Swan Energy Ltd Stock Analysis

BSE: 503310 | NSE: SWANENERGY | Textile | Mid Cap

BSE Share Price 01-Dec-2022 14:51
250.60 5.55 (2.26%)

DeciZen - Make an Informed Decision on Swan Energy

Overall Rating

1. Quality

2. Valuation

Fair

3. Price Trend

Swan Energy Price Chart

P/E Ratio (SA) :
562.32
Market Cap :
6,467.3 Cr.
52-wk low :
112.5
52-wk high :
337
Bole Toh?

1. Is Swan Energy Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Swan Energy Ltd is a below average quality company.

2. Is Swan Energy Ltd undervalued or overvalued?

The key valuation ratios of Swan Energy Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Swan Energy Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Swan Energy Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Swan Energy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Swan Energy Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 9.4%5.2%3%1.7%2%2.7%0.6%0.8%0.8%1.2%-
Value Creation Index -0.3-0.6-0.8-0.9-0.9-0.8-1.0-0.9-0.9-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 276319300317331316860307253409746
YoY Gr. Rt. %-15.6%-5.8%5.7%4.3%-4.4%171.8%-64.3%-17.7%61.8%-
Adj EPS 1.10.30.2000.3-0.30.100.10.4
YoY Gr. Rt. %--72.2%-30%-85.7%33.3%650%-190%NA-62.5%300%-
BVPS (₹) 10.719.919.919.92039.439.439.439.348.548.4
Adj Net Profit 20.56.64.70.617.3-6.62.10.73.112
Cash Flow from Ops. -219-2094441.743.1-974.452.526.310.4-
Debt/CF from Ops. -0.8-0.93.53.14.3-18.22.35.71210.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.5%4.3%-22%61.8%
Adj EPS -21.7%24.6%NA300%
BVPS 18.319.57.223.3
Share Price 14.2% 6.6% 35.2% 111.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on Equity % 10.521.10.10.21-0.70.20.10.30.9
Op. Profit Mgn % 158.76.55.45.71.35.25.58.46.85
Net Profit Mgn % 7.42.11.60.20.32.3-0.80.70.30.81.6
Debt to Equity 0.90.40.40.30.40.20.20.30.30.10
Working Cap Days 1,0411,1541,2201,1201,1061,417444662436283404
Cash Conv. Cycle 5355486476646516841481019964116

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.90%

Sales growth is good in last 4 quarters at 446.70%

Sales growth has been subdued in last 3 years 0.00%

Latest Financials - Swan Energy Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -5.6
TTM Sales (₹ Cr.) 746 785
BVPS (₹.) 48.4 44.3
Reserves (₹ Cr.) 1,252 1,158
P/BV 5.06 5.54
PE 562.32 0.00
From the Market
52 Week Low / High (₹) 112.50 / 337.00
All Time Low / High (₹) 0.56 / 337.00
Market Cap (₹ Cr.) 6,467
Equity (₹ Cr.) 26.4
Face Value (₹) 1
Industry PE 24

Management X-Ray of Swan Energy :

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *15.0415.9815.9815.9815.9815.9816.2114.3514.4221.55
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Swan Energy

Adj EPS (Rs.)
Sales (Cr.)
ROE (%)
ROCE (%)

News

Swan Energy Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Swan Energy on 01-Dec-2022 14:51 is : 250.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Dec-2022 14:51 the market cap of Swan Energy stood at ₹ 6,467.3.
The latest PE ratio of Swan Energy as of 01-Dec-2022 14:51 is 562.3.
The latest PB ratio of Swan Energy as of 01-Dec-2022 14:51 is 5.06
The 52-week high of Swan Energy is ₹ 337.0 and the 52-week low is ₹ 112.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue / sales of Swan Energy is ₹ 746.1 ( Cr.) .

About Swan Energy Ltd

Swan Energy Limited (SEL) was originally incorporated in 1909 as Swan Mills Ltd. (SML), a manufacturer and marketer of cotton and polyester textile products in India. Today it is owned and managed by Dave and Merchant families who took over the Company from J.P Goenka Group in 1992.

The company has since forayed into the booming real estate field in 2004, closely followed by its entry into the green energy sector in 2008. Here it is set to tap the positive growth tailwind in the Indian energy sector with an innovative Re-gasification Project - LNG FSRU unit. Given the huge demand-supply gap in the natural gas sector, the FSRU unit provides significant upside to the Company’s growth. Thus, the company has a pan-India presence, catering to various segments.

Business area of the company

The company is engaged in the business of Real Estate, Textile and Energy

Business Division

  • Textile
  • Real Estate
  • Energy and Mining Sectors

Milestones

  • 1909: Incorporation
  • 2004: Change of Management, Mill Land Development
  • 2009: JV-700MW Gas Based power plant with Gujarat Government
  • 2010: FSRU Initiation, Disinvestment from gas power Plant Investment in Tier II Tier III cities
  • 2013: 'Environment clearance for the development of project 'Floating Storage and regassification Unit (FSRU)' based LNG import terminal near Pipavav, Gujarat'.
  • 2013: Development of the Project “Greenfield LNG Port Terminal with Floating Storage and regassification Unit (FSRU)' at Jafrabad, Gujarat'.
  • 2013: Swan LNG becomes wholly owned subsidiary of Swan Energy
  • 2016: Swan Energy Ltd has signed a MOU with Petronasr and Alpha Energy Ltd.
  • 2016: Swan Energy Ltd. has received approval from Gujarat Maritime Board (GMB) for commencement of construction of LNG terminal in Gujarat.
  • 2016-17: Signed long term terminal user agreements with Indian Oil Corporation (IOC), Bharat Petroleum (BPCL), ONGC and GSPC for 4.5 MMTPA out of the first phase capacity of 5 MMTPA.
  • 2017-18: The company executed Bare Boat Charter agreement with Triumph Offshore Private Limited, to charter floating storage and regasification unit (FSRU) to the company on a long term lease for a period of 20 years.
  • 2018-19: EPCC contract with M/s Black & Veatch Private Limited, for LNG Jetty topside and onshore facilities.
  • 2019-20: Through a new subsidiary Swan Global Pte Limited, established at Singapore, the company will be exploring new ventures in the fields of oil & gas.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login | Register Now