Indiamart Intermesh Ltd - Stock Valuation and Financial Performance

BSE: 542726 | NSE: INDIAMART | e-Commerce | Small Cap

Indiamart Intermesh Share Price

2,642.80 -42.25 -1.57%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Indiamart Intermesh

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Indiamart Intermesh stock performance -

mw4me loader
P/E Ratio (CD):
55.50
Market Cap:
16,104.7 Cr.
52-wk low:
2,395
52-wk high:
3,293.5

Is Indiamart Intermesh Ltd an attractive stock to invest in?

1. Is Indiamart Intermesh Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Indiamart Intermesh Ltd is a good quality company.

2. Is Indiamart Intermesh Ltd undervalued or overvalued?

The key valuation ratios of Indiamart Intermesh Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Indiamart Intermesh Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Indiamart Intermesh Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Indiamart Intermesh:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Indiamart Intermesh Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 20.3%50.6%60.9%14.6%-14%-24.8%68.8%30.1%17.3%14.7%-
Value Creation
Index
NANANANA-2.0-2.84.11.70.30.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1361762463184115076396707539851,151
Sales YoY Gr.-29.7%39.6%29.3%29.2%23.6%25.9%4.8%12.5%30.8%-
Adj EPS -3.5-10.9-35-14.212.43.525.54648.746.348.4
YoY Gr.-NANANANA-71.9%628.6%80.5%5.7%-4.8%-
BVPS (₹) -30.8-39.5-90.2-107.6-8226.445.6264.1304.6332.4272.4
Adj Net
Profit
-12.8-39.8-128-52.249.620147279297283290
Cash Flow from Ops. 22.37.1-55.5-0.6179255261323402476-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 24.6%19.1%15.5%30.8%
Adj EPS NA30.1%22%-4.8%
BVPSNANA93.9%9.1%
Share Price - - -12.1% 5.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
20.75160.914.6-14-24.867.729.617.114.416
Op. Profit
Mgn %
-9.3-22.9-51.1-17.1-18.63.426.44940.927.226.9
Net Profit
Mgn %
-9.5-22.6-52.2-16.412.1423.141.739.528.825.2
Debt to
Equity
0000000000-
Working Cap
Days
03846414337377210586343
Cash Conv.
Cycle
0-44-38-41-46-30-13-20-16-12204

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 15.54%

Net Profit is growing at healthy rate in last 3 years 22.01%

Sales growth is good in last 4 quarters at 25.75%

Return on Equity has declined versus last 3 years average to 16.00%

Latest Financials - Indiamart Intermesh Ltd.

Standalone Consolidated
TTM EPS (₹) 56.2 48.4
TTM Sales (₹ Cr.) 1,096 1,151
BVPS (₹.) 278.1 272.4
Reserves (₹ Cr.) 1,608 1,574
P/BV 9.66 9.86
PE 47.75 55.50
From the Market
52 Week Low / High (₹) 2395.00 / 3293.45
All Time Low / High (₹) 476.00 / 4975.98
Market Cap (₹ Cr.) 16,105
Equity (₹ Cr.) 60
Face Value (₹) 10
Industry PE 142.9

Management X-Ray of Indiamart Intermesh:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Indiamart Intermesh

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales136176246318411507639670753985
Operating Expenses 148216378391487490470341446718
Manufacturing Costs2030556181941106795168
Material Costs0000000000
Employee Cost 94119182210195230267205268425
Other Costs 3567142121211166936983125
Operating Profit -13-40-133-74-7617169328308268
Operating Profit Margin (%) -9.3%-22.9%-54.0%-23.2%-18.6%3.4%26.4%49.0%40.9%27.2%
Other Income 81251419416987112181
Interest 0000003758
Depreciation 23453421161231
Exceptional Items 0000000000
Profit Before Tax -8-32-131-64-6054211389390371
Tax 0000-11534641109387
Profit After Tax -8-32-132-645520147280298284
PAT Margin (%) -5.6%-18.1%-53.5%-20.2%13.3%4.0%23.1%41.8%39.5%28.8%
Adjusted EPS (₹)-2.1-8.7-35.9-17.613.73.525.546.148.746.4
Dividend Payout Ratio (%)0%0%0%0%0%0%20%16%2%22%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund -64-96-331-395-3271512631,6011,8612,033
Share Capital 585899102929303131
Reserves -122-154-340-404-3371222351,5711,8302,002
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables18273830421318151827
Others Liabilities 1281714885867135718179581,2311,544
Total Liabilities 821021952214287351,0982,5753,1103,604

