Alfa Laval (India) Ltd - Stock Valuation and Financial Performance

BSE: 505885 | NSE: ALFALAVAL | Engineering - Industrial Equipments | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Alfa Laval (India)

M-Cap below 100cr DeciZen not available

Alfa Laval (India) stock performance -

mw4me loader
P/E Ratio (SA):
47.30
Market Cap:
7,167 Cr.
52-wk low:
3,940
52-wk high:
3,948

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Alfa Laval (India):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21TTM
ROCE % 21.1%20.6%18%14.9%13.9%14.1%21.4%19.5%22.9%33.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,0511,1171,1261,0641,0919821,2011,3551,1641,3211,064
Sales YoY Gr.-6.2%0.9%-5.5%2.5%-10%22.4%12.9%-14.1%13.5%-
Adj EPS 62.575.279.177.682.368.88698.4101.1113.383.4
YoY Gr.-20.3%5.2%-1.9%6.1%-16.4%25%14.5%2.7%12.1%-
BVPS (₹) 333407.5488.4571.9619.7357.5449.5561.6329.8362.2269.6
Adj Net
Profit
114137144141147123153176180202152
Cash Flow from Ops. 99.712321013821713667.3211271143-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.6%3.9%3.2%13.5%
Adj EPS 6.8%6.6%9.6%12.1%
BVPS0.9%-10.2%-7%9.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21TTM
Return on
Equity %
20.720.317.714.613.714.121.319.522.732.826.4
Op. Profit
Mgn %
15.317.918.620.620.319.320.717.117.820.714.2
Net Profit
Mgn %
10.812.212.813.213.512.512.81315.515.314.2
Debt to
Equity
0000000000-
Working Cap
Days
21620419919817618517417519216756
Cash Conv.
Cycle
8064718072595665736122

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Alfa Laval (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 83.4 36
TTM Sales (₹ Cr.) 1,064 378
BVPS (₹.) 269.6 96.9
Reserves (₹ Cr.) 472 158
P/BV 14.64 40.74
PE 47.30 109.68
From the Market
52 Week Low / High (₹) 3940.00 / 3948.00
All Time Low / High (₹) 73.50 / 4100.00
Market Cap (₹ Cr.) 7,167
Equity (₹ Cr.) 18.2
Face Value (₹) 10
Industry PE 46

Management X-Ray of Alfa Laval (India):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Alfa Laval (India)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21
Sales1,051.181,116.821,126.341,064.421,090.58981.601,201.021,355.411,163.771,321.14
Operating Expenses 890.39921.97916.78844.92869.68793.84959.581,124.14961.991,047.80
Manufacturing Costs133.56118.59108.1985.7984.306247.6778.4950.6259.01
Material Costs570.34572.35576.40527.13521.88463.92610.84718.29624.80685.21
Employee Cost 98.99114.82120.97124.35156.28152.19154.81170.77172.64177.13
Other Costs 87.49116.22111.22107.65107.22115.74146.26156.58113.94126.45
Operating Profit 160.79194.85209.56219.50220.90187.76241.44231.27201.78273.34
Operating Profit Margin (%) 15.3%17.4%18.6%20.6%20.3%19.1%20.1%17.1%17.3%20.7%
Other Income 28.9228.9432.9138.5273.3158.8049.5780.7953.3656.65
Interest 2.692.783.903.213.530.740.390.592.773.35
Depreciation 18.2920.7821.4625.3319.7021.3716.3118.6129.3229.80
Exceptional Items 0000000000
Profit Before Tax 168.73200.23217.10229.48270.99224.45274.32292.87223.06296.84
Tax 53.7464.7970.1777.9585.0777.40108.6889.6331.6075.34
Profit After Tax 114.99135.43146.93151.53185.92147.06165.63203.24191.46221.50
PAT Margin (%) 10.9%12.1%13.0%14.2%17.0%15.0%13.8%15.0%16.5%16.8%
Adjusted EPS (₹)63.374.680.983.4104.382.592.9114.0107.4124.2
Dividend Payout Ratio (%)0%0%0%0%0%51%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21

