Is Adani Total Gas a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Adani Total Gas Ltd is a below average quality company .

Is Adani Total Gas undervalued or overvalued?

The key valuation ratios of Adani Total Gas Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone .

What is Adani Total Gas share price return in the past 10 years?

Data is not available for this company

Is Adani Total Gas a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Adani Total Gas Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

Adani Total Gas Ltd - Stock Valuation and Financial Performance

Name: Adani Total Gas
Brand: Adani Total Gas

BSE: 542066 | NSE: ATGL | Gas Transmission/Marketing | Mid Cap

Place order

Adani Total Gas Share Price

₹656.40 -3.45 -0.52%
as on 07-Jul'25 16:59

Adani Total Gas Ltd - Stock Valuation and Financial Performance

BSE: 542066 | NSE: ATGL | Gas Transmission/Marketing | Mid Cap

Place order

Adani Total Gas Share Price

₹656.40 -3.45 -0.52%
as on 07-Jul'25 16:59

10 Year X-Ray of Adani Total Gas:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	0%	0%	17.4%	24.1%	34.9%	31.3%	25.3%	21%	21.5%	17.7%	-
Value Creation Index ⓘ	NA	NA	0.5	0.8	1.6	1.8	1.2	0.9	0.9	0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0	0	1,374	1,719	1,875	1,696	3,038	4,378	4,475	5,000	5,000
Sales YoY Gr.	-	NA	NA	25.1%	9.1%	-9.6%	79.2%	44.1%	2.2%	11.7%	-
Adj EPS ⓘ	0	0	0.6	2.2	3.9	4.3	4.6	5	6.1	6	6
YoY Gr.	-	NA	NA	253.2%	79%	9.7%	7.7%	7.3%	22.1%	-1.8%	-
BVPS (₹) ⓘ	0	0	4	10	13.4	17.6	22	26.7	32.6	38.3	38.3
Adj Net Profit ⓘ	0	0	158	240	432	473	509	546	667	655	654
Cash Flow from Ops. ⓘ	0	0	277	356	492	654	732	853	955	964	-
Debt/CF from Ops. ⓘ	0	0	4.9	1.1	0.8	0.8	1.4	1.6	1.5	1.8	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	21.7%	18.1%	11.7%
Adj EPS ⓘ	NA	8.7%	8.8%	-1.8%
BVPSⓘ	NA	23.4%	20.3%	17.5%
Share Price	-	33.6%	-36.3%	-25.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	18.2	24.4	33.6	27.8	23.4	20.4	20.5	16.8	15.6
Op. Profit Mgn % ⓘ	26.6	26.5	31.7	41.5	25.5	19.9	24.7	22.8	20.9
Net Profit Mgn % ⓘ	11.7	14	23	28.4	16.8	12.5	14.9	13.1	13.1
Debt to Equity ⓘ	1.3	0.4	0.3	0.3	0.4	0.5	0.4	0.4	0.4
Working Cap Days ⓘ	0	214	101	129	88	58	53	54	34
Cash Conv. Cycle ⓘ	0	-3	-6	-10	1	2	0	5	-15

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 18.07%

Sales growth is good in last 4 quarters at 12.27%

Return on Equity has declined versus last 3 years average to 15.60%

Net Profit has been subdued in last 3 years 8.78%

Latest Financials - Adani Total Gas Ltd.

	Standalone	Consolidated
TTM EPS (₹)	5.9	6
TTM Sales (₹ Cr.)	4,986	5,000
BVPS (₹.) ⓘ	38.1	38.3
Reserves (₹ Cr.) ⓘ	4,075	4,097
P/BV ⓘ	17.25	17.16
PE ⓘ	111.40	110.32

From the Market
52 Week Low / High (₹)	533.00 / 941.05
All Time Low / High (₹)	70.20 / 3998.35
Market Cap (₹ Cr.)	72,192
Equity (₹ Cr.)	110
Face Value (₹)	1
Industry PE ⓘ	33.5

Management X-Ray of Adani Total Gas:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Adani Total Gas

