Lead Reclaim And Rubber Products Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: LRRPL | Rubber Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Lead Reclaim And Rub

M-Cap below 100cr DeciZen not available

ead Reclaim And Rubber Products stock performance -

mw4me loader
P/E Ratio (SA):
178.58
Market Cap:
66.1 Cr.
52-wk low:
0
52-wk high:
0

Is Lead Reclaim And Rubber Products Ltd an attractive stock to invest in?

1. Is Lead Reclaim And Rubber Products Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Lead Reclaim And Rubber Products Ltd is a average quality company.

2. Is Lead Reclaim And Rubber Products Ltd undervalued or overvalued?

The key valuation ratios of Lead Reclaim And Rubber Products Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Lead Reclaim And Rubber Products Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Lead Reclaim And Rubber Products Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Lead Reclaim And Rub:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Lead Reclaim And Rubber Products Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 18.9%20.7%18.7%10%-
Value Creation
Index
0.40.50.3-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.8710.38.815
Sales YoY Gr.-47.6%46.3%-15%-
Adj EPS 11.67.31.51.10.5
YoY Gr.--37.5%-80%-22.6%-
BVPS (₹) 5.612.98.214.814.8
Adj Net
Profit
0.40.20.50.80
Cash Flow from Ops. 0.70.5-0.4-0.5-
Debt/CF from Ops. 5.47.5-6.6-5.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA22.5%-15%
Adj EPS NANA-54%-22.6%
BVPSNANA38.2%80.5%
Share Price - - - 87.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
208.178.931.112.23.4
Op. Profit
Mgn %
23.11711.813.1NAN
Net Profit
Mgn %
7.63.24.99.52.5
Debt to
Equity
21.69.810.3-
Working Cap
Days
01161182590
Cash Conv.
Cycle
02535930

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 22.46%

Debt to equity has declined versus last 3 years average to 0.25

Return on Equity has declined versus last 3 years average to 3.40%

Net Profit has been subdued in last 3 years -54.04%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Lead Reclaim And Rubber Products Ltd.

Standalone Consolidated
TTM EPS (₹) 0.5 -
TTM Sales (₹ Cr.) 14.8 -
BVPS (₹.) 14.8 -
Reserves (₹ Cr.) 3 -
P/BV 6.10 -
PE 178.58 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 66.1
Equity (₹ Cr.) 7.3
Face Value (₹) 10
Industry PE 34.8

Management X-Ray of Lead Reclaim And Rub:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Lead Reclaim And Rub

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23
Sales4.777.0410.308.76
Operating Expenses 3.675.849.097.61
Manufacturing Costs1.131.572.252.08
Material Costs2.173.615.774.68
Employee Cost 0.150.220.320.36
Other Costs 0.230.440.750.49
Operating Profit 1.101.201.211.15
Operating Profit Margin (%) 23.1%17.0%11.7%13.1%
Other Income 0.060.030.070.19
Interest 0.320.340.240.26
Depreciation 0.420.360.360.39
Exceptional Items 0000
Profit Before Tax 0.430.520.680.69
Tax 0.070.290.18-0.14
Profit After Tax 0.360.230.500.83
PAT Margin (%) 7.6%3.2%4.9%9.5%
Adjusted EPS (₹)11.67.31.51.1
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.170.402.8110.83
Share Capital 0.200.202.227.34
Reserves -0.030.200.593.49
Minority Interest0000
Debt3.633.742.692.66
Long Term Debt3.633.650.030.16
Short Term Debt00.092.662.50
Trade Payables1.041.010.981.01
Others Liabilities 0.090.700.500.55
Total Liabilities 4.935.856.9815.05

Fixed Assets

Gross Block6.766.867.277.68
Accumulated Depreciation3.714.074.444.83
Net Fixed Assets3.052.792.832.85
CWIP 0001.90
Investments 0000
Inventories0.801.081.833.33
Trade Receivables0.570.910.410.77
Cash Equivalents 0.080.390.181.84
Others Assets0.440.681.734.36
Total Assets 4.935.856.9815.05

