What is the P/E ratio of Apeejay Tea . (Amalgamated)?

The latest standalone P/E ratio of Apeejay Tea . (Amalgamated) as of 01-Jan-1970 is 3.77.

What is the P/B ratio of Apeejay Tea . (Amalgamated)?

The latest standalone P/B ratio of Apeejay Tea . (Amalgamated) as of 01-Jan-1970 is 0.91.

Apeejay Tea Ltd. (Amalgamated) - Stock Valuation and Financial Performance

Name: Apeejay Tea . (Amalgamated)
Brand: Apeejay Tea . (Amalgamated)

BSE: 508134 | NSE: ASSAMFRONT | Tea/Coffee | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Apeejay Tea (Amalgam

Based on:

Data

M-Cap below 100cr DeciZen not available

Apeejay Tea Ltd. (Amalgamated) stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

3.77

Market Cap:

60.9 Cr.

52-wk low:

101

52-wk high:

104.8

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Apeejay Tea (Amalgam:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'12	Mar'13	TTM
ROCE % ⓘ	3.1%	2.1%	-3.7%	-0.1%	-1.6%	0.8%	-1.5%	9.6%	7.7%	9.8%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	91	93	86	87.3	94.2	92.6	95.7	168	315	379	168
Sales YoY Gr.	-	2.2%	-7.5%	1.5%	7.9%	-1.7%	3.4%	75.3%	87.6%	20.3%	-
Adj EPS ⓘ	9.2	5.3	-19.4	-3.7	-11.4	-2.3	-15.5	30.3	2,911.4	5,672.2	27
YoY Gr.	-	-42.5%	-468.4%	NA	NA	NA	NA	NA	9499.1%	94.8%	-
BVPS (₹) ⓘ	137.4	139.8	121.9	117.6	106	107.2	89.2	116.1	47,207	52,743.8	111.7
Adj Net Profit ⓘ	5.5	3.2	-11.6	-2.2	-6.9	-1.4	-9.3	18.2	15	28.6	16
Cash Flow from Ops. ⓘ	-4.5	14.9	7.4	-2.5	-7.6	1	-5.6	19.4	30.5	58.9	-
Debt/CF from Ops. ⓘ	-4.5	3.7	4.6	-14.3	-9.8	60.8	-20.2	4.1	2.5	1.6	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	17.2%	32.1%	58.2%	20.3%
Adj EPS ⓘ	104.3%	NA	NA	94.8%
BVPSⓘ	93.7%	246.2%	739.5%	11.7%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'12	Mar'13	TTM
Return on Equity % ⓘ	2.4	1.4	-5.6	-1.1	-3.8	-0.8	-5.9	11.5	7.3	11.3	0.1
Op. Profit Mgn % ⓘ	9	5.5	-15.4	-3.8	-6.7	-0.3	-6.9	14.1	11.6	13.8	-5.8
Net Profit Mgn % ⓘ	6	3.4	-13.5	-2.5	-7.3	-1.5	-9.7	10.9	4.8	7.6	9.6
Debt to Equity ⓘ	0.2	0.7	0.5	0.5	1.2	1	2.1	1.1	0.3	0.4	-
Working Cap Days ⓘ	336	388	419	382	377	287	211	163	94	83	0
Cash Conv. Cycle ⓘ	-58	-29	-25	-24	-4	13	20	7	21	20	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Apeejay Tea Ltd. (Amalgamated)

	Standalone	Consolidated
TTM EPS (₹)	27	-
TTM Sales (₹ Cr.)	168	-
BVPS (₹.) ⓘ	111.7	-
Reserves (₹ Cr.) ⓘ	61	-
P/BV ⓘ	0.91	-
PE ⓘ	3.77	-

From the Market
52 Week Low / High (₹)	101.00 / 104.75
All Time Low / High (₹)	38.80 / 240.00
Market Cap (₹ Cr.)	60.9
Equity (₹ Cr.)	6
Face Value (₹)	10
Industry PE ⓘ	97.5

Management X-Ray of Apeejay Tea (Amalgam:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Apeejay Tea (Amalgam

