OCL India Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 502165 | NSE: OCL | Cement & Construction Materials | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on OCL India-(Amalgamat

M-Cap below 100cr DeciZen not available

OCL India Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
13.59
Market Cap:
5,160.9 Cr.
52-wk low:
879.2
52-wk high:
920

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of OCL India Ltd. - (Amalgamated)'s currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of OCL India-(Amalgamat:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 13.8%12.5%12.8%9.5%5.1%12.2%8%7.6%10.9%13.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7661,1191,3741,4851,4701,8171,8412,2202,6652,9123,534
Sales YoY Gr.-46.1%22.8%8.1%-1%23.6%1.3%20.6%20%9.3%-
Adj EPS 19.521.827.520.1627.617.419.737.862.866.7
YoY Gr.-11.7%26.1%-26.8%-70.4%363.3%-37.1%13.6%91.2%66.4%-
BVPS (₹) 97.2115.9140155.4158.7182.5195.1210.2346.5414495.3
Adj Net
Profit
11112415611533.915798.9112215357380
Cash Flow from Ops. 235233394209206336386442644368-
Debt/CF from Ops. 2.13.12.14.13.52.41.931.93.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16%14.6%16.5%9.3%
Adj EPS 13.9%60.2%53.5%66.4%
BVPS17.5%21.1%28.5%19.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
24.120.521.513.63.816.29.29.713.616.514.7
Op. Profit
Mgn %
26.124.42821.214.42316.31720.523.218.7
Net Profit
Mgn %
14.511.111.47.72.38.65.45.18.112.310.7
Debt to
Equity
0.91.1110.80.80.71.10.60.5-
Working Cap
Days
1299990941101061211038490145
Cash Conv.
Cycle
171017345247483111-282

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - OCL India Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 66.7 75.8
TTM Sales (₹ Cr.) 3,534 3,666
BVPS (₹.) 495.3 486.7
Reserves (₹ Cr.) 2,807 2,758
P/BV 1.83 1.86
PE 13.59 11.97
From the Market
52 Week Low / High (₹) 879.20 / 920.00
All Time Low / High (₹) 6.56 / 1620.00
Market Cap (₹ Cr.) 5,161
Equity (₹ Cr.) 11.4
Face Value (₹) 2
Industry PE 40.2

Management X-Ray of OCL India-(Amalgamat:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *68.1068.1068.1068.1068.1068.1068.1068.1068.1068.10
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of OCL India-(Amalgamat

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales765.691,118.691,374.201,485.021,470.441,817.291,841.282,220.182,664.652,911.87
Operating Expenses 566.17858.19989.081,170.921,263.091,400.691,550.271,847.412,118.832,236.80
Manufacturing Costs294.07406.22458.66580.87561.53720.86490.44629.34672.72590.88
Material Costs184.18321.66391.67438.31528.78431.48468.60465.11493.70551.32
Employee Cost 35.9651.2069.6471.1576.0896.59111.74134.69158.83190.72
Other Costs 51.9679.1269.1280.6096.71151.76479.48618.26793.58903.88
Operating Profit 199.52260.50385.12314.10207.34416.60291.01372.77545.82675.07
Operating Profit Margin (%) 26.1%23.3%28.0%21.2%14.1%22.9%15.8%16.8%20.5%23.2%
Other Income 27.0711.9534.5924.3033.1525.3136.5520.4994.93136.45
Interest 23.2738.5050.6763.8374.9477.0468.0777.22134.53134.87
Depreciation 26.3156.89114.50122.75127.58138.43126.41155.01203.06146.26
Exceptional Items 0000000000
Profit Before Tax 177.02177.07254.55151.8237.98226.44133.08161.02303.16530.39
Tax 60.8761.3390.8537.356.1770.0535.2147.3456.98146.52
Profit After Tax 116.15115.74163.70114.4731.81156.3997.88113.69246.18383.87
PAT Margin (%) 15.2%10.3%11.9%7.7%2.2%8.6%5.3%5.1%9.2%13.2%
Adjusted EPS (₹)20.420.328.820.15.627.517.220.043.367.5
Dividend Payout Ratio (%)12%12%14%20%36%15%23%20%9%7%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 553.10659.19796.35884.42903.031,038.671,109.911,196.211,971.382,355.40
Share Capital 11.3911.3911.3911.3911.3911.3911.3911.3911.3911.39
Reserves 541.72647.80784.96873.03891.651,027.281,098.531,184.821,959.992,344.01
Minority Interest0000000000
Debt499.24714.93825.68741.34612.02679.04618.191,222.311,117.431,126.86
Long Term Debt499.24714.93825.68656.80532.45432.59535.681,100.431,025.051,011.47
Short Term Debt00084.5479.57246.4482.51121.8892.38115.39
Trade Payables153.56153.93167.35118.23110.42160.97212.79288.30321.76296.66
Others Liabilities 144.08186.25259.83410.70407.83473.67548.15575.12909.08975.42
Total Liabilities 1,349.981,714.302,049.202,154.692,033.302,352.352,489.053,281.944,319.654,754.34

