Oswal Overseas Ltd - Stock Valuation and Financial Performance

BSE: 531065 | NSE: | Sugar | Small Cap

Oswal Overseas Share Price

4.90 0.00 0.00%
as on 04-Jan'24 16:59

DeciZen - make an informed investing decision on Oswal Overseas

M-Cap below 100cr DeciZen not available

Oswal Overseas stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
6.3 Cr.
52-wk low:
4.2
52-wk high:
4.9

Is Oswal Overseas Ltd an attractive stock to invest in?

1. Is Oswal Overseas Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Oswal Overseas Ltd is a below average quality company.

2. Is Oswal Overseas Ltd undervalued or overvalued?

The key valuation ratios of Oswal Overseas Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Oswal Overseas Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Oswal Overseas Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Oswal Overseas:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Oswal Overseas Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -29%-31.6%-17.8%4.1%-50.7%5.4%6.5%8.1%5.1%13%-
Value Creation
Index
-3.1NANA-0.7-4.6-0.6-0.5-0.4-0.6-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 32.111.156.476.47679.1172181168210176
Sales YoY Gr.--65.3%407.5%35.4%-0.5%4.1%117.1%5.2%-7.2%25.4%-
Adj EPS -7.9-8.1-5.1-0.3-15.50.70.21.20.13.3-1.3
YoY Gr.-NANANANANA-72.3%555.6%-93.2%4037.5%-
BVPS (₹) 3.6-4.4-9.518.42.93.63.74.955.6-3.3
Adj Net
Profit
-10.2-10.4-6.5-0.4-200.80.21.50.14.3-2
Cash Flow from Ops. -0.7-16.5513.62.1-412514.614.615.1-
Debt/CF from Ops. -28.5-2.25.51.58.3-1.522.82.72-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 23.2%22.6%7%25.4%
Adj EPS NANA164%4037.5%
BVPS4.8%13.7%14.2%11.4%
Share Price 6.2% -3.6% 17.3% 21.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-103.92055109.1-3.4-112.510.32.6120.625.2-112.5
Op. Profit
Mgn %
-13.1-60.1-4.95.6-21.83.23.23.83.42.53
Net Profit
Mgn %
-31.8-93.8-11.6-0.5-26.31.10.10.80.12-0.9
Debt to
Equity
4.1-6.4-4.40.72.37.25.82.52.41.7-
Working Cap
Days
3589861558817836819617220314243
Cash Conv.
Cycle
-118234-104-82-21107-41-20-41-73-103

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 1.71

Return on Equity is Poor

Sales growth has been subdued in last 3 years 6.96%

Sales growth is not so good in last 4 quarters at -12.92%

Latest Financials - Oswal Overseas Ltd.

Standalone Consolidated
TTM EPS (₹) -1.3 -
TTM Sales (₹ Cr.) 176 -
BVPS (₹.) -3.3 -
Reserves (₹ Cr.) -11 -
P/BV -1.48 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 4.24 / 4.90
All Time Low / High (₹) 2.25 / 4.90
Market Cap (₹ Cr.) 6.3
Equity (₹ Cr.) 6.5
Face Value (₹) 5
Industry PE 14.5

Management X-Ray of Oswal Overseas:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Oswal Overseas

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales32.0511.1256.4376.3875.9879.09171.73180.60167.63210.16
Operating Expenses 36.2617.8059.1772.0992.5576.54166.32173.77161.91204.83
Manufacturing Costs3.011.773.133.713.804.193.775.434.925.47
Material Costs30.5413.6153.1864.8584.7267.39157.16162.15150.55192.68
Employee Cost 1.921.361.792.553.023.844.244.915.225.52
Other Costs 0.791.071.060.991.011.121.151.271.231.16
Operating Profit -4.21-6.69-2.744.29-16.572.555.416.835.725.33
Operating Profit Margin (%) -13.1%-60.1%-4.9%5.6%-21.8%3.2%3.1%3.8%3.4%2.5%
Other Income 0.050.430.400.120.201.993.142.111.971.82
Interest 2.372.512.672.531.952.475.704.553.993.45
Depreciation 3.651.661.512.232.302.782.602.943.273.53
Exceptional Items 000000.040.030-0.02-5.05
Profit Before Tax -10.18-10.42-6.52-0.36-20.62-0.670.271.440.41-4.88
Tax 0000-0.66-1.540.02-0.080.33-5.63
Profit After Tax -10.18-10.42-6.52-0.36-19.960.870.251.520.090.75
PAT Margin (%) -31.8%-93.8%-11.6%-0.5%-26.3%1.1%0.1%0.8%0.1%0.4%
Adjusted EPS (₹)-7.9-8.1-5.1-0.3-15.50.70.21.20.10.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 4.70-5.72-6.2427.767.758.608.7816.5116.6517.38
Share Capital 6.466.4612.4610.4310.4310.4310.4316.6616.6616.66
Reserves -1.76-12.18-18.7017.33-2.68-1.82-1.65-0.15-0.010.72
Minority Interest0000000000
Debt17.7334.6822.4015.7413.7451.3239.8129.5028.2018.55
Long Term Debt6.2521.8214.7210.778.7546.3336.5629.4628.2017.79
Short Term Debt11.4712.867.684.974.994.993.250.0400.76
Trade Payables30.6028.7422.8536.9989.1285.8579.9696.54108.77100.90
Others Liabilities 11.314.218.2313.4411.1226.3224.6730.7931.9120.23
Total Liabilities 64.3561.9147.2493.93121.73172.09153.22173.34185.52157.06

