Computer Age Management Services Ltd - Stock Valuation and Financial Performance

BSE: 543232 | NSE: CAMS | Depository Services | Small Cap

Computer Age Man Share Price

2,912 -14.35 -0.49%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Computer Age Man

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Computer Age Management Services stock performance -

mw4me loader
P/E Ratio (CD):
44.28
Market Cap:
14,381 Cr.
52-wk low:
2,002.1
52-wk high:
3,240

Is Computer Age Management Services Ltd an attractive stock to invest in?

1. Is Computer Age Management Services Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Computer Age Management Services Ltd is a good quality company.

2. Is Computer Age Management Services Ltd undervalued or overvalued?

The key valuation ratios of Computer Age Management Services Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Computer Age Management Services Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Computer Age Management Services Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Computer Age Man:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Computer Age Management Services Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 19.6%26.1%28.6%30.3%31.1%26.9%33.3%36.7%48.9%39.2%-
Value Creation
Index
0.50.91.11.21.31.01.41.72.61.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3223843984786426947007069109721,075
Sales YoY Gr.-19%3.7%20.2%34.1%8.1%0.9%0.8%28.9%6.8%-
Adj EPS 11.215.619.524.72825.333.138.957.256.166.1
YoY Gr.-38.6%25.4%26.2%13.8%-9.9%30.8%17.7%47%-2%-
BVPS (₹) 54.960.574.785.292.292.7111.8103.4126.1148.9181.5
Adj Net
Profit
54.87695.3120137123161190280275325
Cash Flow from Ops. 49.976.4107112151162199264321319-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13%8.7%11.6%6.8%
Adj EPS 19.6%14.9%19.3%-2%
BVPS11.7%10.1%10%18.1%
Share Price - - 18.1% 44.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
20.52728.930.831.627.332.235.748.138.440
Op. Profit
Mgn %
27.835.538.538.936.631.54142.146.443.443.8
Net Profit
Mgn %
17.219.82425.321.417.82326.930.728.230.2
Debt to
Equity
0000000000-
Working Cap
Days
05853135206246284315282312134
Cash Conv.
Cycle
0-40-32-31-23-18-17-25-28-2199

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 11.58%

Net Profit is growing at healthy rate in last 3 years 19.25%

Sales growth is good in last 4 quarters at 11.34%

Return on Equity has declined versus last 3 years average to 40.00%

Latest Financials - Computer Age Management Services Ltd.

Standalone Consolidated
TTM EPS (₹) 63.4 66.1
TTM Sales (₹ Cr.) 1,004 1,075
BVPS (₹.) 180.1 181.5
Reserves (₹ Cr.) 836 843
P/BV 16.25 16.12
PE 46.13 44.28
From the Market
52 Week Low / High (₹) 2002.10 / 3240.00
All Time Low / High (₹) 1260.00 / 4064.00
Market Cap (₹ Cr.) 14,381
Equity (₹ Cr.) 49.1
Face Value (₹) 10
Industry PE 49.3

Management X-Ray of Computer Age Man:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Computer Age Man

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales322384398478642694700705910972
Operating Expenses 233248245292409476413431493551
Manufacturing Costs111231691021159585101122
Material Costs0000000000
Employee Cost 96115140163226275258262322358
Other Costs 1271217459818660837170
Operating Profit 89136153186233218286275416421
Operating Profit Margin (%) 27.6%35.5%38.4%38.9%36.3%31.4%40.9%39.0%45.8%43.3%
Other Income 1871425221821512527
Interest 00100010878
Depreciation 11241817232851435260
Exceptional Items 0000000000
Profit Before Tax 96119147194232207247274383380
Tax 30394966827275699696
Profit After Tax 668098127150135172205287285
PAT Margin (%) 20.4%20.8%24.7%26.6%23.3%19.5%24.6%29.1%31.5%29.3%
Adjusted EPS (₹)13.316.420.125.930.627.635.242.158.758.2
Dividend Payout Ratio (%)48%54%54%51%49%81%35%150%66%65%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 268295364416450452545505617729
Share Capital 49494949494949494949
Reserves 219246315367401403496456568680
Minority Interest13678880001
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables16202529353636534947
Others Liabilities 6860442793975116647808841,008
Total Liabilities 3653824407318891,0071,2451,3371,5501,785