Equity and Liabilities

Shareholders Fund 604.65740.09887.021,038.551,105.09637.55801.651,001.48588.04645.93
Share Capital 18.1618.1618.1618.1617.8317.8317.8317.8317.8317.83
Reserves 586.49721.93868.861,020.391,087.26619.72783.81983.65570.20628.10
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables182.38200.76152.34131.39131.18154.74163.89180.76172.97193.67
Others Liabilities 165.75164.91228.73200.94234.22424.48259.48259266.17238.17
Total Liabilities 952.781,105.761,268.091,370.871,470.491,216.771,225.011,441.241,027.181,077.78

Fixed Assets

Gross Block304.53313.54331.08356.77193.02204.39222.77236.61262.10293.65
Accumulated Depreciation115.96130.59149.40170.4719.6640.9854.9486.17102.67112.19
Net Fixed Assets188.58182.94181.69186.30173.36163.42167.83150.44159.43181.46
CWIP 9.3218.9325.767.2012.2214.842.623.2935.3417.94
Investments 97.68208.97387.61531.58677.38419.96341.57498.96135.09100.15
Inventories234.24244.96224.48196.27167.53175.97247.56229.63216.33317.63
Trade Receivables196.30231.49231.84239.95218.57181.56207.81263.22214.68179.43
Cash Equivalents 50.7851.1051.1569.0185.28115.7670.09130.32110.46128.71
Others Assets175.89167.38165.55140.55136.15145.27187.55165.39155.84152.46
Total Assets 952.781,105.761,268.091,370.871,470.491,216.771,225.011,441.241,027.181,077.78

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21
Cash Flow From Operating Activity 99.69123.41209.52137.81216.95136.2267.34211.41270.89142.95
PBT 168.73200.23217.10229.48270.99224.45274.32292.87223.06296.84
Adjustment -7.206.296.946.32-34.20-20.7112.5822.2511.783.80
Changes in Working Capital -7.57-2.949.81-14.3666.0811.2-131.66-23.7688.04-80.93
Tax Paid -54.27-80.21-64.33-83.63-85.92-78.72-87.90-79.95-51.99-76.76
Cash Flow From Investing Activity -94.27-121.51-206.36-117.71-64.81320.63-95.53-162.28316.0755.06
Capex -73.48-33.15-21.55-11.09-10.95-14.83-13.31-26.27-52.61-15.22
Net Investments -41.17-108.68-184.08-129.43-48.46330.2899.73-158.82363.4326.01
Others 20.3920.33-0.7322.80-5.405.18-181.9522.815.2444.27
Cash Flow From Financing Activity -55.01-0.36-1.24-0.76-158.15-441.43-0.57-0.59-620.87-170.16
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.53-0.36-1.24-0.76-0.7100000
Dividend Paid -54.48000-0.11-365.570000
Others 0000-157.33-75.86-0.57-0.59-620.87-170.16
Net Cash Flow -49.591.541.9219.33-6.0115.42-28.7648.55-33.9127.84
PARTICULARSDec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21
Ratios
ROE (%)21.0220.1418.0615.7417.3516.8823.0222.5424.0935.9
ROCE (%)31.3330.1927.1724.1725.6125.8438.1732.5528.4148.66
Asset Turnover Ratio1.111.090.980.840.80.750.981.020.941.26
PAT to CFO Conversion(x)0.870.911.430.911.170.930.411.041.410.65
Working Capital Days
Receivable Days79707378747259637554
Inventory Days82787469586264647074
Payable Days1211221129892112958810398

Alfa Laval (India) Ltd Stock News

Alfa Laval (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Alfa Laval (India) on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Alfa Laval (India) stood at ₹7,167.
The latest P/E ratio of Alfa Laval (India) as of 01-Jan-1970 05:30 is 47.30.
The latest P/B ratio of Alfa Laval (India) as of 01-Jan-1970 05:30 is 14.64.
The 52-week high of Alfa Laval (India) is ₹3,948 and the 52-week low is ₹3,940.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Alfa Laval (India) is ₹1,064 ( Cr.) .

About Alfa Laval (India) Ltd

Alfa Laval India (ALIL) incorporated in 1937, is engaged in business of manufacturing and supplying of components and systems for centrifugal separation, heat transfer and fluid handling. Company is part of 125 year old Alfa Laval Group. In India, company started its journey by setting up selling outlet of Alfa Laval products. In 1961, company established its manufacturing unit in Pune that manufactured plants and equipment for food, chemical, and pharmaceutical industries.

