Garware Technical Fibres Ltd - Stock Valuation and Financial Performance

BSE: 509557 | NSE: GARFIBRES | Textile | Small Cap

Garware Tech. Fibres Share Price

3,290 32.15 0.99%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Garware Tech. Fibres

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Garware Technical Fibres stock performance -

mw4me loader
P/E Ratio (SA):
35.94
Market Cap:
6,638.9 Cr.
52-wk low:
2,587
52-wk high:
3,830.1

Is Garware Technical Fibres Ltd an attractive stock to invest in?

1. Is Garware Technical Fibres Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Garware Technical Fibres Ltd is a good quality company.

2. Is Garware Technical Fibres Ltd undervalued or overvalued?

The key valuation ratios of Garware Technical Fibres Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Garware Technical Fibres Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Garware Technical Fibres Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Garware Tech. Fibres:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Garware Technical Fibres Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 8.6%14.2%17.1%18.8%16.3%17%21.2%16.6%15.3%14%-
Value Creation
Index
-0.40.00.20.30.20.20.50.20.10.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6857828258468851,0189451,0171,1761,2541,268
Sales YoY Gr.-14.3%5.4%2.6%4.6%15.1%-7.2%7.7%15.6%6.6%-
Adj EPS 1019.326.838.441.751.475.569.771.372.990.7
YoY Gr.-93.3%39%43%8.6%23.3%47%-7.7%2.3%2.3%-
BVPS (₹) 125.1141.7166.7203.6244.9296.8353.2408.1483.2503.6569.5
Adj Net
Profit
2242.358.78491.2112165144147149185
Cash Flow from Ops. 79.174.51431202813314420559.9185-
Debt/CF from Ops. 0.90.50.30.74.90.80.70.51.30.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7%7.2%9.9%6.6%
Adj EPS 24.7%11.9%-1.2%2.3%
BVPS16.7%15.5%12.6%4.2%
Share Price 48.5% 24.2% 11.1% 23.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
8.114.517.420.718.61923.217.81614.716.9
Op. Profit
Mgn %
8.11011.91616.41817.118.416.915.919.1
Net Profit
Mgn %
3.25.47.19.910.31117.514.112.511.914.6
Debt to
Equity
0.30.10.10.20.30.20.10.10.10.1-
Working Cap
Days
21221522920318717719518016816379
Cash Conv.
Cycle
104102854946496041455325

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 16.90%

Sales growth has been subdued in last 3 years 9.89%

Net Profit has been subdued in last 3 years -1.15%

Sales growth is not so good in last 4 quarters at 1.76%

Latest Financials - Garware Technical Fibres Ltd.

Standalone Consolidated
TTM EPS (₹) 90.7 97.4
TTM Sales (₹ Cr.) 1,268 1,314
BVPS (₹.) 569.5 570.3
Reserves (₹ Cr.) 1,140 1,142
P/BV 5.72 5.71
PE 35.94 33.47
From the Market
52 Week Low / High (₹) 2586.95 / 3830.05
All Time Low / High (₹) 9.65 / 4033.40
Market Cap (₹ Cr.) 6,639
Equity (₹ Cr.) 20.4
Face Value (₹) 10
Industry PE 27.9

Management X-Ray of Garware Tech. Fibres:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Garware Tech. Fibres

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales6857828258468851,0189451,0171,1761,254
Operating Expenses 6297047277117398357848309781,054
Manufacturing Costs158138205207218250258264305305
Material Costs316363315293291330272296356401
Employee Cost 648493106117130136150148165
Other Costs 91119115105114125118119169184
Operating Profit 567898135145183161188199200
Operating Profit Margin (%) 8.1%10.0%11.8%15.9%16.4%18.0%17.0%18.4%16.9%15.9%
Other Income 115119333086464341
Interest 131097101411101012
Depreciation 14121314151719212122
Exceptional Items 0000000000
Profit Before Tax 396187123153182216203210207
Tax 12172539485638484948
Profit After Tax 27436284105126178155161159
PAT Margin (%) 3.9%5.5%7.5%10.0%11.9%12.3%18.8%15.2%13.7%12.7%
Adjusted EPS (₹)12.119.728.338.548.057.481.475.078.078.1
Dividend Payout Ratio (%)22%15%12%13%9%9%21%3%9%4%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 2753103654465366497738419961,026
Share Capital 22222222222222212120
Reserves 2532883434245146287518219761,006
Minority Interest0000000000
Debt573241861381081009780133
Long Term Debt12400000000
Short Term Debt452841861381081009780133
Trade Payables6466161198204195200242207187
Others Liabilities 203291255111105125131142147146
Total Liabilities 5996998218419841,0771,2041,3231,4301,492

