What is Prima Agro share price return in the past 10 years?

Prima Agro Ltd share price has appreciated 19% annually (CAGR) over the past ten years.

Prima Agro Ltd - Stock Valuation and Financial Performance

Name: Prima Agro
Brand: Prima Agro

BSE: 519262 | NSE: | Animal Feed | Small Cap

Place order

Prima Agro Share Price

₹27 0.50 1.89%
as on 25-Apr'24 12:51

DeciZen - make an informed investing decision on Prima Agro

Based on:

Data

M-Cap below 100cr DeciZen not available

Prima Agro stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

8.17

Market Cap:

13.8 Cr.

52-wk low:

21.8

52-wk high:

33.6

Is Prima Agro Ltd an attractive stock to invest in?

1. Is Prima Agro Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Prima Agro Ltd is a average quality company.

2. Is Prima Agro Ltd undervalued or overvalued?

The key valuation ratios of Prima Agro Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Prima Agro Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Prima Agro Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Prima Agro:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	8.9%	8.2%	12.9%	25.3%	32.3%	19.6%	7.4%	23.9%	13.5%	8.9%	-
Value Creation Index ⓘ	-0.4	-0.4	-0.1	0.8	1.3	0.4	-0.5	0.7	0.0	-0.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	9.3	11.1	11.5	11.9	92.7	14.1	13.6	15.7	16.4	13.8	13
Sales YoY Gr.	-	20%	3%	3.5%	681.1%	-84.8%	-3.4%	15.3%	4.6%	-15.9%	-
Adj EPS ⓘ	0.6	0.7	1.3	3.2	5.6	4.4	1.8	7.2	4.9	3.6	3.2
YoY Gr.	-	8.1%	89.6%	150.4%	75.2%	-21.7%	-58.3%	295.1%	-32.3%	-26.9%	-
BVPS (₹) ⓘ	-3.5	-2.9	-1.7	1.5	7.7	12.6	13.9	21.3	26.2	29.8	32.2
Adj Net Profit ⓘ	0.3	0.4	0.7	1.7	2.9	2.3	1	3.7	2.5	1.9	2
Cash Flow from Ops. ⓘ	0.8	1.7	2.4	3.1	3.8	1.3	1.1	3.9	2.5	1.5	-
Debt/CF from Ops. ⓘ	0.5	0.2	0.3	0.3	1.7	4.9	5.9	1.7	2.7	4.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	4.5%	-31.7%	0.5%	-15.9%
Adj EPS ⓘ	21.4%	-8.6%	25.1%	-26.9%
BVPSⓘ	NA	31.1%	29%	13.8%
Share Price	19%	17.6%	14.5%	12.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	31.3	8.1	13.7	27.8	53.7	43.1	13.8	40.9	20.5	12.7	10.5
Op. Profit Mgn % ⓘ	10	11.7	16.8	24.1	4.9	27.1	19.4	27.7	19.2	15.4	10.3
Net Profit Mgn % ⓘ	3.5	3.1	5.7	13.9	3.1	16.1	7	23.9	15.4	13.4	13.1
Debt to Equity ⓘ	0.1	0.1	0.1	0.1	1.6	1	0.9	0.6	0.5	0.4	-
Working Cap Days ⓘ	74	82	95	120	22	130	115	111	140	190	205
Cash Conv. Cycle ⓘ	-59	-70	-86	-97	-8	-61	-36	-35	-35	-39	182

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 25.06%

Debt to equity has declined versus last 3 years average to 0.44

Return on Equity has declined versus last 3 years average to 10.50%

Sales growth has been subdued in last 3 years 0.46%

Sales growth is not so good in last 4 quarters at -10.57%

Latest Financials - Prima Agro Ltd.

