Hindustan Agrigenetics Ltd - Stock Valuation and Financial Performance

BSE: 519574 | NSE: | Agriculture | Small Cap

Hind Agrigenetics Share Price

51.40 2.40 4.90%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Hind Agrigenetics

M-Cap below 100cr DeciZen not available

Hindustan Agrigenetics stock performance -

mw4me loader
P/E Ratio (SA):
31.19
Market Cap:
22.5 Cr.
52-wk low:
23.2
52-wk high:
63.3

Is Hindustan Agrigenetics Ltd an attractive stock to invest in?

1. Is Hindustan Agrigenetics Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Hindustan Agrigenetics Ltd is a below average quality company.

2. Is Hindustan Agrigenetics Ltd undervalued or overvalued?

The key valuation ratios of Hindustan Agrigenetics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Hindustan Agrigenetics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Hindustan Agrigenetics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Hind Agrigenetics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hindustan Agrigenetics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 2.4%-3.4%26.1%0.9%-22.4%-2.6%29.6%-5.1%-5.4%41%-
Value Creation
Index
-0.8-1.30.9-0.9-2.6-1.21.1-1.4-1.41.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.10.10.10.10.10.20.10.10.10
Sales YoY Gr.-20%0%0%-16.7%20%216.7%-68.4%0%16.7%-
Adj EPS 0.1-0.21.40.1-1.3-0.11.4-0.3-0.36.51.6
YoY Gr.--245.5%NA-96.4%-2620%NANA-117.9%NANA-
BVPS (₹) 4.34.15.85.94.644.74.44.226.627.6
Adj Net
Profit
0.1-0.10.60-0.6-0.10.6-0.1-0.12.81
Cash Flow from Ops. -0.1-0.10-0.2-0.1-0.2-0.71.15.2-6.5-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.8%7%-28.3%16.7%
Adj EPS 57.2%NA66.5%NA
BVPS22.6%42.2%77.8%537.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
2.4-3.526.10.9-22.4-2.629.6-5.1-5.4416.1
Op. Profit
Mgn %
-122.6-108.5-100.4-157.1-203.4-252.2-42.2-211.2-276.2-881.5120.7
Net Profit
Mgn %
92.6-118.5976.537.1-1084.4-87.2328.4-183.8-178.13915.61030.9
Debt to
Equity
00000000000
Working Cap
Days
8367506706317886618322,5686657747,677
Cash Conv.
Cycle
-1,838-1,767-863-4-23-97-81-60-45-237,322

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 66.48%

Return on Equity has declined versus last 3 years average to 6.10%

Sales growth has been subdued in last 3 years -28.31%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Hindustan Agrigenetics Ltd.

Standalone Consolidated
TTM EPS (₹) 1.6 -
TTM Sales (₹ Cr.) 0.1 -
BVPS (₹.) 27.6 -
Reserves (₹ Cr.) 8 -
P/BV 1.85 -
PE 31.19 -
From the Market
52 Week Low / High (₹) 23.22 / 63.34
All Time Low / High (₹) 0.65 / 63.34
Market Cap (₹ Cr.) 22.5
Equity (₹ Cr.) 4.4
Face Value (₹) 10
Industry PE 22.6

