Piccadily Sugar & Allied Industries Ltd - Stock Valuation and Financial Performance

BSE: 507498 | NSE: PICCADSUG | Sugar | Small Cap

Piccadily Sugar Share Price

50.52 -1.03 -2.00%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Piccadily Sugar

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Piccadily Sugar & Allied Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
117.5 Cr.
52-wk low:
14.8
52-wk high:
92.5

Is Piccadily Sugar & Allied Industries Ltd an attractive stock to invest in?

1. Is Piccadily Sugar & Allied Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Piccadily Sugar & Allied Industries Ltd is a below average quality company.

2. Is Piccadily Sugar & Allied Industries Ltd undervalued or overvalued?

The key valuation ratios of Piccadily Sugar & Allied Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Piccadily Sugar & Allied Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Piccadily Sugar & Allied Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Piccadily Sugar:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Piccadily Sugar & Allied Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0.7%-0.1%1%1.4%-19.2%-0.1%-8.1%6.1%1.4%-15.1%-
Value Creation
Index
-1.0-1.0-0.9-0.9-2.4-1.0-1.6-0.6-0.9-2.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 14.312.210.67.97.53338.923.829.617.47
Sales YoY Gr.--14.7%-13.4%-25.4%-5.3%342.5%17.8%-38.9%24.7%-41.1%-
Adj EPS -0-0.100-1.5-0.2-0.90.40-1.3-1.3
YoY Gr.-NANA300%-3750%NANANA-97.4%-12800%-
BVPS (₹) 6.66.46.56.56.46.66.6776.14.9
Adj Net
Profit
-0.1-0.200.1-3.4-0.4-20.90-3-3
Cash Flow from Ops. 3.41.11.58.11.56.6-2.10.33.64-
Debt/CF from Ops. 2.17.45.902.80.8-214.40.90.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.2%18.5%-23.5%-41.1%
Adj EPS NANANA-12800%
BVPS-0.9%-1.2%-2.7%-13.3%
Share Price 28.1% 52.4% 116.9% 214.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-0.4-1.60.20.6-22.7-2.8-13.45.60.1-19.4-24.1
Op. Profit
Mgn %
10.49.412.73.1-29.98.20.5-4.45-21.1-60
Net Profit
Mgn %
-0.4-1.90.21.2-45.6-1.3-5.33.70-16.9-42.7
Debt to
Equity
0.50.60.600.30.40.30.30.20.2-
Working Cap
Days
150155210289361113109163135272323
Cash Conv.
Cycle
-498-485-303-699-528-189-145-175-147-230-621

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -23.46%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -70.78%

Latest Financials - Piccadily Sugar & Allied Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -1.3 1.4
TTM Sales (₹ Cr.) 7.2 36.4
BVPS (₹.) 4.9 0
Reserves (₹ Cr.) -12 -7
P/BV 10.34 0.00
PE 0.00 36.78
From the Market
52 Week Low / High (₹) 14.82 / 92.49
All Time Low / High (₹) 0.35 / 92.49
Market Cap (₹ Cr.) 117
Equity (₹ Cr.) 23.3
Face Value (₹) 10
Industry PE 14.5

Management X-Ray of Piccadily Sugar:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Piccadily Sugar

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales141211873339243017
Operating Expenses 131198103039252821
Manufacturing Costs54434131410128
Material Costs45232131710108
Employee Cost 1111113221
Other Costs 2221335444
Operating Profit 1110-230-11-4
Operating Profit Margin (%) 10.4%9.1%12.7%3.1%-29.9%8.2%0.5%-4.4%4.9%-21.1%
Other Income 1113524523
Interest 0000011000
Depreciation 2223334433
Exceptional Items 0000000001
Profit Before Tax 000000000-3
Tax 000000000-1
Profit After Tax 000000010-2
PAT Margin (%) -0.4%-2.1%0.2%1.2%-1.6%1.0%0.0%3.8%0.0%-11.9%
Adjusted EPS (₹)0.0-0.10.00.0-0.10.10.00.40.0-0.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 15151515151515161614
Share Capital 23232323232323232323
Reserves -8-8-8-8-8-8-8-7-7-9
Minority Interest0000000000
Debt7880454422
Long Term Debt3440454422
Short Term Debt4440000000
Trade Payables20171714182420181825
Others Liabilities 10211121412111110
Total Liabilities 43404241495851494751

Fixed Assets

Gross Block70717373798682727372
Accumulated Depreciation37394244424443374042
Net Fixed Assets33323128374239353330
CWIP 3437000004
Investments 0000000000
Inventories3263334566
Trade Receivables0000062323
Cash Equivalents 0000210111
Others Assets3322656557
Total Assets 43404241495851494751

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 311817-2044
PBT 000000000-3
Adjustment 3333-131442
Changes in Working Capital 1-2-1523-3-405
Tax Paid 0000000000
Cash Flow From Investing Activity -3-1-1-4-4-730-1-3
Capex -3-1-1-4-4-730-1-3
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 000-440-20-2-1
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000041-10-2-1
Interest Paid 000-10-1-1000
Dividend Paid 0000000000
Others 000-3000000
Net Cash Flow 000010-1100
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-0.41-1.720.150.62-0.822.180.125.780.08-13.67
ROCE (%)1.550.471.341.881.075.474.184.732.18-14.14
Asset Turnover Ratio0.340.30.260.190.170.730.80.560.730.39
PAT to CFO Conversion(x)-INF-INFINFINF-INFINF-INF0INFN/A
Working Capital Days
Receivable Days001162730322953
Inventory Days767513019514630316157109
Payable Days1,7751,4282,9212,0632,4265824637076231,005

Piccadily Sugar & Allied Industries Ltd Stock News

Piccadily Sugar & Allied Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Piccadily Sugar on 28-Mar-2024 16:01 is ₹50.52.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Piccadily Sugar stood at ₹117.5.
The latest P/E ratio of Piccadily Sugar as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Piccadily Sugar as of 28-Mar-2024 16:01 is 10.34.
The 52-week high of Piccadily Sugar is ₹92.49 and the 52-week low is ₹14.82.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Piccadily Sugar is ₹7.19 ( Cr.) .

About Piccadily Sugar & Allied Industries Ltd

Piccadily Sugar & Allied Industries was incorporated in March 15, 1993. It was promoted by Punjab State Industrial Development Corporation (PSIDC). The sugar factory was set up with an installed capacity of 2500 TCD, extendable to 3500 TCD, with co-generation of power to the extent of 6 MW.

The company entered into an agreement with the Triveni Engneering Works on October 14, 1993 for supply of complete machinery and equipment on turnkey basis.

The company’s plants are located at Patran in Patiala district in the state of Punjab.

Business area of the company

The main activity of the company is production of sugar.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.