KNR Constructions Ltd - Stock Valuation and Financial Performance

BSE: 532942 | NSE: KNRCON | Engineering - Construction | Small Cap

KNR Constructions Share Price

246.60 -1.00 -0.40%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on KNR Constructions

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

KNR Constructions stock performance -

mw4me loader
P/E Ratio (CD):
12.12
Market Cap:
6,924 Cr.
52-wk low:
226.2
52-wk high:
305.3

Is KNR Constructions Ltd an attractive stock to invest in?

1. Is KNR Constructions Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that KNR Constructions Ltd is a average quality company.

2. Is KNR Constructions Ltd undervalued or overvalued?

The key valuation ratios of KNR Constructions Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is KNR Constructions Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of KNR Constructions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of KNR Constructions:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
KNR Constructions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 8.2%5.7%9.6%10.9%17.1%16.5%15%16.9%13.9%14%-
Value Creation
Index
-0.4-0.6-0.3-0.20.20.20.10.30.00.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8959311,1921,6802,0702,2922,4522,9043,6064,0624,261
Sales YoY Gr.-4%28%40.9%23.2%10.7%7%18.4%24.2%12.7%-
Adj EPS 2.12.43.94.28.59.59.412.31314.720.3
YoY Gr.-14.8%62.5%8%102.1%11.1%-0.1%30.2%5.5%13.3%-
BVPS (₹) 21.62824.828.937.346.355.269.782.598.5113.5
Adj Net
Profit
58.967.6110118239266266346365413572
Cash Flow from Ops. 23978.4246366221256231-75.6-3361,194-
Debt/CF from Ops. 1.89.4323.533.8-10.1-4.30.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 18.3%14.4%18.3%12.7%
Adj EPS 24.2%11.5%15.9%13.3%
BVPS18.4%21.5%21.3%19.5%
Share Price 39.8% 13.6% 6.2% -1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
119.714.715.725.722.518.519.61716.219.2
Op. Profit
Mgn %
14.613.614.515.721.723.525.424.122.222.621.6
Net Profit
Mgn %
7.17.59.26.110.911.410.411.19.79.713.4
Debt to
Equity
0.70.91.10.90.70.60.60.40.60.2-
Working Cap
Days
23221019316116818524432436933379
Cash Conv.
Cycle
484845252519824435538

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 19.20%

Sales growth is growing at healthy rate in last 3 years 18.33%

Net Profit is growing at healthy rate in last 3 years 15.86%

Sales growth is not so good in last 4 quarters at 8.72%

Latest Financials - KNR Constructions Ltd.

Standalone Consolidated
TTM EPS (₹) 15.1 20.3
TTM Sales (₹ Cr.) 3,952 4,261
BVPS (₹.) 107.5 113.5
Reserves (₹ Cr.) 2,967 3,137
P/BV 2.29 2.17
PE 16.32 12.12
From the Market
52 Week Low / High (₹) 226.20 / 305.25
All Time Low / High (₹) 2.10 / 343.55
Market Cap (₹ Cr.) 6,924
Equity (₹ Cr.) 56.3
Face Value (₹) 2
Industry PE 43.2

Management X-Ray of KNR Constructions:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.280.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of KNR Constructions

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales8959311,1921,6802,0702,2922,4522,9043,6064,062
Operating Expenses 7658041,0201,4161,6211,7541,8292,2052,8043,145
Manufacturing Costs3943626069159669608681,0521,2401,347
Material Costs2893363123645136427539261,1811,495
Employee Cost 303546597495127133146174
Other Costs 5271577868578193237128
Operating Profit 130127172264448537623699802918
Operating Profit Margin (%) 14.6%13.6%14.4%15.7%21.7%23.5%25.4%24.1%22.2%22.6%
Other Income 18144333567466524537
Interest 181457738290111133151153
Depreciation 585571116194230254190165181
Exceptional Items 000-110-3-11852162
Profit Before Tax 727190106228292324520563681
Tax 70-227-12769137197242
Profit After Tax 667211299229265256383366439
PAT Margin (%) 7.3%7.7%9.4%5.9%11.1%11.6%10.4%13.2%10.2%10.8%
Adjusted EPS (₹)2.22.54.04.18.79.69.414.513.616.3
Dividend Payout Ratio (%)5%4%3%6%2%2%3%2%2%2%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 6117886998141,0481,3111,5611,9682,3282,779
Share Capital 28282828283737656565
Reserves 5837606707861,0201,2741,5241,9032,2632,714
Minority Interest569181655043339231-31
Debt3937257266987427078257291,372492
Long Term Debt3436376996987426907927281,372492
Short Term Debt508827001734100
Trade Payables7875111165248231263251307388
Others Liabilities 3043073884794713208191,1211,208757
Total Liabilities 1,4421,9872,0042,2212,5592,6113,5014,0775,4474,385