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Apeejay Tea (Amalgam

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09
Sales	93.31	87.85	90.97	92.99	86.03	87.32	94.18	92.56	95.67	167.72
Operating Expenses ⓘ	76	83.41	82.95	88.43	100.26	91.67	100.74	93.04	102.46	147.94
Manufacturing Costs	19.38	22.55	21.03	21.88	24.93	25.82	31.52	29.18	30.15	32.81
Material Costs	1.35	0.72	0.18	1.99	10.80	4.45	0.36	0.26	6.45	40.37
Employee Cost	43.15	46.43	46.67	51.79	51.48	50.37	55.08	50.25	54.42	57.11
Other Costs ⓘ	12.11	13.71	15.07	12.77	13.04	11.03	13.79	13.35	11.44	17.64
Operating Profit ⓘ	17.32	4.45	8.02	4.57	-14.23	-4.35	-6.56	-0.48	-6.79	19.78
Operating Profit Margin (%)	18.6%	5.1%	8.8%	4.9%	-16.5%	-5.0%	-7.0%	-0.5%	-7.1%	11.8%
Other Income ⓘ	6.60	5.47	5.39	6.25	10.04	7.54	7.29	9.37	9.02	10.94
Interest ⓘ	0.54	0.73	2.55	3.23	3.36	2.73	4.25	4.83	7.90	8.77
Depreciation ⓘ	2.02	2.95	3.69	3.56	3.39	3.28	3.38	3.54	3.99	3.52
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	21.35	6.24	7.17	4.03	-10.94	-2.82	-6.90	0.52	-9.66	18.43
Tax ⓘ	7.20	1.60	1.80	1.22	-0.20	-0.23	0.01	-0.17	-0.33	2.26
Profit After Tax	14.15	4.64	5.37	2.81	-10.74	-2.59	-6.91	0.69	-9.34	16.17
PAT Margin (%)	15.2%	5.3%	5.9%	3.0%	-12.5%	-3.0%	-7.3%	0.7%	-9.8%	9.6%
Adjusted EPS (₹)	23.6	7.7	8.9	4.7	-17.9	-4.3	-11.5	1.1	-15.6	27.0
Dividend Payout Ratio (%)	47%	65%	56%	43%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09
Equity and Liabilities
Shareholders Fund	231.72	227.53	221.52	217.14	200.41	188.77	176.64	163.73	150.18	166.08
Share Capital ⓘ	6	6	6	6	6	6	6	6	6	6
Reserves ⓘ	225.72	221.53	215.52	211.14	194.41	182.77	170.64	157.73	144.18	160.08
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0.79	2.29	19.91	55.32	34.35	35.15	74.12	63.22	112.35	79.40
Long Term Debt	0.79	2.29	19.91	55.32	34.35	35.15	74.12	63.22	112.35	79.40
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	16.50	23.54	17.03	17.39	14.92	14.63	13.64	12.59	17.72	21.08
Others Liabilities ⓘ	15.59	9.57	11.73	10.09	9.65	8.03	8.04	8.23	8.94	13.06
Total Liabilities ⓘ	264.60	262.93	270.19	299.93	259.33	246.58	272.43	247.76	289.19	279.62
Fixed Assets
Gross Block	233.30	243.78	247.70	252.22	253.54	256.32	262.50	237.11	242.25	241.18
Accumulated Depreciation	57	65.42	74.93	84.25	93.53	102.18	110.45	103.16	109.39	111.82
Net Fixed Assetsⓘ	176.30	178.36	172.77	167.97	160.01	154.14	152.05	133.96	132.86	129.35
CWIP ⓘ	3.26	0.10	0.80	0.38	0.60	1	0.31	1.52	0.05	0.46
Investmentsⓘ	13.22	4.85	2.69	4.37	3.20	2.58	3.27	6.58	23.84	9.78
Inventories	3.98	5.92	8.63	8.74	6.32	9.94	12.67	17.05	15.41	14.13
Trade Receivables	1.97	1.85	2.27	3.48	0.47	0.94	1.67	1.38	6.32	18.40
Cash Equivalents ⓘ	18.34	1.88	0.58	22.66	0.60	0.96	16.11	63.92	63.58	59.19
Others Assetsⓘ	47.54	69.96	82.44	92.34	88.12	77.02	86.34	23.36	47.12	48.30
Total Assets ⓘ	264.60	262.93	270.19	299.93	259.33	246.58	272.43	247.76	289.19	279.62