Fixed Assets

Gross Block216259261279319349482488567627
Accumulated Depreciation48616982102126173204253294
Net Fixed Assets168198192197217223309284314333
CWIP 0000000009
Investments 106105177222218233306236317330
Inventories0000000000
Trade Receivables431012232732292633
Cash Equivalents 27201415284450180151220
Others Assets605646285405481547608742861
Total Assets 3653824407318891,0071,2451,3371,5501,785

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 5076107112151162199264321319
PBT 96119147194232207247274383380
Adjustment -4175-721044366769
Changes in Working Capital -29-179-12620-921-20-34
Tax Paid -1-43-54-62-89-76-83-67-108-97
Cash Flow From Investing Activity -28-35-56-40-30-32-842-131-102
Capex -16-46-11-22-39-35-15-27-62-44
Net Investments 12017-47-20131-5728-72-53
Others -132-622-41-1214-5
Cash Flow From Financing Activity -20-36-57-72-117-132-97-272-203-205
Net Proceeds from Shares 0000000287
Net Proceeds from Borrowing 0000000000
Interest Paid 000000-10-8-7-8
Dividend Paid -17-30-57-72-116-132-72-249-189-185
Others -3-60000-15-17-15-20
Net Cash Flow 25-605-318-6-1312
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)24.5228.4329.8932.6134.629.9934.4839.1151.1942.3
ROCE (%)35.7542.5145.0849.6953.6746.0451.2853.046754.26
Asset Turnover Ratio0.881.030.970.820.790.730.620.550.630.58
PAT to CFO Conversion(x)0.760.951.090.881.011.21.161.291.121.12
Working Capital Days
Receivable Days4368101315161111
Inventory Days0000000000
Payable Days0000000000

Computer Age Management Services Ltd Stock News

Computer Age Management Services Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Computer Age Man on 28-Mar-2024 16:01 is ₹2,912.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Computer Age Man stood at ₹14,381.
The latest P/E ratio of Computer Age Man as of 28-Mar-2024 16:01 is 46.13.
The latest P/B ratio of Computer Age Man as of 28-Mar-2024 16:01 is 16.25.
The 52-week high of Computer Age Man is ₹3,240 and the 52-week low is ₹2,002.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Computer Age Man is ₹1,004 ( Cr.) .

About Computer Age Management Services Ltd

The company was incorporated as ‘Computer Age Management Services Private Limited’ on May 25, 1988 at Madras, Tamil Nadu as a private limited company under the Companies Act, 1956, and was granted the certificate of incorporation by the Registrar of Companies, Tamil Nadu at Chennai (RoC). The company became a deemed public limited company under section 43A of Companies Act, 1956 on April 15, 2000 and the name of the company was changed to ‘Computer Age Management Services Limited’ and the certificate of incorporation of the company was endorsed by the RoC to that effect. The company became a private limited company, pursuant to Section 43A (2A) of Companies Act, 1956 with effect from March 29, 2001 and the name of the company was changed back to ‘Computer Age Management Services Private Limited’. The certificate of incorporation of the company was again endorsed by the RoC to that effect. Subsequently, the company was converted from a private limited company to a public limited company, pursuant to a special resolution passed by the company Shareholders at the EGM held on September 9, 2019 and the name of the company was changed to Computer Age Management Services Limited (CAMS). Consequently, a fresh certificate of incorporation was issued by the RoC on September 27, 2019.

CAMS is a technology driven financial infrastructure and services provider to Mutual Funds and other financial institutions for over two decades. The company also provides technology enabled service solutions to Alternative Investment Funds and Insurance Companies. Besides serving as a B2B service partner. It also serves customers through a variety of touch points such as pan-India network of service centres, white label call centre, online, mobile app and chatbot.

