Naraingarh Sugar Mills Ltd - Stock Valuation and Financial Performance

BSE: 531457 | NSE: | Sugar | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Naraingarh Sugar

M-Cap below 100cr DeciZen not available

Naraingarh Sugar Mills stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Naraingarh Sugar:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 2.5%-18%-3.3%6.7%-3%3.3%-1.6%1.1%28.9%45%-
Value Creation
Index
-0.8-2.3NA-0.5NANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 172115169189172332215217206222216
Sales YoY Gr.--33.2%47.3%11.8%-8.7%92.6%-35.1%0.8%-5.1%7.6%-
Adj EPS 0.7-9.9-2.45.1-5.5-5.7-9.9-9.4-4.1-5.5-5.5
YoY Gr.--1527.5%NANA-207.5%NANANANANA-
BVPS (₹) 23.88.2-0.7-3.5-13.4-18.4-29-39-44.4-50.3-27.3
Adj Net
Profit
1.4-20-4.910.3-11.1-11.5-20-19.1-8.3-11.2-11
Cash Flow from Ops. 2.225.9-27.3-15.5065.7013.27.317-
Debt/CF from Ops. 21.13.8-5.1-11.402.709.516.26.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.9%5.2%1%7.6%
Adj EPS -225.9%NANANA
BVPS-208.7%NANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
2.9-52-19.437.7-253.64146.730.610.712.714.2
Op. Profit
Mgn %
3.5-15.3-1.78.4-5.35.60.14.11112.712.2
Net Profit
Mgn %
0.8-17.5-2.95.5-6.4-3.5-9.3-8.8-4-5-5.2
Debt to
Equity
15.5174.3-39.9-8-5.5-3.3-1.7-1.4-1.2-
Working Cap
Days
28449633629635918728933539538044
Cash Conv.
Cycle
1451392456104-376642948-22

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Naraingarh Sugar Mills Ltd.

Standalone Consolidated
TTM EPS (₹) -5.5 -
TTM Sales (₹ Cr.) 216 -
BVPS (₹.) -27.3 -
Reserves (₹ Cr.) -76 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 20.3
Face Value (₹) 10
Industry PE 16

Management X-Ray of Naraingarh Sugar:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Naraingarh Sugar

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales171.57114.61168.79188.76172.32331.89215.47217.18206.15221.71
Operating Expenses 165.64132.17171.64172.95181.49313.37215.28208.25183.54193.61
Manufacturing Costs8.378.347.619.5313.8319.1514.4819.5613.7014.41
Material Costs151.55118.36156.99154.64153.27276.73185.86174.84142.47166.84
Employee Cost 4.094.084.605.586.938.358.918.528.388.59
Other Costs 1.631.382.443.207.479.136.045.3218.993.78
Operating Profit 5.92-17.56-2.8515.81-9.1718.520.198.9422.6128.10
Operating Profit Margin (%) 3.5%-15.3%-1.7%8.4%-5.3%5.6%0.1%4.1%11.0%12.7%
Other Income 0.170.150.190.190.140.040.010.017.290.40
Interest 0.980.250.282.84823.6125.5828.6830.3933.63
Depreciation 1.811.871.991.975.4814.3412.6711.7610.649.95
Exceptional Items -0.01000000000
Profit Before Tax 3.30-19.53-4.9411.19-22.51-19.39-38.05-31.49-11.12-15.08
Tax 1.910.47-0.020.86-11.42-7.92-18.04-12.37-2.86-3.91
Profit After Tax 1.39-20.01-4.9210.33-11.09-11.47-20.01-19.12-8.27-11.17
PAT Margin (%) 0.8%-17.5%-2.9%5.5%-6.4%-3.5%-9.3%-8.8%-4.0%-5.0%
Adjusted EPS (₹)0.7-10.5-2.65.4-5.8-6.0-10.5-10.1-4.4-5.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 49.1327.8922.8231.96-23.21-32.77-52.88-72-82.33-93.49
Share Capital 21.2021.2021.2021.2021.2021.2021.2021.2021.2021.20
Reserves 27.946.691.6310.76-44.41-53.97-74.08-93.20-103.53-114.68
Minority Interest0000000000
Debt45.5897.63138.14172.76180.72143.02125.58118.78111.98102.95
Long Term Debt45.5897.63138.14172.76180.72143.02125.58118.78111.98102.95
Short Term Debt0000000000
Trade Payables11.4864.5334.019.54100.21128.4080.32117.18109.59102.26
Others Liabilities 118.46121.36123.64123.43125.08140.04208.09219.80245.14277.60
Total Liabilities 224.65311.42318.61337.69382.80378.69361.11383.76384.38389.33