Fixed Assets

Gross Block351374419216249271300323335361
Accumulated Depreciation198208219132844567696116
Net Fixed Assets153166199203221227244247240245
CWIP 7700000000
Investments 999111245331423514568666
Inventories127137125141164168187177193188
Trade Receivables143182212198219243215216260220
Cash Equivalents 91181114221127553939
Others Assets1511871947411397108114130134
Total Assets 5996998218419841,0771,2041,3231,4301,492

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 79741431202813314420560185
PBT 396187123153182216203210207
Adjustment 27231913115-442810
Changes in Working Capital 1966019-85-142445-11022
Tax Paid -5-14-22-34-41-50-53-44-49-54
Cash Flow From Investing Activity -20-25-37-147-53-78-58-1217-103
Capex -20-26-40-19-33-23-37-23-15-28
Net Investments 000-137-38-76-89-132-3-103
Others 1038182169352528
Cash Flow From Financing Activity -70-48-362729-56-69-107-33-85
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -16-13-60000000
Interest Paid -13-10-9-7-10-14-11-10-10-12
Dividend Paid -7-7-7-7-11-10-480-5-14
Others -34-18-144150-32-10-97-17-59
Net Cash Flow -1127014-118-2234-2
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)9.8514.7318.3420.8121.4221.1925.0319.1617.4915.73
ROCE (%)14.3520.3425.2227.5527.0327.3427.8923.4821.8919.56
Asset Turnover Ratio1.191.211.091.020.9710.840.810.860.86
PAT to CFO Conversion(x)2.931.722.311.430.271.060.811.320.371.16
Working Capital Days
Receivable Days75758788868288767369
Inventory Days66615857635968655755
Payable Days7065132224253221265272230179

Garware Technical Fibres Ltd Stock News

Garware Technical Fibres Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Garware Tech. Fibres on 28-Mar-2024 16:01 is ₹3,290.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Garware Tech. Fibres stood at ₹6,638.9.
The latest P/E ratio of Garware Tech. Fibres as of 28-Mar-2024 16:01 is 35.94.
The latest P/B ratio of Garware Tech. Fibres as of 28-Mar-2024 16:01 is 5.72.
The 52-week high of Garware Tech. Fibres is ₹3,830.1 and the 52-week low is ₹2,587.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Garware Tech. Fibres is ₹1,268 ( Cr.) .

About Garware Technical Fibres Ltd

Garware Technical Fibres Limited (Formerly Garware-Wall Ropes Ltd.) is one of India’s leading players in the technical textiles sector. Established in 1976, the company today is a multi-divisional, multi-geographical technical textiles company and is known for providing world class innovative solutions in high performance aquaculture cage nets, fishing nets, sports nets, safety nets, agricultural nets, coated fabrics, polymer ropes and geosynthetics.

Business area of the company

The Company is engaged in manufacturing and selling various products such as Ropes, Twine, Yarn, Fishnet, Other Nets and Technical Textiles. The Company is providing solution to the infrastructure industries which include coastal protection, land filling etc. The company caters to both domestic and international markets.

Awards and recognitions

  • 2015: 2nd Most Innovative Exporters 2015
  • 2015: Award for Best Aquaculture Cage Net Manufacturer
  • 2015-16: Top Exporter Award for their outstanding performance in the Fish Netting export category and Ropes category
  • 2016-17: Top Exporter Award for their outstanding performance in the Fish Netting export category and Ropes category
  • 2017: Highest Exporter Award 2017
  • 2019: India Green Manufacturing Challenge 2019
  • 2020: The Economic Times Polymers Awards 2020

Milestones

1993-1998

  • Garfil Maxiflex Ropes - A new age rope bettering the properties of Nylon ropes and at the same time cost effective. A great boon for the towing industry.
  • Geonets & Geoboxes - A new concept for Indian Geosynthetic industry
  • PE braided nettings for Global market.
  • Sports nets & Fabricated nets for non-fishing applications.
  • PE twisted nettings for Indian and global Market - a game changer in the Indian fishing industry, the fisher folk got high quality nettings.

