Godrej Industries Ltd - Stock Valuation and Financial Performance

BSE: 500164 | NSE: GODREJIND | Chemicals | Small Cap

Godrej Industries Share Price

778.50 6.15 0.80%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Godrej Industries

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Godrej Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
26,275.4 Cr.
52-wk low:
395.2
52-wk high:
911.2

Is Godrej Industries Ltd an attractive stock to invest in?

1. Is Godrej Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Godrej Industries Ltd is a below average quality company.

2. Is Godrej Industries Ltd undervalued or overvalued?

The key valuation ratios of Godrej Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Godrej Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Godrej Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Godrej Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Godrej Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 4.5%3.6%2%-0.1%4.5%1.2%4.6%1%3.6%6.9%-
Value Creation
Index
-0.7-0.7-0.9-1.0-0.7-0.9-0.7-0.9-0.7-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,4541,4551,3031,5001,9582,1441,9691,8563,3404,4883,234
Sales YoY Gr.-0.1%-10.4%15.1%30.6%9.5%-8.2%-5.8%80%34.4%-
Adj EPS 1.60.4-1.8-4.41.6-3.31.6-3.3-0.36.6-2.2
YoY Gr.--76.8%-571.1%NANA-303.7%NA-314.1%NANA-
BVPS (₹) 47.249.352.147.953.848.748.345.24450.949.6
Adj Net
Profit
54.412.8-60.3-14855-11252.3-112-10.7223-74
Cash Flow from Ops. 40.9-124-363248284448411139159837-
Debt/CF from Ops. 34.7-16.3-7.311.69.57.1731.838.88.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.3%18%31.6%34.4%
Adj EPS 16.8%32.4%62%NA
BVPS0.8%-1.1%1.7%15.8%
Share Price 9.6% 7.8% 13.6% 93.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
3.60.8-3.5-8.83.2-6.53.2-7.1-0.714-4.4
Op. Profit
Mgn %
7.25.97.34.512.219.315.57.411.816.314.8
Net Profit
Mgn %
3.70.9-4.6-9.82.8-5.22.7-6.1-0.35-2.3
Debt to
Equity
0.91.21.51.81.521.82.94.24-
Working Cap
Days
1381311601411031001081331099890
Cash Conv.
Cycle
1410453812514596663-188

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 31.61%

Net Profit is growing at healthy rate in last 3 years 61.98%

Return on Equity is Poor

Debt to equity has increased versus last 3 years average to 4.01

Sales growth is not so good in last 4 quarters at -24.21%

Latest Financials - Godrej Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -2.2 20
TTM Sales (₹ Cr.) 3,234 16,885
BVPS (₹.) 49.6 245.4
Reserves (₹ Cr.) 1,635 8,229
P/BV 15.75 3.18
PE 0.00 39.11
From the Market
52 Week Low / High (₹) 395.20 / 911.15
All Time Low / High (₹) 1.92 / 911.15
Market Cap (₹ Cr.) 26,275
Equity (₹ Cr.) 33.7
Face Value (₹) 1
Industry PE 47

Management X-Ray of Godrej Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *5.625.625.625.625.625.625.625.625.625.62
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Godrej Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1,4541,4551,3031,5001,9582,1441,9691,8563,3404,488
Operating Expenses 1,3611,3821,2101,4321,7221,7501,6761,7192,9563,768
Manufacturing Costs191177159151181191188182242305
Material Costs9059347871,0431,2511,2421,1461,2382,2852,977
Employee Cost 112124135116134130146136169181
Other Costs 152147129122156187196163260304
Operating Profit 93739368237394293137384720
Operating Profit Margin (%) 6.4%5.0%7.2%4.5%12.1%18.4%14.9%7.4%11.5%16.0%
Other Income 47372547344261647569
Interest 95148200208212240229238364478
Depreciation 25294452695469727579
Exceptional Items 1042001340267-244-261-640
Profit Before Tax 1251328-145257-10131-108-44233
Tax 5-17-2601500000
Profit After Tax 12014934-145242-10131-108-44233
PAT Margin (%) 8.2%10.2%2.6%-9.7%12.3%-4.7%1.6%-5.8%-1.3%5.2%
Adjusted EPS (₹)3.64.41.0-4.37.2-3.00.9-3.2-1.36.9
Dividend Payout Ratio (%)48%40%172%-41%24%-38%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1,5661,6541,7501,6091,8091,6371,6261,5231,4801,713
Share Capital 33343434343434343434
Reserves 1,5321,6211,7161,5751,7751,6041,5931,4891,4461,680
Minority Interest0000000000
Debt1,3391,7952,3282,4232,0882,9122,8134,2956,0005,973
Long Term Debt6631,0131,0179854056255631,9563,3022,947
Short Term Debt6767821,3111,4371,6832,2872,2512,3402,6983,027
Trade Payables553397171312352375385637745776
Others Liabilities 2354824605317353881962974581,249
Total Liabilities 3,6944,3294,7104,8754,9845,3135,0216,7538,6839,711

Fixed Assets

Gross Block9601,0141,2151,4911,5191,5351,6251,6671,7631,897
Accumulated Depreciation3453674291157204308372463524
Net Fixed Assets6156481,1721,4001,3621,3311,3171,2961,3001,372
CWIP 38266721048918733884
Investments 2,0482,3782,4952,7852,8282,7052,6143,9985,5476,548
Inventories232166266297300301254411632566
Trade Receivables94104186122118179200250400441
Cash Equivalents 6910712157551534411815445
Others Assets254258370252294273275608612656
Total Assets 3,6944,3294,7104,8754,9845,3135,0216,7538,6839,711

