Bajaj Hindusthan Sugar & Industries Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 507500 | NSE: | Sugar | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on BajHinSug

M-Cap below 100cr DeciZen not available

Bajaj Hindusthan Sugar & Industries Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
279.7 Cr.
52-wk low:
17
52-wk high:
28.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of BajHinSug:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Oct'99Oct'01Mar'03Mar'04Mar'05Mar'06Sep'06Sep'07Sep'08Sep'09TTM
ROCE % 4.7%7.2%9.5%4.6%8.5%-4.1%0.7%-3%0.1%3.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 42.639.856.247.648.765.28267.5299360431
Sales YoY Gr.--6.5%41.1%-15.2%2.3%33.8%25.9%-17.8%342.8%20.6%-
Adj EPS 0.10.10-0.30.8-1.70.4-4.5-2.7-0.8-3.7
YoY Gr.-20%-100%NANA-325.3%NA-1347.2%NANA-
BVPS (₹) 3.52.81.72.11.4-0.5-0.68.922.826.922.8
Adj Net
Profit
0.20.20-1.12.7-6.11.3-25.1-31.4-8.9-43
Cash Flow from Ops. 6.8-0.9-0.50.52.4-0.442.9-34.5162-29-
Debt/CF from Ops. 3.4-51.6-72.6119.726-199.96.6-26.76.5-36-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 26.8%49.2%63.8%20.6%
Adj EPS -235.3%-200.3%-228.3%NA
BVPS25.3%82%NA18%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Oct'99Oct'01Mar'03Mar'04Mar'05Mar'06Sep'06Sep'07Sep'08Sep'09TTM
Return on
Equity %
1.21.7-0.1-12.540.4-289.50.8-9.8-10-2.9-14.7
Op. Profit
Mgn %
7.215.411.217.619.4-26.9-39.613.423.217.1
Net Profit
Mgn %
0.40.5-0-2.35.6-9.31.6-37.2-10.5-2.5-10
Debt to
Equity
1.84.66.17.712.7-47.4-132.718.53.93.3-
Working Cap
Days
1331931693463673004265132422560
Cash Conv.
Cycle
71147119222249198-94716-157-1700

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Bajaj Hindusthan Sugar & Industries Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) -3.7 0
TTM Sales (₹ Cr.) 431 0
BVPS (₹.) 22.8 1.4
Reserves (₹ Cr.) 257 5
P/BV 1.04 16.67
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 17.00 / 28.50
All Time Low / High (₹) 0.36 / 61.35
Market Cap (₹ Cr.) 280
Equity (₹ Cr.) 11.8
Face Value (₹) 1
Industry PE 16

Management X-Ray of BajHinSug:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of BajHinSug

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSOct'99Oct'01Mar'03Mar'04Mar'05Mar'06Sep'06Sep'07Sep'08Sep'09
Sales42.5839.8179.5747.6248.7165.1741.0167.46298.70360.30
Operating Expenses 39.5033.7070.7439.2539.2866.4938.1794.18321.90276.70
Manufacturing Costs2.293.415.854.053.595.690.978.7223.0125.19
Material Costs32.1224.7655.3428.6629.7351.5534.6353.91200.95208.10
Employee Cost 3.803.787.064.874.346.442.2229.7925.1829.03
Other Costs 1.301.742.491.671.622.810.351.7672.7714.39
Operating Profit 3.086.128.838.379.43-1.322.84-26.72-23.2083.60
Operating Profit Margin (%) 7.2%15.4%11.1%17.6%19.4%-2.0%6.9%-39.6%-7.8%23.2%
Other Income 1.550.950.400.890.690.600.322.234.4757.69
Interest 2.084.528.085.704.214.331.062.2547.3774.42
Depreciation 2.392.344.643.202.853.241.0810.7847.4380.21
Exceptional Items 0000-4.76-0.700000
Profit Before Tax 0.170.20-3.490.35-1.72-8.981.02-37.53-113.53-13.34
Tax 00-3.521.44-1.13-2.410.36-12.41-37.78-4.41
Profit After Tax 0.170.200.03-1.08-0.58-6.570.66-25.12-75.75-8.93
PAT Margin (%) 0.4%0.5%0.0%-2.3%-1.2%-10.1%1.6%-37.2%-25.4%-2.5%
Adjusted EPS (₹)0.10.10.0-0.3-0.2-1.80.2-4.5-6.4-0.8
Dividend Payout Ratio (%)322%88%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSOct'99Oct'01Mar'03Mar'04Mar'05Mar'06Sep'06Sep'07Sep'08Sep'09

Equity and Liabilities

Shareholders Fund 13.4810.739.158.055.40-1.19-1.0749.82269.28317.70
Share Capital 3.603.603.603.603.603.603.605.6011.8011.80
Reserves 9.887.135.554.451.80-4.79-4.6744.22257.48305.90
Minority Interest0000000000
Debt23.1746.5152.0357.7361.6281.56141.31919.421,052.541,046.22
Long Term Debt23.1746.5152.0357.7361.6281.56141.31919.421,052.541,046.22
Short Term Debt0000000000
Trade Payables2.423.6416.2111.0312.6222.5220.2172.83331.67198.55
Others Liabilities 1.322.320.541.951-2.59169.01327.793.0433.21
Total Liabilities 40.3863.2077.9378.7680.64100.29329.471,369.861,656.531,595.68

