My Dashboard
Fin. Planning
Our Solutions
Stocks
Funds
Invest in the best stock opportunities right now and every time.
Start Research-backed Investing ...in less than a minute.
BSE: 500467 | NSE: HARRMALAYA | Agriculture | Small Cap
1. Is Harrisons Malayalam Ltd a good quality company?
Past 10 year's financial track record analysis by Moneyworks4me indicates that Harrisons Malayalam Ltd is a average quality company.
2. Is Harrisons Malayalam Ltd undervalued or overvalued?
The key valuation ratios of Harrisons Malayalam Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
3. Is Harrisons Malayalam Ltd a good buy now?
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Harrisons Malayalam Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
Value Creation ⓘValue Creation Index Colour Code Guide ⓘ |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | TTM | |||
| ROCE % ⓘ | 2.9% | 3.4% | -6.1% | -10.2% | 3.8% | 6.5% | -7.3% | 10.5% | 24.8% | 13.3% | - | ||
| Value Creation Index ⓘ | -0.8 | -0.8 | -1.4 | -1.7 | -0.7 | -0.5 | -1.5 | -0.3 | 0.8 | -0.1 | - | ||
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ |
|||||||||||||
| Sales ⓘ | 347 | 384 | 331 | 285 | 367 | 383 | 354 | 387 | 451 | 472 | 498 | ||
| YoY Gr. Rt. % | - | 10.6% | -13.8% | -13.8% | 28.5% | 4.6% | -7.7% | 9.5% | 16.5% | 4.5% | - | ||
| Adj EPS ⓘ | 1.1 | 2.3 | -19.2 | -26.2 | 0.4 | 2.2 | -13.2 | 5.2 | 21.9 | 11.4 | 13.7 | ||
| YoY Gr. Rt. % | - | 99.1% | -952.4% | NA | NA | 525.7% | -700.5% | NA | 325.6% | -47.8% | - | ||
| BVPS (₹) ⓘ | 97.6 | 98.8 | 79.7 | 55 | 55.5 | 56.2 | 42.6 | 42.8 | 62.4 | 74.8 | 84.7 | ||
| Adj Net Profit ⓘ | 2.1 | 4.2 | -35.4 | -48.3 | 0.7 | 4.1 | -24.3 | 9.5 | 40.5 | 21.1 | 25 | ||
| Cash Flow from Ops. ⓘ | 20.2 | 25.5 | 10.4 | 13.5 | 21.1 | 19.9 | -7 | 33.3 | 41.1 | 37.5 | - | ||
| Debt/CF from Ops. ⓘ | 5.6 | 4.3 | 10.9 | 8.3 | 4.5 | 4.8 | -17.2 | 3.4 | 2.3 | 2.3 | - | ||
CAGR ⓘCAGR Colour Code Guide ⓘ |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 Years | 5 Years | 3 Years | 1 Years | |||||||||
| Sales ⓘ | 3.5% | 5.2% | 10.1% | 4.5% | ||||||||
| Adj EPS ⓘ | 29.3% | 100.9% | NA | -47.8% | ||||||||
| BVPS ⓘ | -2.9 | 6.1 | 20.6 | 19.8 | ||||||||
| Share Price | 9.1% | 9.6% | 29.7% | -18.8% | ||||||||
Key Financial Parameters ⓘPerformance Ratio Colour Code Guide ⓘ |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | TTM | ||
| Return on Equity % ⓘ | 0.7 | 1.3 | -11.6 | -18.3 | 0.4 | 3.9 | -26.6 | 12.1 | 41.7 | 16.7 | 17.2 | |
| Op. Profit Mgn % ⓘ | 6.4 | 6.2 | -5.2 | -11.5 | 3.5 | 3.3 | -3.4 | 6.1 | 12.3 | 6.6 | 6.6 | |
| Net Profit Mgn % ⓘ | 0.6 | 1.1 | -10.7 | -16.9 | 0.2 | 1.1 | -6.9 | 2.5 | 9 | 4.5 | 5.1 | |
| Debt to Equity ⓘ | 0.6 | 0.6 | 0.8 | 1.1 | 0.9 | 0.9 | 1.5 | 1.4 | 0.8 | 0.6 | - | |
| Working Cap Days ⓘ | 151 | 147 | 246 | 269 | 209 | 210 | 232 | 219 | 195 | 184 | 0 | |
| Cash Conv. Cycle ⓘ | 15 | 15 | 22 | 13 | -1 | 0 | 5 | 0 | -4 | -3 | 0 | |
Sales growth is growing at healthy rate in last 3 years 10.05%
Debt to equity has declined versus last 3 years average to 0.62
Return on Equity has declined versus last 3 years average to 17.20%
Net Profit has been subdued in last 3 years 0.00%
Sales growth is not so good in last 4 quarters at 2.99%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 13.7 | 13.8 |
| TTM Sales (₹ Cr.) | 498 | 498 |
| BVPS (₹.) ⓘ | 84.7 | 84.7 |
| Reserves (₹ Cr.) ⓘ | 138 | 138 |
| P/BV ⓘ | 1.36 | 1.38 |
| PE ⓘ | 8.42 | 8.50 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 110.80 / 194.70 |
| All Time Low / High (₹) | 3.80 / 390.00 |
| Market Cap (₹ Cr.) | 213 |
| Equity (₹ Cr.) | 18.5 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 19.4 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Harrisons Malayalam Limited (HML) is the most successful integrated agricultural operation in South India. One of the oldest - with a history that goes back over hundred and fifty years - it has been a pioneer in corporate farming and has, over this period, established and run plantations for Tea, Rubber, Cocoa, Coffee and a wide variety of Spices. Today the company cultivates thousands of hectare and processes produce from other farmlands in its neighborhood.
The company also produces smaller quantities of a variety of other exotic horticultural crops like Areca nut, Banana, Cardamom, Cocoa, Coffee, Coconut, Pepper and Vanilla as well as limited quantities of Organic tea and spices. The product range includes both CTC and Orthodox Tea, Rubber in concentrated rubber latex, crepe, block and sheet rubber forms. Fresh Pineapple is the other large produce.
As a dominant player in tea exports from South India over its entire history, a position that it maintains even today, the company is a source for quality teas for all the big names in the Tea industry in Europe. Being the industry leader in natural rubber production, HML is known for its high quality natural rubber in the local and export markets.
The company is part of RP-SG and RPG Enterprises one of the largest and well-respected industrial groups in India. The Group has interests in tyres, cables, power transmission, telecommunications, pharmaceuticals, specialty chemicals, retail and consumer marketing, hotel and tourism, entertainment and agri-business.
Business area of the company
The company is principally engaged in plantations having tea and rubber estates in Kerala and Tamil Nadu.
Download APP