Fixed Assets

Gross Block5355611,1061,6261,9022,0992,2901,7882,0332,144
Accumulated Depreciation2633273694626268431,0881,0841,2331,386
Net Fixed Assets2722357381,1641,2761,2551,202704800758
CWIP 5851,1084299110102213
Investments 26243574535266627372
Inventories5356628175101123148227234
Trade Receivables7511013518226997175333598623
Cash Equivalents 57444534522783148259220
Others Assets3734115615968321,0781,8422,6813,4682,475
Total Assets 1,4421,9872,0042,2212,5592,6113,5014,0775,4474,385

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 23978246366221256231-76-3361,194
PBT 727190106228292324520563681
Adjustment 7574107192258291300102185100
Changes in Working Capital 122-326594-236-263-299-605-881608
Tax Paid -24-33-13-18-30-61-83-85-192-196
Cash Flow From Investing Activity -485-549-244-250-163-183-202260-40867
Capex -509-544-253-194-217-205-206-94-354-94
Net Investments 2320-41228-13202264
Others 0-79-153214534-7797
Cash Flow From Financing Activity 2764501-124-38-1082-98765-1,217
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 27834251-4545132191511810481
Interest Paid -19-14-53-78-74-84-88-118-140-149
Dividend Paid -3-3-70-8-7-150-7-7
Others 201251100-149-86-490101-1,542
Net Cash Flow 31-213-820-3531872044
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)12.2710.2915.113.0624.622.5417.9321.817.1317.27
ROCE (%)11.026.689.9712.0218.5319.6619.3325.2821.9323.15
Asset Turnover Ratio0.70.540.60.80.870.890.80.770.760.83
PAT to CFO Conversion(x)3.621.082.23.70.970.970.9-0.2-0.922.72
Working Capital Days
Receivable Days39363734402920324755
Inventory Days20211815141417171921
Payable Days322437102977277625344

KNR Constructions Ltd Stock News

KNR Constructions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of KNR Constructions on 28-Mar-2024 16:01 is ₹246.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of KNR Constructions stood at ₹6,924.
The latest P/E ratio of KNR Constructions as of 28-Mar-2024 16:01 is 16.32.
The latest P/B ratio of KNR Constructions as of 28-Mar-2024 16:01 is 2.29.
The 52-week high of KNR Constructions is ₹305.2 and the 52-week low is ₹226.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KNR Constructions is ₹3,952 ( Cr.) .

About KNR Constructions Ltd

Incorporated in the year 1995, KNR Construction Limited (KNRCL) is an ISO 9001:2000 Certified company and listed in Bombay Stock Exchange (BSE) and National Stock Exchange of India (NSE). The company is a multi-domain infrastructure project development company providing engineering, procurement and construction (EPC) services across various fast-growing sectors namely roads & highways, irrigation and urban water infrastructure management. Its project execution strength primarily is in road transportation engineering projects namely construction and maintenance of roads, highways, flyovers and bridges wherever integral to the projects undertaken.

The company is a multi-domain infrastructure development organisation with over two-and-a-half decades of experience executing the construction of technically complex and high-value projects across segments, such as expressways, national highways, flyovers, bridges and viaducts, irrigation projects such as dams, reservoirs and canals and urban development including civic amenities and water infrastructure, among others.

With the track record on the complex project management capabilities, PAN India presence, experienced technical professionals and strong liquidity. The company is positioned to take advantage of emerging infrastructure sector opportunities in EPC and HAM projects from NHAI and Irrigation, water management schemes and metro flyovers.

Business area of the company

The company is a multi-domain infrastructure developer with an experience and capability of executing technically complex on an individual or a joint venture basis. The company has made a huge-strides in winning and executing orders across different segments and regions of India. Today it is the leading name when it comes to construction of roads, highways, bridges and flyovers on EPC, BOT and Hybrid Annuity Model (HAM) basis. Its factor of success of the ongoing legacy consists of recurrent efforts to excel and emerge in the avenues including irrigation projects, urban water infrastructure management and agriculture.

Certifications

  • ISO 14001:2004
  • ISO 9001:2015
  • OHSAS 18001:2007

Awards and achievements

  • 2015-16: The company’s Walayar - Vadakkancherry BOT Project received the prestigious award of “Best Project Completed before Schedule Time” in India from the NHAI.
  • 2016-17: The Company has featured in “The Fortune India Next 500: India’s Top Midsize Companies” List released in July 2017. The company is ranked 248 in terms of Revenues and 82 in terms of Profits (FY16).
  • 2017-18: The Company has been awarded as the “2nd Fastest Growing Construction Company (Medium Category)” at Construction World Annual Awards 2017.
  • 2018-19: The company has been ranked 486 among Fortune 500 companies by Fortune India Magazine 2018.
  • 2018-19: The company has been awarded as the “2nd Fastest Growing Construction Company (Medium Category)” and “India’s Top Challengers” at Construction World Annual Awards 2018.
  • 2019-20: KNR continue to enjoy strong credit rating of AA- on account of lower dependence on external borrowing, adequate working capital cycle and financial risk remaining strong.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.