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 41-124-363248284448411139159837
PBT 1251328-145257-10131-108-44233
Adjustment -157-16152419546324270471546
Changes in Working Capital 78-92-371160261163-13-24783
Tax Paid -5-4-5-8-7-8-6-11-21-24
Cash Flow From Investing Activity -241-298-1-226171-2143-1,713-1,587-1,118
Capex -197-318-197-60-61-74-48-361-85-137
Net Investments -186-11360-194223-106-18-1,293593-46
Others 142133136278-3469-58-2,096-935
Cash Flow From Financing Activity 230456251-17-406218-6091,3231,455232
Net Proceeds from Shares 1012221100
Net Proceeds from Borrowing 401670585105-402-113-2971,4381,399396
Interest Paid -89-146-203-209-212-242-225-190-295-478
Dividend Paid -59-59-1180-59-59-39000
Others -25-9-1486265630-5075350314
Net Cash Flow 3134-112549452-195-25126-49
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)7.549.242.01-8.6514.13-5.881.89-6.83-2.9414.57
ROCE (%)8.158.585.151.4110.432.955.552.494.718.75
Asset Turnover Ratio0.450.390.310.330.40.420.380.320.430.49
PAT to CFO Conversion(x)0.34-0.83-10.68N/A1.17N/A13.26N/AN/A3.59
Working Capital Days
Receivable Days27233835222535443534
Inventory Days44475764555151655749
Payable Days858474858898102713425

Godrej Industries Ltd Stock News

Godrej Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Godrej Industries on 28-Mar-2024 16:01 is ₹778.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Godrej Industries stood at ₹26,275.4.
The latest P/E ratio of Godrej Industries as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Godrej Industries as of 28-Mar-2024 16:01 is 15.75.
The 52-week high of Godrej Industries is ₹911.1 and the 52-week low is ₹395.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Godrej Industries is ₹3,234 ( Cr.) .

About Godrej Industries Ltd

Godrej Industries Ltd. (GIL) is one of the Godrej Group's holding companies. It has significant interests in consumer goods, real estate, agriculture and gourmet retail through its subsidiary and associate companies, across many countries. Godrej Consumer Products is an emerging markets FMCG leader, delighting consumers with innovative, superior quality products at affordable prices. Godrej Properties brings innovation and excellence to the real estate industry in India, delivering superior value through extraordinary and imaginative spaces created out of deep customer focus and insight. Godrej Agrovet is a diversified, Research & Development backed agri-business company, dedicated to addressing India’s key agricultural crises. Its Chemicals division, ranks among India’s leading manufacturers of oleochemicals and surfactants and its products are exported to over several countries in North and South America, Asia, Europe, Australia and Africa. Its Corporate Centre works across these companies and drives synergy and excellence across its diverse, growing portfolios.

The teams at the Centre include Strategy, Strategic Marketing, Human Resources, Communication, Legal, Audit and Assurance, Information Technology, Finance, Good & Green and the Godrej India Culture Lab. Registered Office of Godrej Industries Limited is Godrej One, Pirojshanagar, Eastern Express Highway, Vikhroli, Mumbai - 400079, India.

Business area of the company

The company has a presence several countries in FMCG, real estate, agriculture, chemicals and gourmet retail.

Accreditations

  • GIL has been accredited with ISO 27001 for its Information Security Management System by BSI, a global certifying agency.
  • GIL has received a 'Lifetime Achievement Award ' for their outstanding track record in Chemicals Exports, from CHEMEXCIL.
  • The company’s Chemicals business received the CII’s National award for Excellence in Energy Management 2019.
  • The company’s Chemicals business also bagged the Golden Peacock award for Environmental management and for HR Excellence. 
  • Its  Valia Factory received the “Par-Excellence” Award at the National Convention of Quality Concepts (NCQC).
  • Godrej  Industries  Limited,  Chemicals  Business  has  been  accredited  with  one  of  the  world’s  most  recognized  energy  management  standard  - ISO 50001:2018.

Milestones

2013

  • Godrej Industries to merge Swadeshi Detergents with itself
  • Godrej Industries acquires 10 lakh shares of GCPL for Rs 87 crore.

2014

  • The Honorable High Court of Judicature at Bombay on September 05, 2014 sanctioned the Scheme of Amalgamation of Wadala Commodities with Godrej Industries and their respective shareholders.

2017

  • The Office of the United Nations High Commissioner for Human Rights and Godrej Industries launched an unprecedented set of global corporate standards to support the business community in tackling discrimination against lesbian, gay, bi, trans and intersex (LGBTI) people, at the Godrej headquarters in Vikhroli, Mumbai.

2018

  • At the Black Box, its physical digital command centre, it monitors live digital activity across its brands, evaluate brand conversations, respond to issues, and gather consumer insights for new product development.

2019

  • The Light Box, an in-house photographic, audio and film production studio, is set up to create quick, high quality content for digital use.

2020

  • In FY19-20, Godrej Properties Limited has achieved the highest ever sales in its history, making the Company India’s largest publicly listed developer by value of real estate sales.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.