Fixed Assets

Gross Block52.8387.3287.8187.92245.69246.10246.16246.27246.40246.50
Accumulated Depreciation035.7637.7239.6945.1659.5172.1883.9494.57104.52
Net Fixed Assets52.8351.5650.0948.24200.52186.59173.98162.32151.83141.97
CWIP 077.9980.4884.55000000
Investments 00.020.020.020.020.020000
Inventories49.1158.0334.0719.4664.3617.3028.9552.6253.5057.11
Trade Receivables24.5923.6523.5338.6861.2473.9381.3487.8089.3386.39
Cash Equivalents 11.124.657.094.864.0330.886.643.045.1212.83
Others Assets86.9995.52123.34141.8852.6269.9770.2177.9884.6091.04
Total Assets 224.65311.42318.61337.69382.80378.69361.11383.76384.38389.33

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 2.1625.94-27.26-15.46065.65013.197.3316.97
PBT 3.30-19.53-4.9410.820-19.390-31.49-11.12-15.08
Adjustment 2.571.872.033.86014.99040.4140.5743.71
Changes in Working Capital -2.9544.42-24.35-30.14070.0504.27-22.11-11.67
Tax Paid -0.76-0.8300000000.01
Cash Flow From Investing Activity -12.98-87.87-14.88-18.4400.710-0.10-0.01-0.11
Capex -12.18-78.59-3.02-4.180-0.410-0.11-0.14-0.09
Net Investments 000-0.11000-0.010.130.03
Others -0.79-9.27-11.86-14.1501.1200.010-0.05
Cash Flow From Financing Activity 19.8854.5244.4131.550-38.350-16.69-5.12-9.12
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 34.3054.6844.6334.390-37.70011.9625.2422.28
Interest Paid -0.92-0.15-0.22-2.830-0.660-28.65-30.36-33.63
Dividend Paid 0000000000
Others -13.50000000002.23
Net Cash Flow 9.07-7.412.28-2.34028.010-3.602.217.74
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)3.11-65.75-69.390N/AN/AN/AN/AN/AN/A
ROCE (%)5.22-18.49-3.649.02N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.920.450.560.610.480.870.580.580.540.57
PAT to CFO Conversion(x)1.55N/AN/A-1.5N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days2673495710574132142157145
Inventory Days1391639549884539699491
Payable Days1811711551131151205206290232

Naraingarh Sugar Mills Ltd Stock News

Naraingarh Sugar Mills Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Naraingarh Sugar on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Naraingarh Sugar stood at ₹0.00.
The latest P/E ratio of Naraingarh Sugar as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Naraingarh Sugar as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Naraingarh Sugar is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Naraingarh Sugar is ₹215.7 ( Cr.) .

About Naraingarh Sugar Mills Ltd

Naraingarh Sugar Mills was incorporated as a public limited company on August 1, 1991. It has been jointly promoted by United Vanaspati, Haryana State Industrial Development Corporation and Haryana Agro Industries Corporation.

Located in the Ambala district of Haryana, the company produces sugar and its bye-products -- molasses and bagasse. It has been suspended from the BSE on account of non-compliance with listing agreement clauses.

The registered office of the company is located at Banondi village, P O Shahzadpur, Naraingarh tehsil, Ambala, Haryana.

Business area of the company

The company is engaged in the manufacturing and trading of sugar.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.