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.700.53-0.41-0.47
PBT 0.430.520.670.69
Adjustment 0.650.650.510.44
Changes in Working Capital -0.37-0.65-1.58-1.44
Tax Paid 00-0.01-0.16
Cash Flow From Investing Activity 0-0.08-0.34-4.77
Capex -0.06-0.10-0.41-2.49
Net Investments 0000
Others 0.060.030.07-2.28
Cash Flow From Financing Activity -0.80-0.140.566.91
Net Proceeds from Shares 002.028.03
Net Proceeds from Borrowing 1.390.02-3.610.12
Interest Paid -0.29-0.32-0.21-0.24
Dividend Paid 0000
Others -1.900.152.36-1
Net Cash Flow -0.090.31-0.191.67
PARTICULARSMar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)208.1378.8631.1312.17
ROCE (%)18.9320.7418.6810.01
Asset Turnover Ratio0.971.311.610.8
PAT to CFO Conversion(x)1.942.3-0.82-0.57
Working Capital Days
Receivable Days44392325
Inventory Days614952108
Payable Days1761046378

Lead Reclaim And Rubber Products Ltd Stock News

Lead Reclaim And Rubber Products Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Lead Reclaim And Rub on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Lead Reclaim And Rub stood at ₹66.08.
The latest P/E ratio of Lead Reclaim And Rub as of 01-Jan-1970 05:30 is 178.6.
The latest P/B ratio of Lead Reclaim And Rub as of 01-Jan-1970 05:30 is 6.10.
The 52-week high of Lead Reclaim And Rub is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lead Reclaim And Rub is ₹14.77 ( Cr.) .

About Lead Reclaim And Rubber Products Ltd

The company was incorporated as Lead Amber Microtech Limited on October 31, 2012 under the Companies Act, 1956 with the Registrar of Companies, Gujarat, Dadra and Nagar Haveli and commenced business from November 10, 2012. The name of the Company was changed to Lead Reclaim and Rubber Products Limited vide Special Resolution passed in the Extraordinary General Meeting dated December 28, 2013. The fresh certificate of incorporation consequent to name change was issued on December 31, 2013 by the Registrar of Companies, Gujarat, Dadra and Nagar Haveli.

Lead Reclaim and Rubber Products is in the business of manufacturing of reclaimed rubber, crumb rubber powder and rubber granules. The company focuses on a) saving valuable natural resources by way of recycling; and b) helping its customers fulfil their circularity aspirations through use of its reclaimed rubber products. The company is one of the few companies in its reclaimed rubber industry that can process radial rubber, scrap tyre and tube rubber. The company’s manufacturing facility employs an extensive and stringent quality control mechanism at each stage of the recycling process to ensure that its finished product conforms to the exact requirement of its customers. The company’s manufacturing facility is accredited with ISO 9001:2015 certifications for quality management system. It is also the member of Rubber Manufacturers’ Welfare Association.

Business area of the company

The company manufactures premium quality reclaimed rubber, crumb rubber powder and rubber granules. Its product portfolio offers a diversified product range which includes variety of grades, thickness, widths and standards of various grades of whole tyre reclaim rubber, butyl reclaim rubber and natural reclaimed rubber. Currently, it sells its products to OEM’s, Tier I companies in the automotive manufacturing sector, distributors and dealers. It also sells its products to foreign buyers located in Sri Lanka, Argentina, Turkey, China, etc. through merchant exporters.

Key Awards, Achievements and Accolades

  • 2016: The company participated at India Rubber show 2016.
  • 2017: The company participated at India International Rubber show 2017.
  • 2018: The company participated at Asia Rubber Expo 2018.
  • 2019: A Certificate of Membership from Rubber manufactures welfare Association.
  • 2019: The company participated at 3rd Edition India Rubber & Tyre show December, 2019.

Major events and milestones

  • 2013: Alteration of Main Object by substituting clause III [A] 1 with new clause III [A] 1 of the MOA.
  • 2013: Change of Name of Company from ‘Lead Amber Microtech Limited’ to ‘Lead Reclaim and Rubber Products Limited’.
  • 2022: The company received GPCB approval for it increasing the capacity of manufacturing of Rubber from 250 to MT per month to 450 Mt per month.
  • 2022: The company received GPCB approval for scrap rubber powder 10 MT per month.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.