Fixed Assets

Gross Block313414171621118106106630
Accumulated Depreciation25284871232415077
Net Fixed Assets6611989866556553
CWIP 0000000000
Investments 58601291363116079012,2542,7222,784
Inventories0000000000
Trade Receivables1001112117
Cash Equivalents 7101941477824787758
Others Assets11253635614086176254202
Total Assets 821021952214287351,0982,5753,1103,604

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 227-56-1179255261323402476
PBT -8-32-131-64-6054211389390371
Adjustment -5-971211038-34-55-71-75
Changes in Working Capital 3546715313016810247180255
Tax Paid 02-2-1-1-5-19-59-97-75
Cash Flow From Investing Activity -21-4-68-8-165-276-233-1,338-335-324
Capex 4-3-7-3-2-5-50-4-523
Net Investments -25-2-62-7-166-266-197-1,273-377106
Others 01223-4-31-644693
Cash Flow From Financing Activity 0013371514-511,038-58-143
Net Proceeds from Shares 0000111421,05200
Net Proceeds from Borrowing 0000000000
Interest Paid 000000-3-7-5-5
Dividend Paid 000000-33-1-46-6
Others 00133740-17-6-7-133
Net Cash Flow 139-129-7-232399
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/AN/AN/AN/A071.1230.0117.1914.58
ROCE (%)N/AN/AN/AN/AN/A098.734222.7219.3
Asset Turnover Ratio1.651.91.651.531.270.870.70.360.270.29
PAT to CFO Conversion(x)N/AN/AN/AN/A3.2512.751.781.151.351.68
Working Capital Days
Receivable Days1110101112
Inventory Days0000000000
Payable Days0000000000

Indiamart Intermesh Ltd Stock News

Indiamart Intermesh Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Indiamart Intermesh on 28-Mar-2024 16:01 is ₹2,642.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Indiamart Intermesh stood at ₹16,104.7.
The latest P/E ratio of Indiamart Intermesh as of 28-Mar-2024 16:01 is 47.75.
The latest P/B ratio of Indiamart Intermesh as of 28-Mar-2024 16:01 is 9.66.
The 52-week high of Indiamart Intermesh is ₹3,293.5 and the 52-week low is ₹2,395.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indiamart Intermesh is ₹1,096 ( Cr.) .

About Indiamart Intermesh Ltd

IndiaMart InterMesh was incorporated in New Delhi as ‘IndiaMart InterMesh Limited’ on September 13, 1999, as a public limited company under the Companies Act, 1956, with a certificate of incorporation granted by the Registrar of Companies, National Capital Territory of Delhi and Haryana (RoC).

Business area of the company

The company is India’s largest online B2B marketplace for business products and services. Its online marketplace provides a platform for mostly business buyers, to discover products and services and contact the suppliers of such business products and services. It provides a robust two-way discovery marketplace connecting buyers and suppliers.

Awards and Accreditations

  • 2008: Received the ‘Red Herring 100 Asia 2008’ award in the ‘software’ category.
  • 2010: Recognized as one of ‘India’s 25 Most Promising Internet Companies’ by The SmartTechie.
  • 2013: Received the ‘Manthan’ award, South Asia and Asia Pacific in the e-business and financial inclusion category.
  • 2016: Received the ‘Drivers of Digital Summit & Awards 2016’ for ‘best online classified website’ category.
  • 2016: Received the ‘Super SME Awards, 2016’ for ‘Special Contribution Award’ at World Association of Small and Medium Enterprises (WASME).
  • 2017: Received the ‘Drivers of Digital Summit & Awards, 2017’ for ‘best online classified website’ category.
  • 2017: Received the ‘Global Mobile App Summit Awards, 2017’ for ‘best application in business’ category.
  • 2018: Received the ‘Drivers of Digital Summit & Awards, 2018’ for ‘best online classified website’ category.
  • 2018: Received the ‘Drivers of Digital Summit & Awards, 2018’ for ‘best online classified application’ category.
  • 2019: Received the ‘India Law Awards, 2019’ for ‘Technology, Media and Telecommunication In-House Legal Team’ category.
  • 2019: Received the ‘Video Media Awards and Summit, 2019’ for ‘video content in a business website- special mention’ category.

Major Events and milestones

  • 1999: Incorporation of Company.
  • 2003: Launched TrustSeal for documentary verification of customers.
  • 2007: Received investment from Bennett, Coleman and Company Limited and Times Internet Limited.
  • 2008: Received investment from Intel.
  • 2015: Achieved 100,000 premium customers milestone.
  • 2016: Received investment from Amadeus, Westbridge, AFIM and Intel.
  • 2017: Received further investment from Amadeus, Westbridge and AFIM.
  • 2017: Launched payment protection programmed PayX for the purpose of safe and secure payment gateway.
  • 2020: Indiamart Intermesh has entered into an agreement to invest in Mobisy Technologies.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.