Fixed Assets

Gross Block29.8179.1179.4475.5977.1278.4286.9194.24108.20111.40
Accumulated Depreciation051.0252.538.1810.4813.2615.8118.2821.4224.91
Net Fixed Assets29.8128.0926.9067.4166.6465.1671.1075.9686.7786.49
CWIP 0.280.280.340.070.230.290.290.290.300.42
Investments 0000000000
Inventories11.8018.646.5114.2549.22101.5769.3879.9084.3962.03
Trade Receivables9.981.711.391.801.131.111.181.593.923.21
Cash Equivalents 4.210.881.845.411.120.943.225.571.422.14
Others Assets8.2612.3110.264.993.403.028.0510.048.732.77
Total Assets 64.3561.9147.2493.93121.73172.09153.22173.34185.52157.06

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.67-16.495.0313.582.12-41.022514.5514.5715.13
PBT -10.17-10.39-6.51-0.36-20.62-0.670.271.440.41-4.88
Adjustment 5.884.064.064.7444.636.085.385.645.39
Changes in Working Capital 3.61-10.167.499.218.74-44.9818.657.748.5214.61
Tax Paid 0000000000
Cash Flow From Investing Activity -0.490.04-0.35-0.06-1.68-0.73-6.382.75-12.35-2.31
Capex -0.510.07-0.32-0.15-1.69-1.36-8.53-7.77-14.08-3.35
Net Investments 0000.070008.420-0.57
Others 0.02-0.03-0.030.020.020.632.152.101.731.60
Cash Flow From Financing Activity -0.3813.12-3.71-9.88-4.7441.58-16.34-14.96-5.17-13.15
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1.8915.57-7.100000000
Interest Paid -2.26-2.42-2.59-2.77-1.95-2.47-5.70-4.55-3.99-3.45
Dividend Paid 0000000000
Others 0-0.035.98-7.11-2.7944.05-10.65-10.41-1.18-9.69
Net Cash Flow -1.54-3.330.963.64-4.29-0.172.282.34-2.95-0.33
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-103.92N/AN/A-6.27-144.7920.615.2727.321.3510.94
ROCE (%)-26.53N/AN/A6.25-50.93.779.210.277.78-2.77
Asset Turnover Ratio0.490.181.091.150.710.541.061.110.941.24
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A-47.151009.57161.8920.17
Working Capital Days
Receivable Days6018497752366
Inventory Days1954797747151348182151177126
Payable Days357796177168272474193199249199

Oswal Overseas Ltd Stock News

Oswal Overseas Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Oswal Overseas on 04-Jan-2024 16:59 is ₹4.90.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jan-2024 16:59 the market cap of Oswal Overseas stood at ₹6.33.
The latest P/E ratio of Oswal Overseas as of 04-Jan-2024 16:59 is 0.00.
The latest P/B ratio of Oswal Overseas as of 04-Jan-2024 16:59 is -1.48.
The 52-week high of Oswal Overseas is ₹4.90 and the 52-week low is ₹4.24.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Oswal Overseas is ₹176.0 ( Cr.) .

About Oswal Overseas Ltd

Oswal Overseas (OOL) was incorporated on May 31, 1984 as a private limited company in the name and style as -- ANK Impex. The company was converted into public limited company with effect from October 9, 1984. Later on company’s name was changed under section 21 of the Companies Act, 1956 as Oswal Overseas with effect from May 6, 1992. 

Initially the plant was set up with a capacity of 2500 TCD, which was enhanced to the present capacity of 3500 TCD in different phases.

During 2005, OOL had set up a furnace plant with a capacity of 6 tonnes per electric charges at the existing location at Village Aurangabad, Tehsil Nawabganj, District Bareilly (UP). Surplus power generated after meeting the sugar plant requirement is being used for manufacturing the steel ingots.

Oswal Overseas is in the process of getting registration for Verified Emission Reduction (VER) under the UN Framework Convention on Climate Change. 

Product range

  • Sugar
  • Molasses
  • Bagasse
  • MS Ingots
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.