In 1987 it became a holding company of Alfa Laval Group and was renamed as Alfa Laval India. The company has sales offices located at New Delhi, Mumbai, Kolkata, Chennai, Bangalore, Pune, Hyderabad, Indore, and Baroda.

Today, ALIL is a well known supplier of Plate and Spiral Exchangers, Centrifugal Separators Decanters and Sanitary Flow Equipment. Company offers solutions to industries namely beverages, biofuels, biotech and pharmaceuticals, chemicals, food, HVAC, machinery, marine and diesel power, metals and minerals, extraction, metal-working, oil and gas, oil refinery, power, pulp and paper, refrigeration and cooling, water and wastewater treatment and vital areas

Alfa Laval Group (Parent Group)

Alfa Laval Group founded in 1845 by Gustaf de Laval. The group has employee strength of 11,500 people. The group has presence in North America, Latin America, Western Europe, Middle East and South East Asia. Company has total 26 large and medium sized manufacturing units located in Europe (16), Asia (6), US (3) and Brazil (1). The group has global network of skilled service specialists and around 70 service centres.

Milestones

  • 1937- On December, the company was founded as Vulcan Trading Co. which acted as trading company. This was wholly owned subsidiary of Svenska Tandsticks Aktieboleaget.
  • 1961-Company established a unit at Dapodi, Pune to manufacture of plant and machinery that would cater industries like food, dairy, chemical and pharmaceutical industries.
  • 1965- An Indian arm of Alfa-Laval AB, Sweden was set up as Alfa-Laval in Pune. In October, Vulcan Trading and Alfa-Laval were merged leading to formation of Vulcan-Laval. This company entered into technical collaboration with Alfa-Laval AB, Sweden to manufacture of milk plant equipment, farm equipment, DE-Laval centrifugal separators, plate heat exchangers and other equipment for various industrial applications.
  • 1977- Company was granted approval from Government to diversify into the manufacturing of sophisticated moulding and shot blasting machines and hydraulic presses in technical collaboration with Arence-BMD Machinenfabrik GmbH, West Germany.
  • 1979- Company formed a technical collaboration Titanium Fabricators Sheffield, U.K. for specialised chemical plant fabrication.
  • 1983-Company set up a unit located at Satara to manufacture dairy equipment.
  • 1987-Satt Control (India) became a subsidiary of the company which was later merged with the parent company in 1990. Alfa Laval Financial Services a subsidiary of the company was incorporated.
  • 1993-Company became subsidiary of Alfa Laval AB.
  • 2001-Lavrids Knudsen Maskinfabrik (India) was merged with company.
  • 2002-Alfa Laval Financial Services was merged with company. Alfa Laval collaborated with Katzen Inc, to supply technology for ethanol fuel production plants.
  • 2004-The production capacity of separators, decanters, plate heat exchangers and spiral heat exchangers and fabrication equipment was increased by 200 Nos, 100 Nos, 20 Nos and 400 Tonnes respectively.
  • 2005- Skansen Engineering and Consultancy Company was merged with the company. Alfa Laval received distillery order from OGPSCL. Company increased capacity of Decanters by 325 Nos.
  • 2006-ALIL augmented production capacity of plate heat exchangers and spiral heat exchangers by 300 Nos; company installed lubricating oil filters unit with production capacity of 50 Nos.
  • 2007- The production capacity of separators, decanters, plate heat exchangers & sprial heat exchangers and lubricating oil filter by 575 Nos, 100 Nos, 1470 Nos and 300 Nos respectively.
  • 2008- Company was awarded an order for three thermal evaporation systems from Vedanta Aluminum.
  • 2011 - Alfa Laval acquiries Aalborg Industries and strenghten it's offer to the marine and off-shore industry - and beyond. Aalborg Industries is the biggest acquisition so far for Alfa Laval.
    Alfa Laval wins INR 455 million food order in India.
    Alfa Laval Group wins SEK 60 million heat exchanger order to the first nuclear power plant in the UAE.
    Alfa Laval wins major brewery order in Brazil.
  • 2012
    Alfa Laval wins groundbreaking marine environmental order from MAN Diesel & Turbo.
    Alfa Laval wins a SEK 60 million unique energy efficiency order from AkzoNobel.
    Alfa Laval wins SEK 70 million energy-efficiency order in Russia.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.