Fixed Assets

Gross Block632.571,212.231,477.261,635.431,852.822,000.212,330.172,471.362,236.392,459.26
Accumulated Depreciation306.63371.06499.60636.98789.25948.931,096.561,244.21202.68346.19
Net Fixed Assets325.93841.17977.66998.451,063.571,051.291,233.611,227.152,033.712,113.07
CWIP 604.79376.59331.12271.44148.58132.02158.83131.14121.4022.38
Investments 1.826.356.127.59176.29327.31307.311,113.831,459.251,657.70
Inventories139.57173.57202.88254.06260.25352.54318.75365.34338.10276.80
Trade Receivables93.61115.87104.60131.43120.69174.95226.82199.11162.05178.13
Cash Equivalents 96.65118.54353.77390.19132.82140.2585.5589.2830.5821.92
Others Assets87.6082.2073.04101.53131.10173.99158.17156.10174.56484.34
Total Assets 1,349.981,714.302,049.202,154.692,033.302,352.352,489.053,281.944,319.654,754.34

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity 235.15232.79394.14209.32206.21335.56385.58441.67644.41367.70
PBT 177.02177.07254.55151.8237.98226.44133.08161.02303.16530.39
Adjustment 36.61118.30162.31188.19207.83223.64213.73219.30245.17154.34
Changes in Working Capital 68.39-25.1230.63-70.89-13.33-47.6462.3596.6292.88-317.21
Tax Paid -46.87-37.46-53.35-59.80-26.27-66.88-23.59-35.273.200.18
Cash Flow From Investing Activity -467.93-358.24-210.04-110.49-238.29-293.85-296-917.06-399.46-220.84
Capex -476.10-355.61-220.59-123.46-76.53-170.79-325.51-122.53-146.98-147.03
Net Investments 5.87-4.530.24-1.47-168.70-146.6220.01-810.04-306.82-110.98
Others 2.311.9010.3214.446.9323.559.5115.5154.3437.17
Cash Flow From Financing Activity 238.58147.3551.12-62.38-225.29-34.28-144.28479.10-303.64-155.52
Net Proceeds from Shares 200.04000000000
Net Proceeds from Borrowing 00018.97-117.78-101.66104.72544.22-87.01-63.87
Interest Paid -18.84-38.50-50.67-62.45-71.73-72.96-65.65-77.73-132.35-117.99
Dividend Paid 0-14.23-14.23-22.76-22.76-25.61-8.54-22.76-45.520
Others 57.38200.07116.013.86-13.02165.95-174.8135.37-38.7626.34
Net Cash Flow 5.8121.90235.2236.44-257.377.43-54.693.72-58.69-8.66
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)25.3219.122.4913.623.5616.119.119.8615.5417.74
ROCE (%)21.7617.7720.3712.846.717.5110.9410.9315.419.92
Asset Turnover Ratio0.760.830.810.80.790.950.870.880.80.72
PAT to CFO Conversion(x)2.022.012.411.836.482.153.943.882.620.96
Working Capital Days
Receivable Days36302626282635312219
Inventory Days58454550565458494234
Payable Days23517415011979115146197226205

OCL India Ltd. - (Amalgamated) Stock News

OCL India Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of OCL India-(Amalgamat on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of OCL India-(Amalgamat stood at ₹5,160.9.
The latest P/E ratio of OCL India-(Amalgamat as of 01-Jan-1970 05:30 is 13.59.
The latest P/B ratio of OCL India-(Amalgamat as of 01-Jan-1970 05:30 is 1.83.
The 52-week high of OCL India-(Amalgamat is ₹920.0 and the 52-week low is ₹879.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of OCL India-(Amalgamat is ₹3,534 ( Cr.) .

