Eastern Sugar & Industries Ltd - Stock Valuation and Financial Performance

BSE: 507528 | NSE: EASTSUGIND | Sugar | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Eastern Sugar Inds.

M-Cap below 100cr DeciZen not available

Eastern Sugar & Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
3.2 Cr.
52-wk low:
1.1
52-wk high:
1.1

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Eastern Sugar Inds.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Jun'12Jun'13Jun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 0%-0%0.2%0%-0.1%-0.1%-0.2%-1%-0.1%-0.2%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.1-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.15.16.100000000
Sales YoY Gr.-140.2%19.1%-100%NANANANANANA-
Adj EPS -0.7-0.6-0.30-0.1-0.1-0.1-0.4-0.1-0.1-0.2
YoY Gr.-NANANA-450%NANANANANA-
BVPS (₹) 26.919.619.915.82115.715.615.215.115.115.7
Adj Net
Profit
-0.8-0.9-0.50-0.2-0.1-0.2-1.2-0.2-0.2-1
Cash Flow from Ops. -0.3-19.815.66.4-0.11.1-0.1000-
Debt/CF from Ops. -386.5-4.64.911.9-1746.368.7-668.6-3882.8-12853.40-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%NANANA
Adj EPS NANANANA
BVPS-6.3%-6.4%-1.2%-0.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'12Jun'13Jun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
-1.7-1.6-0.80.1-0.3-0.3-0.4-2.3-0.3-0.4-1.2
Op. Profit
Mgn %
-36.519.925.10000000NAN
Net Profit
Mgn %
-39.5-18-8.40000000-INF
Debt to
Equity
2.32.11.81.51.51.51.51.51.51.51.4
Working Cap
Days
5,5022,9012,45200000000
Cash Conv.
Cycle
64955274100000000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Eastern Sugar & Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -0.2 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 15.7 -
Reserves (₹ Cr.) 17 -
P/BV 0.07 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.08 / 1.10
All Time Low / High (₹) 0.55 / 20.60
Market Cap (₹ Cr.) 3.2
Equity (₹ Cr.) 29.2
Face Value (₹) 10
Industry PE 16

Management X-Ray of Eastern Sugar Inds.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *7.227.227.227.227.227.227.227.227.227.22
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Eastern Sugar Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'12Jun'13Jun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales2.145.146.120000000
Operating Expenses 2.924.124.580.140.150.140.201.240.160.21
Manufacturing Costs1.502.516.670000000
Material Costs01.25-2.320000000
Employee Cost 1.310.170.140.080.100.100.120.600.060.07
Other Costs 0.110.180.100.060.050.040.080.650.110.14
Operating Profit -0.781.021.53-0.14-0.15-0.14-0.20-1.24-0.16-0.21
Operating Profit Margin (%) -36.5%19.9%25.1%-------
Other Income 9.224.423.612.66000000
Interest 1.251.251.140000000
Depreciation 3.443.363.362.47000000
Exceptional Items 0000000000
Profit Before Tax 3.750.830.640.04-0.15-0.14-0.20-1.24-0.16-0.21
Tax 00.060.020000000
Profit After Tax 3.750.770.620.04-0.15-0.14-0.20-1.24-0.16-0.21
PAT Margin (%) 175.3%15.1%10.1%-------
Adjusted EPS (₹)3.10.50.40.0-0.1-0.1-0.1-0.4-0.1-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'12Jun'13Jun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 47.5048.2848.9055.9455.7955.6655.4654.2254.0553.84
Share Capital 2226.9026.9033.9033.9033.9033.9033.9033.9033.90
Reserves 25.5021.382222.0421.8921.7621.5620.3220.1519.94
Minority Interest0000000000
Debt96.2591.6376.6975.6175.6174.5574.5574.5574.5574.55
Long Term Debt87.9289.1676.6175.5475.5474.4774.4774.4774.4774.47
Short Term Debt8.332.470.080.080.080.080.080.080.080.08
Trade Payables16.5317.6610.7811.1411.1411.6011.7512.5712.7312.94
Others Liabilities 816.8216.843.843.843.843.843.543.543.54
Total Liabilities 168.28174.39153.20146.54146.39145.65145.60144.88144.87144.87