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of Adani Total Gas

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	1,374	1,719	1,875	1,696	3,038	4,378	4,475	5,000
Operating Expenses ⓘ	1,009	1,264	1,280	992	2,265	3,508	3,371	3,867
Manufacturing Costs	60	69	82	103	189	273	316	373
Material Costs	873	1,093	1,060	770	1,930	3,086	2,848	3,273
Employee Cost	39	42	47	52	55	56	67	57
Other Costs ⓘ	37	60	91	68	92	93	140	164
Operating Profit ⓘ	365	455	594	704	773	870	1,104	1,133
Operating Profit Margin (%)	26.6%	26.4%	31.7%	41.5%	25.4%	19.9%	24.7%	22.7%
Other Income ⓘ	80	87	45	45	42	37	44	31
Interest ⓘ	125	90	41	40	53	78	111	101
Depreciation ⓘ	61	67	51	63	83	113	158	204
Exceptional Items ⓘ	0	-28	0	-14	0	0	0	0
Profit Before Tax ⓘ	259	357	547	631	684	733	896	875
Tax ⓘ	94	128	111	159	174	186	229	220
Profit After Tax	165	229	436	472	509	546	668	654
PAT Margin (%)	12.0%	13.3%	23.3%	27.8%	16.8%	12.5%	14.9%	13.1%
Adjusted EPS (₹)	0.6	2.1	4.0	4.2	4.6	5.0	6.1	6.0
Dividend Payout Ratio (%)	0%	12%	6%	6%	5%	5%	4%	4%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund	1,016	1,102	1,471	1,934	2,416	2,941	3,580	4,207
Share Capital ⓘ	257	110	110	110	110	110	110	110
Reserves ⓘ	759	992	1,361	1,824	2,306	2,831	3,470	4,097
Minority Interest	0	0	0	0	0	0	0	0
Debt	1,234	346	355	431	891	1,035	1,368	1,581
Long Term Debt	1,234	346	298	308	352	268	883	1,540
Short Term Debt	0	0	57	123	539	767	486	41
Trade Payables	137	104	83	116	166	307	330	314
Others Liabilities ⓘ	415	497	568	724	942	1,362	1,313	1,563
Total Liabilities ⓘ	2,803	2,048	2,476	3,204	4,415	5,645	6,592	7,665
Fixed Assets
Gross Block	1,065	1,214	1,483	1,728	2,163	2,878	3,875	4,553
Accumulated Depreciation	168	234	285	348	430	544	701	902
Net Fixed Assetsⓘ	897	980	1,198	1,379	1,733	2,335	3,174	3,651
CWIP ⓘ	102	190	342	696	1,171	1,619	1,502	1,872
Investmentsⓘ	180	176	282	417	634	682	706	811
Inventories	42	44	41	52	77	91	99	116
Trade Receivables	141	83	61	104	187	316	410	424
Cash Equivalents	24	160	89	11	34	372	456	469
Others Assetsⓘ	1,416	415	463	544	580	231	244	322
Total Assets ⓘ	2,803	2,048	2,476	3,204	4,415	5,645	6,592	7,665

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ	277	356	492	654	732	853	955	964
PBT ⓘ	259	357	547	631	679	733	896	875
Adjustment ⓘ	106	111	54	79	99	144	215	270
Changes in Working Capital ⓘ	0	11	25	78	102	131	30	-12
Tax Paid ⓘ	-89	-122	-133	-134	-147	-155	-187	-169
Cash Flow From Investing Activity ⓘ	-988	791	-461	-771	-1,133	-1,167	-752	-933
Capex	-140	-241	-442	-606	-950	-1,175	-799	-941
Net Investments	-49	-52	-106	-500	-214	-23	26	-25
Others ⓘ	-798	1,083	86	336	32	32	21	32
Cash Flow From Financing Activityⓘ	779	-1,077	-102	39	422	295	-78	56
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	971	-954	-49	19	91	147	382	728
Interest Paid ⓘ	-52	-161	-41	-41	-51	-49	-142	-188
Dividend Paid ⓘ	0	0	-66	0	-28	-28	-28	-28
Others ⓘ	-140	38	54	60	410	224	-290	-456
Net Cash Flow ⓘ	68	70	-71	-78	21	-19	125	87

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	16.2	21.6	33.91	27.72	23.42	20.4	20.47	16.81
ROCE (%)	17.36	24.06	34.92	31.27	25.25	21	21.52	17.73
Asset Turnover Ratio	0.52	0.75	0.88	0.63	0.84	0.93	0.79	0.76
PAT to CFO Conversion(x)	1.68	1.55	1.13	1.39	1.44	1.56	1.43	1.47
Working Capital Days
Receivable Days	35	22	13	17	17	20	27	28
Inventory Days	11	9	8	10	7	7	7	7
Payable Days	57	40	32	47	27	28	41	36

Adani Total Gas Ltd Stock News

Adani Total Gas Ltd FAQs

What is the share price of Adani Total Gas?

Company share prices are keep on changing according to the market conditions. The closing price of Adani Total Gas on 07-Jul-2025 16:59 is ₹656.4.

What is the market cap of Adani Total Gas?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Jul-2025 16:59 the market cap of Adani Total Gas stood at ₹72,191.5.

What is the P/E ratio of Adani Total Gas?