	Standalone	Consolidated
TTM EPS (₹)	3.2	3.2
TTM Sales (₹ Cr.)	12.9	12.9
BVPS (₹.) ⓘ	32.2	32.2
Reserves (₹ Cr.) ⓘ	12	12
P/BV ⓘ	0.82	0.82
PE ⓘ	8.17	8.17

From the Market
52 Week Low / High (₹)	21.80 / 33.60
All Time Low / High (₹)	0.20 / 59.25
Market Cap (₹ Cr.)	13.8
Equity (₹ Cr.)	5.2
Face Value (₹)	10
Industry PE ⓘ	29.7

Management X-Ray of Prima Agro:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Prima Agro

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Prima Agro

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	9.28	11.14	11.47	11.87	92.72	14.07	13.59	15.67	16.39	13.78
Operating Expenses ⓘ	8.35	9.84	9.55	9.01	88.18	10.26	11.33	11.33	13.25	11.86
Manufacturing Costs	4.92	5.13	4.97	4.88	5.22	5.63	5.93	5.35	5.34	4
Material Costs	0	0	0	0.02	78.83	0	0.01	0.74	0.84	0.88
Employee Cost	1.24	1.39	1.83	2.02	1.73	2.05	2.42	3.10	2.81	2.34
Other Costs ⓘ	2.20	3.33	2.75	2.08	2.41	2.58	2.97	2.13	4.26	4.64
Operating Profit ⓘ	0.92	1.30	1.92	2.86	4.54	3.81	2.26	4.34	3.15	1.92
Operating Profit Margin (%)	10.0%	11.7%	16.8%	24.1%	4.9%	27.1%	16.6%	27.7%	19.2%	13.9%
Other Income ⓘ	0.07	0.04	0.03	0.27	0.29	0.40	0.08	1.83	1.51	1.34
Interest ⓘ	0.10	0.05	0.04	0.07	0.07	0.05	0.06	0.05	0.05	0.06
Depreciation ⓘ	0.28	0.32	0.85	0.73	0.69	0.63	0.90	0.62	0.66	0.75
Exceptional Items ⓘ	-0.09	0	-0.03	0.02	0.03	0	0	0	0.02	0.04
Profit Before Tax ⓘ	0.52	0.97	1.03	2.35	4.09	3.53	1.37	5.49	3.96	2.49
Tax ⓘ	0.26	0.62	0.39	0.68	1.03	1.01	0.68	1.64	1.41	0.61
Profit After Tax	0.26	0.35	0.64	1.67	3.06	2.52	0.69	3.85	2.55	1.88
PAT Margin (%)	2.8%	3.1%	5.6%	14.0%	3.3%	17.9%	5.1%	24.6%	15.6%	13.6%
Adjusted EPS (₹)	0.5	0.7	1.2	3.2	5.9	4.9	1.3	7.4	4.9	3.6
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	4.17	4.51	5.10	6.77	4	6.52	7.21	11.07	13.62	15.50
Share Capital ⓘ	11.19	11.19	11.19	11.19	5.19	5.19	5.19	5.19	5.19	5.19
Reserves ⓘ	-7.03	-6.68	-6.09	-4.43	-1.19	1.33	2.02	5.87	8.42	10.30
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0.36	0.28	0.60	0.72	6.38	6.18	6.38	6.48	6.63	6.55
Long Term Debt	0.36	0.28	0.60	0.72	6.38	6.18	6.38	6.48	6.63	6.55
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	1.62	2.19	2.57	2.28	2.38	1.40	1.42	1.38	1.54	1.23
Others Liabilities ⓘ	1.43	1.76	2.34	3.30	3.52	1.25	1.20	1.90	4.83	3.03
Total Liabilities ⓘ	7.57	8.74	10.62	13.07	16.28	15.34	16.21	20.82	26.61	26.31
Fixed Assets
Gross Block	14.51	14.58	15.34	16.39	16.50	17.60	18.30	18.08	18.31	619.15
Accumulated Depreciation	10.24	10.56	11.43	12.10	12.74	13.37	14.27	14.11	14.70	614.52
Net Fixed Assetsⓘ	4.26	4.02	3.92	4.30	3.75	4.23	4.03	3.97	3.61	4.63
CWIP ⓘ	0	0.20	0.38	0	0.37	0	0	0	0.51	0.18
Investmentsⓘ	1.02	1.35	2.95	3.49	5.21	6.79	6.62	11.30	13.97	14.21
Inventories	0.02	0.02	0.03	0.01	0.09	0.09	0.09	0.09	0.11	0.07
Trade Receivables	0.39	0.27	0.21	0.25	0.33	0.31	0.43	0.41	0.32	0.35
Cash Equivalents	0.19	0.24	0.31	0.55	0.72	0.52	0.81	0.79	0.67	0.82
Others Assetsⓘ	1.68	2.64	2.81	4.47	5.82	3.40	4.23	4.26	7.42	6.05
Total Assets ⓘ	7.57	8.74	10.62	13.07	16.28	15.34	16.21	20.82	26.61	26.31