Business area of the company

The company is a technology-driven financial infrastructure and services provider to mutual funds and other financial institutions with over two decades of experience. With the initiative of creating an end-to-end value chain of services, the company has grown its service offerings and currently provide a comprehensive portfolio of technology based services, such as transaction origination interface, transaction execution, payment, settlement and reconciliation, dividend processing, investor interface, record keeping, report generation, intermediary empanelment and brokerage computation and compliance related services, through its pan-India network to its mutual fund clients, distributors and investors. It also provides certain services to alternative investment funds, insurance companies, banks and non-banking finance companies. The nature of company’s services to mutual funds spans multiple facets of their relationship with their investors, distributors and regulators. By providing a range of services, it plays an important role in developing and maintaining its clients’ market perception.

Service Solutions for Businesses

  • Mutual Funds
  • Reconciliations
  • Loan Against Mutual Funds
  • Payments
  • AIF & PMS
  • Account Aggregator
  • Central Recordkeeping Agency
  • KYC Services
  • Insurance Companies

Awards, accreditations and recognitions:

  • 2015: The company was awarded ‘Best App’ for ‘myCAMS’ app under finance category at the Global Mobile App Summit and Awards.
  • 2016: The company was awarded SME Business Excellence Awards in mid-corporate IT and IT-enabled services category by Dun and Bradstreet and RBL Bank.
  • 2016: The company was awarded ‘Best App’ for ‘myCAMS’ app under finance category at the Global Mobile App Summit and Awards.
  • 2017: The company was awarded ‘Best use of digital media/platform’ in the mutual fund category for ‘myCAMS’ app at the Drivers of Digital Awards.
  • 2017: The company was awarded ‘Best App’ for ‘myCAMS’ app under finance category at the Global Mobile App Summit and Awards.
  • 2018: The company was awarded ‘Special Mention for Use of Digital Media in the Mutual Fund Category’ for ‘GoCorp’ app at the Drivers of Digital Awards 2018.
  • 2018: The company was awarded ‘Best Application of Technology’ for ‘myCAMS’ app at 4th edition of CX Strategy Summit and Awards.
  • 2019: The company was awarded ‘Highly Commended - Harnessing the Power of Technology’ at the Adam Smith Awards Asia 2019.
  • 2021: Finnoviti Award 2021 - CAMSPay for their Solution & Innovation.

Major events and milestones:

  • 1988: The company was incorporated as Computer Age Management Services and received a certificate of incorporation from the RoC on May 25, 1988.
  • 1993: The company was issued a certificate of registration as a Registrar to an Issue under category II, dated December 24, 1993 by SEBI.
  • 1995: The certificate of registration was issued to the company was upgraded and a fresh certificate of registration as Registrar to an Issue and Share Transfer Agent under category I, dated July 22, 1995, was issued by SEBI to the company.
  • 2006: The company was issued a certificate of registration dated June 1, 2006 by SEBI to act as a depository participant for NSDL.
  • 2007 The company was issued a certificate of registration dated January 31, 2007 by SEBI to act as a depository participant for CDSL.
  • 2011: CIRSL was incorporated on May 12, 2011.
  • 2011: CIRSL had received in-principle approval of IRDAI to carry on business as an insurance repository.
  • 2012: CISPL was incorporated on February 13, 2012.
  • 2012: CISPL was issued a certificate of registration dated June 29, 2012 to carry on the business as a KRA.
  • 2013: CIRSL was issued a certificate of registration dated July 31, 2013 by IRDAI to carry on the business as an insurance repository.
  • 2013: The company acquired 100% stake in SSPL, which provides technology support to the company.
  • 2016: CFISPL was incorporated on September 26, 2016.
  • 2018: Great Terrain acquired 37.50% stake in the company.
  • 2019: The company was converted into a public limited Company and received a fresh certificate of incorporation from the RoC on September 27, 2019.
  • 2019: Great Terrain acquired 6.03% stake in the company.
  • 2020: Appointed as registrar to issue and transfer agent by Franklin Templeton Asset Management (India) Private Limited.
  • 2020: Receipt of account aggregator license by CFISPL.
  • 2020: Launch of Recon Dynamix platform.
  • 2021: CAMS became the Registrar and Transfer Agent for Franklin Templeton Mutual Fund.
  • 2021: CAMS Financial information services - Account Aggregator activities were launched.
  • 2022: CAMS signed definitive agreements for acquiring controlling stake in Fintuple.
  • 2022: Launch of Central Recordkeeping Agency services for National Pension System.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.