The latest P/E ratio of Adani Total Gas as of 07-Jul-2025 16:59 is 111.4.

What is the P/B ratio of Adani Total Gas?

The latest P/B ratio of Adani Total Gas as of 07-Jul-2025 16:59 is 17.25.

What is the 52-week high and low of Adani Total Gas?

The 52-week high of Adani Total Gas is ₹941.0 and the 52-week low is ₹533.0.

What is the TTM revenue of Adani Total Gas?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Adani Total Gas is ₹4,986 ( Cr.) .

About Adani Total Gas Ltd

Adani Gas is developing City Gas Distribution (CGD) Networks to supply the Piped Natural Gas (PNG) to the Industrial, Commercial, Domestic (residential) and Compressed Natural Gas (CNG) to the transport sector. Natural Gas is a convenient, reliable and environment friendly fuel that allows consumers to enjoy a high level of safety, convenience and economic efficiency.

The company has already set up city gas distribution networks in Ahmedabad and Vadodara in Gujarat, Faridabad in Haryana and Khurja in Uttar Pradesh. In addition, the development of Allahabad, Chandigarh, Ernakulam, Panipat, Daman, Dharwad, and Udhamsingh Nagar gas distribution is awarded to consortium of Adani Gas Ltd and Indian Oil Corporation Ltd.

Business area of the company

The company is engaged in City Gas Distribution (CGD) business and supplies natural gas to domestic, commercial, industrial and vehicle users in various geographical areas.

Awards and recognitions

Financial Year 2018-19

Adani Skill Development Centre received the Special Jury Recognition Award at the Indian Chamber of Commerce Social Impact Awards
GAIMS, Bhuj, received the Kayakalp Award by the Health and Family Welfare Department, Govt. of Gujarat.
SuPoshan won the BSNL DainikJagran CSR Awards and was awarded with the esteemed Public Affairs Asia (PAA) Gold Standard Award for Corporate Citizenship (Community Relations).

Financial Year 2019-20

Golden Peacock Awards - HR Excellence Award
ISGF Innovation Awards - Gold Award for Smart Technology
Star of the Industry Awards - Excellence in Business Transformation (CGD)

Milestones

2018

Adani Gas Ltd. gets listed, slated to be the largest CGD Company in India
Adani Gas expands pan-India CGD presence

2019

TOTAL joins Adani to create India’s premier integrated gas utility

2020

AGL signs Definitive Agreement for acquisition of 3 Geographical Areas (GAs)
Adani Group announces strategic collaboration with Snam, Europe’s leading gas infrastructure company on energy mix transition

SEBI Registered: Investment Adviser - INA000013323 RIA Details

Warning: Investment in securities market are subject to market risks. Read all the related documents carefully before investing.

Disclaimer: Registration granted by SEBI, membership of BASL (in case of IAs) and certification from NISM in no way guarantee performance of the intermediary or provides any assurance of returns to investors.

Compliance Officer:

Name: Shrikant Jagtap

Email: shrikant.jagtap@moneyworks4me.com

Mobile No: +91 97638 00745

Grievance Officer:

Name: Mukta Vaze

Email: mukta.vaze@moneyworks4me.com

Mobile No:+91 98609 19463

Principal Officer:

Name: Atharva Bhide

Email: atharva.bhide@moneyworks4me.com

Mobile No:+91 91758 99463

SEBI regional/local office address-

Plot No. C 4-A , G Block, Near Bank of India, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra 400051

Address:

The Alchemists Ark Pvt. Ltd., B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045

Data provided by Accord Fintech Pvt. Ltd.

Please wait your portfolio is updating...

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity - May 16, 2019 - Perpetual
BASL Membership ID:	BASL1187
Address	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, membership of BASL and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Adani Total Gas Ltd - Stock Valuation and Financial Performance

Adani Total Gas Share Price

Adani Total Gas Ltd - Stock Valuation and Financial Performance

Adani Total Gas Share Price

DeciZen - make an informed investing decision on Adani Total Gas Share

Overall Rating ⓘ

1. Quality

2. Valuation

3. Price Trend

Adani Total Gas stock performance -

Is Adani Total Gas Ltd an attractive stock to invest in?

1. Is Adani Total Gas Ltd a good quality company?

2. Is Adani Total Gas Ltd undervalued or overvalued?

3. Is Adani Total Gas Ltd a good buy now?

10 Year X-Ray of Adani Total Gas: Share

Analysis of Financial Track Record

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Recent Performance Summary

Latest Financials - Adani Total Gas Ltd.

Management X-Ray of Adani Total Gas: Share

Shareholding Pattern

Promoter's Holding & Share Pledging