Management X-Ray of Hind Agrigenetics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Hind Agrigenetics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.050.060.060.060.050.060.190.060.060.07
Operating Expenses 0.240.120.130.160.210.310.680.240.230.84
Manufacturing Costs0.040.050.050.040.030.030.050.030.030.04
Material Costs0.010.010.020.020.040.040.070.030.030.04
Employee Cost 000.010.020.010.010.010.020.020.07
Other Costs 0.180.050.050.080.130.220.550.150.150.69
Operating Profit -0.18-0.06-0.06-0.10-0.16-0.24-0.49-0.18-0.17-0.77
Operating Profit Margin (%) -353.0%-108.0%-100.0%-157.0%-315.0%-399.0%-262.0%-291.0%-276.0%-1,054.6%
Other Income 0.090.050.950.280.190.130.1300.0610.68
Interest 0000000000
Depreciation 0.020.020.010.010.010.010.01000
Exceptional Items 0000000000
Profit Before Tax -0.12-0.030.880.170.02-0.13-0.37-0.18-0.119.91
Tax -0.080.040.220.060.62-0.01-0.69-0.03-0.010.05
Profit After Tax -0.04-0.070.660.11-0.59-0.120.33-0.15-0.109.86
PAT Margin (%) -68.8%-118.0%1,061.2%173.5%-1,162.5%-190.0%174.5%-239.0%-155.0%13,574.8%
Adjusted EPS (₹)-0.1-0.21.50.3-1.4-0.30.7-0.3-0.222.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 2.031.962.712.772.181.922.242.10211.86
Share Capital 4.404.404.404.404.404.404.404.404.404.40
Reserves -2.37-2.44-1.69-1.63-2.22-2.48-2.16-2.30-2.407.46
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0.420.42000.010.040.020.010.010.01
Others Liabilities -0.55-0.52-0.63-0.69-0.07-0.06-0.66-0.135.21-0.54
Total Liabilities 1.911.862.092.082.111.901.601.987.2211.33

Fixed Assets

Gross Block0.480.480.490.490.500.520.520.520.520.23
Accumulated Depreciation0.100.110.140.140.150.160.170.170.170.18
Net Fixed Assets0.380.360.350.340.350.360.360.350.350.05
CWIP 0000000000
Investments 1.341.351.571.581.591.380.211.351.750.85
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 0.070.030.050.050.070.040.290.17510.24
Others Assets0.120.120.110.110.110.110.740.110.120.19
Total Assets 1.911.862.092.082.111.901.601.987.2211.33

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.05-0.08-0.04-0.22-0.10-0.24-0.651.075.17-6.52
PBT -0.12-0.030.880.170.02-0.13-0.37-0.18-0.119.91
Adjustment 0.06-0.03-0.94-0.27-0.13-0.170.290.05-0.06-10.66
Changes in Working Capital 0.01-0.010.02-0.0800.06-0.571.25.34-5.77
Tax Paid 000-0.04000000
Cash Flow From Investing Activity 0.080.040.050.210.120.220.89-1.19-0.3311.75
Capex 0.01000-0.01-0.0300010.44
Net Investments -0.02-0.010.050.210.130.250.89-1.19-0.350.78
Others 0.080.050000000.020.52
Cash Flow From Financing Activity 0000000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 0.03-0.040.01-0.010.02-0.020.25-0.134.845.23
PARTICULARSMar'13Mar'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-1.9-3.7630.464.26-25.68-6.1817.05-7.25-5.15145.7
ROCE (%)-6.32-1.6340.426.751.07-6.89-19.05-8.98-5.87146.43
Asset Turnover Ratio0.030.030.030.030.020.030.110.030.010.01
PAT to CFO Conversion(x)N/AN/A-0.06-2N/AN/A-1.97N/AN/A-0.66
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days004,6101852215160179126101

Hindustan Agrigenetics Ltd Stock News

Hindustan Agrigenetics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hind Agrigenetics on 28-Mar-2024 16:01 is ₹51.40.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Hind Agrigenetics stood at ₹22.49.
The latest P/E ratio of Hind Agrigenetics as of 28-Mar-2024 16:01 is 31.19.
The latest P/B ratio of Hind Agrigenetics as of 28-Mar-2024 16:01 is 1.85.
The 52-week high of Hind Agrigenetics is ₹63.34 and the 52-week low is ₹23.22.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hind Agrigenetics is ₹0.07 ( Cr.) .

About Hindustan Agrigenetics Ltd

Hindustan Agrigenetics Limited has been promoted by seasoned professionals with a combined experience of over 60 years and backed by scientists and skilled technical personnel. 

The company was set up for the business of development, production and marketing of seeds, tissue culture and floriculture. The company was developing very well till its main product Sunflower Hybrid Seed was adversely hit during liberalization of the economy, under which import of oil palm was allowed and the acreage of Sunflower seed came down by 90%. Floriculture, a new business was adversely hit due to inadequate cold storage facility at the airports. Currently the company is in the process of identifying and developing new products based on digital technology to provide information needs of farmers.

Business area of the company

The company is engage in the business of Hybrid seeds, Tissue culture and Floriculture.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.