has launched Union Sahyog Application with an aim to simplify the procedure for disseminating information about the organization and to provide a single interface across all mobile and web based payment channels.
  • Bank launched Visa Paywave Debit Card for all the customers irrespective of their Avg. Quarterly Balance.

2018-19

  • Bank has established Customer Acquisition Group (CAG) for verticalization of sourcing of business with an aim to drive sales effort in developing new partnerships for sustained business mobilization, to develop tie-ups with fin-techs for sourcing leads through digital channel, and to develop a vibrant sales culture in the organization.
  • The Bank has launched single point source of accessing data by branches / ROs/ FGMOs on all parameters related to credit monitoring.
  • The Bank launched two new variants of cards viz. Combo Card (Debit & Credit) and Rupay Contactless Card (Debit & Prepaid).

2019-20

  • Launched the Treasury - FX Retail, an electronic trading platform designed by Clearing Corporation of India (CCIL) which provides for buying/selling of foreign exchange by retail customers of the bank.
  • Launched Kisan Credit Card for Animal Husbandry and Fishery (CCAHF)
  • Financing to Farmers Producers Organisation (FPO) launched during the F Y 2019-20 for the direct benefit of farming community.
  • Bank has introduced low cost Paytivo PoS terminals for acquiring merchant business. Attractive transaction based PoS model for merchants introduced offering zero rental for merchants generating high volume and value.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.