Fixed Assets

Gross Block31.9545.8851.5253.4154.0159.4880.42263.791,348.601,476.77
Accumulated Depreciation16.2518.5523.1926.3329.1432.3330.9842.2189.94169.99
Net Fixed Assets15.7027.3328.3427.0824.8727.1649.44221.581,258.671,306.78
CWIP 10.422.190.910.011.599.10236.80910.246.4118.58
Investments 0.670.450.080.130.0900000
Inventories8.2430.8045.1648.5950.9956.4320.9938.38120.01107.14
Trade Receivables1.630.250.090.100.1524.483.457.335.09
Cash Equivalents 0.580.741.340.770.752.752.2775.32125.515.77
Others Assets3.141.432.032.092.212.8515.48120.89138.60152.31
Total Assets 40.3863.2077.9378.7680.64100.29329.471,369.861,656.531,595.68

Cash Flow

(All Figures are in Crores.)
PARTICULARSOct'99Oct'01Mar'03Mar'04Mar'05Mar'06Sep'06Sep'07Sep'08Sep'09
Cash Flow From Operating Activity 6.78-0.90-0.720.482.37-0.4121.43-34.49162.30-29.04
PBT 0.170.20-3.490.353.05-8.281.02-37.53-113.53-13.34
Adjustment 4.486.9012.859.116.947.782.1334.87157.14114.95
Changes in Working Capital 3.7-3.87-3.74-8.97-0.810.6918.28-29.27119.78-130.06
Tax Paid -0.08-0.02-0.02-0.020.010.110-2.57-1.09-0.59
Cash Flow From Investing Activity -13.30-4.02-4.09-1.11-2.16-12.97-251.58-856.37-180.69-22.95
Capex -12.94-4.22-4.37-1.07-2.25-13.03-251.58-856.37-180.69-22.95
Net Investments -0.370.200.27-0.040.100.070000
Others 0.01000000000
Cash Flow From Financing Activity 6.615.025.410.06-0.2415.38229.68963.9068.58-67.75
Net Proceeds from Shares 0000000762900
Net Proceeds from Borrowing 7.335.025.594.452.9419.9459.75718.5069.79-23.07
Interest Paid 000-4.39-3.18-4.54-1.0510.08-20.46-44.67
Dividend Paid -0.720-0.1800-0.02-0.02-0.0300
Others 000000171159.36-270.75-0.01
Net Cash Flow 0.090.100.60-0.57-0.022.01-0.4873.0450.20-119.74
PARTICULARSOct'99Oct'01Mar'03Mar'04Mar'05Mar'06Sep'06Sep'07Sep'08Sep'09
Ratios
ROE (%)1.31.790.37-13.51-9.46N/AN/A-103.05-47.48-3.04
ROCE (%)6.710.237.849.633.79N/AN/A-4.48-5.094.49
Asset Turnover Ratio1.180.831.220.660.650.770.20.090.210.23
PAT to CFO Conversion(x)39.88-4.5-24N/AN/AN/A32.47N/AN/AN/A
Working Capital Days
Receivable Days1081116272066
Inventory Days9516616133035128132314989110
Payable Days354565173145124225315367465

Bajaj Hindusthan Sugar & Industries Ltd. (Amalgamated) Stock News

Bajaj Hindusthan Sugar & Industries Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of BajHinSug on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of BajHinSug stood at ₹279.7.
The latest P/E ratio of BajHinSug as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of BajHinSug as of 01-Jan-1970 05:30 is 1.04.
The 52-week high of BajHinSug is ₹28.50 and the 52-week low is ₹17.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of BajHinSug is ₹431.0 ( Cr.) .

About Bajaj Hindusthan Sugar & Industries Ltd. (Amalgamated)

Bajaj Hindusthan Sugar and Industries, a part of the 'Bajaj Group', is India's number one sugar and ethanol manufacturing company. In December 2005, the company took over The Pratappur Sugar and Industries in District Deoria, East U.P. This plant, in operation since 1903, had a crushing capacity of 3,200 tcd, which was increased to 6,000 tcd in the subsequent sugar season 2006-07. There is a large culturable area around this unit with high potential of increasing cane cultivation and scaling up capacities significantly.

The Pratappur Sugar and Industries has now been renamed as Bajaj Hindusthan Sugar and Industries (BHSIL) and is a subsidiary of BHL. With most sugar plants in the vicinity closed, expansion of capacities at BHSIL has benefited the local farmer community and improved the rural economy of the region. This acquisition provided BHL a strategic foothold in the sugar-deficient region of Eastern UP and reaffirmed the consolidation that took place in the sugar industry recently.

BHSIL has embarked upon significant new expansions. While the capacity of its existing sugar plant was enhanced from 3,200 tcd to 6,000 tcd, three new sugar units were also set up in virgin, cane-rich areas of East UP : a 7,000 tcd plant in Rudauli (district Basti), a 15,000 tcd plant in Kundarkhi (district Gonda), a 12,000 tcd plant in Utraula (district Balrampur). Thus, BHSIL now has a crushing capacity of 40,000 tcd and a distillery with the capacity to manufacture 160 kilo-litre per day of industrial alcohol/ ethanol. With the commissioning of three co-generation plants at Kundarkhi, Rudauli and Utraula, BHSIL has an aggregate power generation capacity of 88 M.W.  The Bajaj Hindusthan Group is proud to be associated with the farming community of Uttar Pradesh and to contribute towards the economic development of rural India.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.