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	0.77	1.73	2.41	3.07	3.83	1.30	1.12	3.87	2.54	1.49
PBT ⓘ	0.52	0.97	1.03	2.35	4.09	3.53	1.37	5.49	3.96	2.49
Adjustment ⓘ	0.38	0.34	1.07	1.06	0.46	0.23	0.96	-0.77	-0.37	0.18
Changes in Working Capital ⓘ	-0.13	0.43	0.31	-0.34	0.1	-0.88	-0.28	0.02	0.27	-0.28
Tax Paid ⓘ	0	0	0	0	-0.83	-1.58	-0.93	-0.88	-1.32	-0.90
Cash Flow From Investing Activity ⓘ	-0.58	-1.55	-2.62	-2.87	-3.37	-1.11	-0.96	-3.94	-2.77	-1.21
Capex	-0.24	-0.07	-0.84	-1.09	-0.12	-0.74	-0.70	-0.47	-0.79	-1.72
Net Investments	0	0	-1.60	-0.54	-1.33	-1.28	0.16	-3.04	-1.31	0.21
Others ⓘ	-0.35	-1.48	-0.19	-1.25	-1.92	0.90	-0.42	-0.43	-0.67	0.30
Cash Flow From Financing Activityⓘ	-0.17	-0.13	0.28	0.04	-0.20	-0.39	0.13	0.05	0.11	-0.14
Net Proceeds from Shares ⓘ	6	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0.20	0.10	0.16	-0.08
Interest Paid ⓘ	-0.10	-0.05	-0.04	-0.07	-0.07	-0.05	-0.06	-0.05	-0.05	-0.06
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-6.07	-0.08	0.32	0.12	-0.13	-0.34	-0.01	0	0	0
Net Cash Flow ⓘ	0.01	0.05	0.07	0.24	0.26	-0.20	0.29	-0.02	-0.12	0.15

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	0	0	0	0	128.43	47.87	10.09	42.17	20.65	12.91
ROCE (%)	13.92	21.72	20.1	35.93	45.68	30.5	10.75	35.18	21.06	11.94
Asset Turnover Ratio	1.26	1.37	1.18	1	6.32	0.89	0.86	0.85	0.69	0.52
PAT to CFO Conversion(x)	2.96	4.94	3.77	1.84	1.25	0.52	1.62	1.01	1	0.79
Working Capital Days
Receivable Days	12	11	8	7	1	8	10	10	8	9
Inventory Days	1	1	1	1	0	2	2	2	2	2
Payable Days	0	0	0	0	11	0	0	689	631	576

Prima Agro Ltd Stock News

Prima Agro Ltd FAQs

What is the share price of Prima Agro?

Company share prices are keep on changing according to the market conditions. The closing price of Prima Agro on 25-Apr-2024 12:51 is ₹27.00.

What is the market cap of Prima Agro?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2024 12:51 the market cap of Prima Agro stood at ₹13.77.

What is the P/E ratio of Prima Agro?

The latest P/E ratio of Prima Agro as of 25-Apr-2024 12:51 is 8.17.

What is the P/B ratio of Prima Agro?

The latest P/B ratio of Prima Agro as of 25-Apr-2024 12:51 is 0.82.

What is the 52-week high and low of Prima Agro?

The 52-week high of Prima Agro is ₹33.60 and the 52-week low is ₹21.80.

What is the TTM revenue of Prima Agro?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Prima Agro is ₹12.85 ( Cr.) .

About Prima Agro Ltd

Prima Agro, a Cochin-based company got incorporated in the year 1993. This company belongs to the Prima Group of companies. Earlier, the name of the company was â€˜Prima Agro Products Limitedâ€™ which got changed to Prima Agro Ltd.

Prima Agro products entered the capital market in August 1993 with a public issue of Rs 360 lakh. The company has identified Jung Won Corporation, Seoul, South Korea as a collaborator for its expansion project. The company has launched its Rich Foods brand of food products in the Kerala market. It has already launched cattle feed products in different varieties under the brand name Prima Feeds.

The Prima Agro scrip has been suspended from the BSE on account of non-compliance with listing agreement clauses.