About OCL India Ltd. - (Amalgamated)

OCL India Limited, (formerly ORISSA CEMENT LIMITED), widely known as OCL, was incorporated as Public Limited Company on October 11,1949 under the Companies Act, 1913 and obtained certificate of commencement of business on February 10,1950. Initially it was set up for manufacturing cement. Later on, under a major diversification progarmme, it entered the field of refractory manufacturing in the year 1954.

OCL India started producing cement through wet process technology under the brand name of ‘Konark’. Keeping a steady progress with time and technology it has modernized to fully automate dry process plant in 1988. OCL commands the position of market leadership in the state of Orissa since its inception and today it is the premier lead brand in the state of Orissa. ‘Konark' brand cement enjoys brand advantage in the region. It is a name cemented to Quality.  OCL diversified from Cement to the field of Refractories in 1954. Over the years, it has become one of the largest and well-equipped state of the art Refractory plant in India covering a wide range of products for use in the Ferrous & the non-ferrous Industries. Its customer base spreads from iron and steel to cement, aluminum, glass, copper, chemicals and hydrocarbon industries. Today, OCL enjoys a huge market share in India and overseas extending to five continents across the globe.   During the year 2001-02 OCL diversified its activities into Sponge Iron and now forayed further into Steel making. In line with this vision, the Company has already installed a Captive Power plant and is going to commission 0.25 million tons steel billet plant.  OCL, as per scheme of arrangement approved by the honourable High Court of Orissa demerged its Steel undertaking and Real Estate undertaking by transferring the assets and liabilities as on 1st January 2007 into OCL Iron and Steel and Landmark Property Development Company (formerly Konark Minerals) respectively. The scheme of arrangement also involved merger of the business of Dalmia Cement (Meghalaya) Limited, a wholly owned subsidiary of Dalmia Cement (Bharat) Ltd, as on 1st July 2007 with the approval of the honourable Court of Guwahati.

The initial technical know how came from Dr.C.Otto of Germany for Coke Oven Silica bricks and from TYK Corporation of Japan for Magnesia-Carbon, Alumina-Mag-Carbon, Alumina-Silicon Carbide-Carbon, Concast Refractories, Lance-pipe, Precast, Purging Plug, & BF Runner castables. All the other products were developed in-house. To keep pace with ever-growing expectation of customers for quality Refractories, our highly experienced & well-equipped technology & research teams upgrade these on a continuous basis. With intensive R&D efforts, OCL has registered a number of patents to its credit.  

Product range of the company includes:Cement

  • Portland Cement
  • 43 Grade (IS:8112-1989)
  • 53 Grade (IS:12269-1987)
  • 53 S Grade (Railway Sleeper Cement, IS:12269-1987)

Blended Cement

  • Portland Slag Cement (IS:455-1989)
  • Portland Pozzolana Cement (Fly ash based, IS:1489(Part 1)1991)
  • Special Cement
  • Sulphate Resisting Portland Cement (IS:12330-1988)
  • Oil Well Cement (Class G type HSR/MSR, IS:8229-1986)

Refactory Over the years, OCL has grown into one of the largest refractory plants in the country, producing widest spectrum of high quality refractories in the following categories :Silica Refractories for coke Ovens, High Temperature Blast Furnace Stoves and Glass Industries.

  • High Alumina Refractories for blast Furnace Stoves
  • Basic Refractories
  • Magnesia Carbon bricks
  • Continuous Casting Refractories
  • New generation high performance Castables and Precast Blocks for various application
  • Purging Refractories

Achievements/ Recognition

  • OCL happens to be the first Refractory Company in India to be certified under ISO 9001, by RWTUV of Germany in 1994, now updated to 2000 version for all range of its products.
  • OCL received third prize in Air Quality Management in 7th Mines Enviornment and Mineral Conservation Week 2004-05.
  • OCL is ISO 9001:2000, EN ISO 9001:2000 by TUV CERT certification body.
  • The company was awarded the certificate of merit for their export achievement in refectories for the year 2003-04.
  • Company received first position in the Productivity Award for 2003-04 organised by Confederation of Indian Industry.
  • OCL India commissioned its Clinker Manufacturing Unit (Line - 2) at Rajgangpur, District, Sundergarh, Orissa on Mar.27, 2009.
  • 2010 - OCL India Ltd obtained Certification for Environment Management System as per IS/ISO 14001:2004 and Occupational Health and safety Management System as per IS/ISO 18001:2007 from BIS
    -OCL India Ltd obtained ISO 9001-2008 Certification
  • 2013 -OCL India Ltd won ICC Environment Excellence Award - 2013
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.