Fixed Assets

Gross Block70.2470.2470.2470.2470.2570.2570.2570.2570.2570.25
Accumulated Depreciation9.0912.4515.8118.2818.2818.2818.2818.2818.2818.28
Net Fixed Assets61.1557.7954.4351.9651.9851.9851.9851.9851.9851.98
CWIP 47.5347.5345.7845.7845.7845.7845.7845.7845.7845.78
Investments 27.6218.7019.5819.9319.9319.9319.9319.9319.9319.93
Inventories9.8915.4318.7618.7618.7618.7618.7618.7618.7618.76
Trade Receivables03.873.873.873.873.873.873.873.873.87
Cash Equivalents 0.430.201.380.320.260.280.170.150.140.14
Others Assets21.6630.869.395.915.815.055.114.404.404.40
Total Assets 168.28174.39153.20146.54146.39145.65145.60144.88144.87144.87

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'12Jun'13Jun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity -0.25-19.7515.566.36-0.041.08-0.11-0.02-0.010
PBT 3.750.830.640.04-0.15-0.14-0.20-1.24-0.16-0.21
Adjustment -1.872.183.652.47000000
Changes in Working Capital -2.12-22.7711.263.850.11.220.081.230.160.21
Tax Paid 0000000000
Cash Flow From Investing Activity 2.0811.341.72-0.35-0.0200000
Capex 9.5102.600-0.0200000
Net Investments -7.4311.34-0.88-0.35000000
Others 0000000000
Cash Flow From Financing Activity -28.18-16.09-7.070-1.070000
Net Proceeds from Shares 850-6000000
Net Proceeds from Borrowing -8.751.25-12.55-1.070-1.070000
Interest Paid -1.25-1.25-1.140000000
Dividend Paid 0000000000
Others 03.18-2.390000000
Net Cash Flow -0.17-0.231.19-1.06-0.060.02-0.11-0.02-0.010
PARTICULARSJun'12Jun'13Jun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)12.522.371.850.11-0.32-0.3-0.43-2.77-0.37-0.48
ROCE (%)3.461.411.270.03-0.12-0.11-0.16-1-0.13-0.17
Asset Turnover Ratio0.010.030.040000000
PAT to CFO Conversion(x)-0.07-25.6525.1159N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days02752310000000
Inventory Days1,2138991,0200000000
Payable Days04,975-2,2340000000

Eastern Sugar & Industries Ltd Stock News

Eastern Sugar & Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Eastern Sugar Inds. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Eastern Sugar Inds. stood at ₹3.15.
The latest P/E ratio of Eastern Sugar Inds. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Eastern Sugar Inds. as of 01-Jan-1970 05:30 is 0.07.
The 52-week high of Eastern Sugar Inds. is ₹1.10 and the 52-week low is ₹1.08.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Eastern Sugar Inds. is ₹0.00 ( Cr.) .

About Eastern Sugar & Industries Ltd

Eastern Sugar & Industries, incorporated on December 11, 1964, has been engaged in the manufacture of white crystal sugar and molasses. The company had taken up a project to manufacture sugar at a leased unit in the East Chaparan district of Bihar. The agreement for determination of lease could not be fully implemented as on Jun. 30, 2007 and the project is incomplete. Meanwhile, it has been suspended from the Bombay Stock Exchange (BSE) on account of non-compliance with listing agreement clauses.

The registered office is located at Hanuman Sugar Mills, Motihari, East Champaran district-845401, Bihar.

Milestones:

  • 1964

- The company was incorporated on 11th December.  It was originally promoted by S.P. Murarka and consequently taken over by Shruti. 

- The company's object is to manufacture white crystal sugar and molasses.

  • 1993

- The company decided to implement the project by setting up a plant to manufacture white crystal sugar and molasses.

  • 1995

- Existing equity shares held by the promoters.

- 16,95,950 No. of equity shares of Rs.10 each for cash at par allotted to promoters on preferential basis. 75,00,000 No. of equity shares of Rs.10 each issued for cash at par.

  • 2000

- The company has signed an agreement with CDSL and NSDL for dematerialization.

Business areas of the company:

Eastern Sugar & Industries predominantly operates in the Sugar and Confectionery Production sector. The company main activity is to manufacture white crystal sugar and molasses.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.