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09
Cash Flow From Operating Activity ⓘ	31.35	-13.13	-4.46	14.87	7.42	-2.46	-7.55	1.04	-5.56	19.39
PBT ⓘ	21.35	6.24	7.17	4.03	-10.94	-2.82	-6.90	0.52	-9.66	18.43
Adjustment ⓘ	-2.55	-0.96	2.36	2.85	1.19	-1.18	1.95	0.42	4.84	5.55
Changes in Working Capital ⓘ	19.82	-14.79	-12.54	8.56	16.17	1.57	-2.26	-1.6	0.49	-3.75
Tax Paid ⓘ	-7.27	-3.63	-1.45	-0.58	1	-0.04	-0.34	1.70	-1.23	-0.84
Cash Flow From Investing Activity ⓘ	-22.55	2.48	-8.94	-22.29	-3.97	4.92	-12.12	62.80	-38.07	17.43
Capex	-7.53	-7.37	-4.65	-4.17	-1.90	-3.83	-6.80	-9.53	-2.27	-2.15
Net Investments	-3.57	8.49	1.99	-2.18	0.61	0.28	-0.59	3.80	-18.18	13.40
Others ⓘ	-11.45	1.36	-6.27	-15.94	-2.68	8.47	-4.73	68.53	-17.62	6.18
Cash Flow From Financing Activityⓘ	-8.26	-5.80	12.09	29.50	-25.49	-2.07	34.90	-15.75	43.35	-41.19
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-5	0.56	-0.19	29.09	16.78	-10	30	-22.16	49.13	-5.74
Interest Paid ⓘ	-0.54	-0.73	-2.54	-2.92	-3.32	-2.77	-3.78	-4.85	-5.79	-8.05
Dividend Paid ⓘ	-3.45	-6.57	-2.99	-2.99	-1.20	0	0	0	0	0
Others ⓘ	0.74	0.94	17.81	6.32	-37.75	10.71	8.68	11.26	0	-27.40
Net Cash Flow ⓘ	0.54	-16.46	-1.30	22.08	-22.05	0.39	15.23	48.09	-0.29	-4.37

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09
Ratios
ROE (%)	18.13	5.66	6.5	3.37	-13.68	-3.6	-10.31	1.07	-15.85	26.26
ROCE (%)	27.04	8.35	10.38	6.01	-6.14	-0.09	-2.18	4.04	-1.2	17.28
Asset Turnover Ratio	0.36	0.34	0.35	0.33	0.31	0.35	0.36	0.36	0.36	0.59
PAT to CFO Conversion(x)	2.22	-2.83	-0.83	5.29	N/A	N/A	N/A	1.51	N/A	1.2
Working Capital Days
Receivable Days	44	8	8	11	8	3	5	6	15	27
Inventory Days	16	20	29	34	32	33	44	59	62	32
Payable Days	4,679	0	0	3,153	546	1,211	0	0	857	175

Apeejay Tea Ltd. (Amalgamated) Stock News

Apeejay Tea Ltd. (Amalgamated) FAQs

What is the share price of Apeejay Tea (Amalgam?

Company share prices are keep on changing according to the market conditions. The closing price of Apeejay Tea (Amalgam on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Apeejay Tea (Amalgam?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Apeejay Tea (Amalgam stood at ₹60.90.

What is the P/E ratio of Apeejay Tea (Amalgam?

The latest P/E ratio of Apeejay Tea (Amalgam as of 01-Jan-1970 05:30 is 3.77.

What is the P/B ratio of Apeejay Tea (Amalgam?

The latest P/B ratio of Apeejay Tea (Amalgam as of 01-Jan-1970 05:30 is 0.91.

What is the 52-week high and low of Apeejay Tea (Amalgam?

The 52-week high of Apeejay Tea (Amalgam is ₹104.8 and the 52-week low is ₹101.0.

What is the TTM revenue of Apeejay Tea (Amalgam?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Apeejay Tea (Amalgam is ₹167.7 ( Cr.) .

About Apeejay Tea Ltd. (Amalgamated)

Apeejay Tea was founded in 1889 in London and is one of the oldest tea companies in the world. Each of the group's gardens is ISO 9002 compliant and adheres to stringent quality standards.The company produces through Talup, Hilika, Hokunguri, Khobong, Hapjan, Budlabeta, Kharjan, Pengaree, Budlapara tea estates.

The company plans to invest in and explore the needs of the modern tea consumer. Plans for the production of instant, decaffeinated and organic teas are in the pipeline.Through improved field management, infilling, rejuvenation, interplanting, drainage, better plucking techniques and a host of other state-of-the-art innovations, the company plans to increase production by 10%. Clonal plantations of 1500 hectares have been implemented to facilitate increased production. The focal point of the company in the future is to increase the yield of Organic and environmental friendly teas.

The Company's future objectives could be summed up as given below:- Improvement of the quality of tea through technological advancements- Greater realisation of the domestic market through increased per capita consumption- Augment exports through competitive pricing and superlative quality

One of the largest factories in Assam is situated at the Hokunguri Tea Estate producing around 3 million kgs a year. Great emphasis is also being laid on the development of direct exports. Efforts have already established export links with UK, Germany, Iran, Pakistan and Russia. A tried and tested pioneer, the company plans to participate in the tea industry this century by endeavouring to attain perfection in quality tea making.

However, Apeejay Tea Ltd is delisted from BSE on December 14, 2007 as per SEBI (Delisting of Securities) Guidelines 2003.