1999-2004

  • Sapphire Braided nettings - This product heralded the arrival of the organization in the premium league of synthetic cordage producers.
  • Olivene MK3 nettings - A mid range compact netting for specific segments.
  • Fully assembled Purse Seine net - A step towards forward integration synergizing the application and product knowledge of the organization.
  • Olivene MK2 nettings (entry into compact braided nettings) - a technology transfer from a UK company, this heralded the organization’s entry into the premium netting segment
    Aquaculture Cages Fabrication - Adding another business segment in the net assembly shop
  • Garfil Nylon Purse Seine nettings for Domestic Market - A premium product offering with specialized resins for Indian Purse Seine fishermen
  • Purse Seine nettings as per Norwegian standards (Global market) - Developing process and coatings to achieve rigorous standards with 463 impregnation for purse seine nettings
  • Twisted Sapphire nettings - High end product for the small shrimp & fish trawls with enhanced strength and abrasion resistance
  • Garfil Maxigold ropes - High end ropes replacing traditional PP mooring ropes with high strength to weight ratio

2005-2010

  • SNG nettings - A further step in compact nettings offering even higher strength and abrasion resistance
  • Aquaculture Cages Fabrication for Abalone
  • Production of Pelagic Nettings – Commissioning of one of the largest Hot Air D.S.
  • Sapphire Aquaculture Cages fabrication
  • Maxima Purse Line ropes - Specialized rope development for Purse Seine fishing in the USA
  • Raschel Knotless nettings production - Backward integration for aquaculture cages raw material
  • Aquaculture Cages fabrication for Tuna - Specialized cage making for high value Tuna fish
  • Camouflage nets - Indigenized offering in service of the Defence forces
  • The organization started 2 new business divisions: Agritech and Coated fabrics

2011-2016

  • Flexible Helimat - patent pending. Specialised application for Indian defence sector
  • Inflated structure for Radars
  • Aerostat balloon - Indigenization for Indian Defence sector and value addition for the coated fabric division
  • Sapphire Ultracore Predator Protection Nets - Patent pending. A unique mixture of polymer and metal wires with a stiffening resin.
  • Garfil STAR yarn developed - High strength special polyolefin yarn - patent pending
  • Garfil STAR for knotted and knotless netting - application focused products from the yarn developed

2017-18

  • X2 Aqua Mooring Ropes - Very High Fatigue Resistance, Low Elongation & Approx. 20% Higher Breaking Strength for same diameter of Maxima rope.
  • X2 Aqua 3 Strand Rope for cages - High Fatigue Resistance, Low Elongation & Approx. 15% Higher Breaking Strength for same diameter of Maxima rope.
  • Sapphire Excel Plus - Higher cut resistance, Stiffer than regular PE braided nets & Perfect Square mesh.
  • X12 Lice Shield - Non-Pharmaceutical Lice Controlling Method-Lice Skirts. Approx. 80 times higher water flow than regular lice shields which helps to maintain DO in fish cage. Patent pending.
  • X1S Braided Netting - Lower diameter & Less weight netting. Less load on mooring system.
  • Viking Plus - Knotless nets with sinking ability. Similar behavior as Nylon during Sea lice Treatment.
  • Breamsafe Net cages - Higher Bite resistance than nylon netting. Unique fabrication method to avoid chewing by seabream.
  • X18 Stiff Netting - Will prevent Seals & Sharks to reach to fish cage. Drastic reduction in fish loss. Patent pending.
  • V2 netting - PE netting with Antifouling and Sinking additive incorporated in the yarn. It will delay fouling & hence reduction in In situ cleaning cycles. Patent pending.

2019-20

  • The company incorporated a subsidiary company, in the name and style ‘Garware Technical Fibres USA Inc.’, in United States of America with effective from February 20, 2020. The business of the subsidiary company is in line with main business activities of the company.

2020-21

  • Garware Technical Fibres has incorporated a Wholly owned Subsidiary (WOS) company, in the name and style ‘Garware Technical Textile’ with effect from October 14, 2020.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.