What is Norben Tea & Exports share price return in the past 10 years?

Data is not available for this company

Norben Tea & Exports Ltd - Stock Valuation and Financial Performance

Name: Norben Tea & Exports
Brand: Norben Tea & Exports

BSE: 519528 | NSE: NORBTEAEXP | Tea/Coffee | Small Cap

Place order

Norben Tea & Exports Share Price

₹12.35 -0.14 -1.12%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Norben Tea & Exports

Based on:

Data

M-Cap below 100cr DeciZen not available

Norben Tea & Exports stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

14.5 Cr.

52-wk low:

6.7

52-wk high:

15.8

Is Norben Tea & Exports Ltd an attractive stock to invest in?

1. Is Norben Tea & Exports Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Norben Tea & Exports Ltd is a below average quality company.

2. Is Norben Tea & Exports Ltd undervalued or overvalued?

The key valuation ratios of Norben Tea & Exports Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Norben Tea & Exports Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Norben Tea & Exports Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Norben Tea & Exports:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	1.9%	2.5%	1.5%	1.7%	1.5%	-0.1%	-5.1%	7.8%	0.9%	3.4%	-
Value Creation Index ⓘ	-0.9	-0.8	-0.9	-0.9	-0.9	-1.0	-1.4	-0.5	-0.9	-0.8	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	3.9	3.7	4.7	4.7	4.6	4.9	4.9	7.5	6	7.8	6
Sales YoY Gr.	-	-5.3%	27.2%	-0.6%	-1.3%	5.8%	-0.8%	53.2%	-20%	30.3%	-
Adj EPS ⓘ	0.1	0.2	0	0	-0.1	-0.4	-1.4	1	-0.2	0.2	-1
YoY Gr.	-	72.7%	-84.2%	-100%	NA	NA	NA	NA	-123%	NA	-
BVPS (₹) ⓘ	13.1	13.3	13.3	13.5	13.4	13	11.6	12.6	12.4	12.6	12.1
Adj Net Profit ⓘ	0.1	0.2	0	0	-0.1	-0.4	-1.6	1.2	-0.3	0.2	-1
Cash Flow from Ops. ⓘ	0.8	0.7	0.6	0.4	1	0.6	0.2	2.4	0.6	1	-
Debt/CF from Ops. ⓘ	2.9	4.1	5.9	12.2	5.3	11.9	40.1	2.8	13.1	9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	7.9%	10.9%	16.9%	30.3%
Adj EPS ⓘ	5.6%	NA	NA	NA
BVPSⓘ	-0.4%	-1.2%	2.8%	1.7%
Share Price	-	18.9%	32.6%	55%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	0.8	1.4	0.2	0	-0.3	-2.8	-11.1	8.3	-1.8	1.4	-7.9
Op. Profit Mgn % ⓘ	5.8	6.4	10.7	12.3	1.1	1.8	-8	32.4	15.3	21.6	9.9
Net Profit Mgn % ⓘ	3.3	5.9	0.7	0.1	-1.1	-8.8	-32.9	15.8	-4.5	2.7	-18.6
Debt to Equity ⓘ	0.1	0.2	0.2	0.3	0.4	0.4	0.6	0.4	0.5	0.6	-
Working Cap Days ⓘ	169	203	174	203	213	194	189	109	147	141	97
Cash Conv. Cycle ⓘ	32	54	53	60	57	56	47	6	31	42	-78

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 16.90%

Debt to equity has declined versus last 3 years average to 0.61

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at -18.07%

Latest Financials - Norben Tea & Exports Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-1	-
TTM Sales (₹ Cr.)	6.1	-
BVPS (₹.) ⓘ	12.1	-
Reserves (₹ Cr.) ⓘ	2	-
P/BV ⓘ	1.02	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	6.72 / 15.76
All Time Low / High (₹)	1.65 / 20.00
Market Cap (₹ Cr.)	14.5
Equity (₹ Cr.)	11.8
Face Value (₹)	10
Industry PE ⓘ	91.8

Management X-Ray of Norben Tea & Exports:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Norben Tea & Exports

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Norben Tea & Exports

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	3.93	3.72	4.73	4.70	4.64	4.91	4.87	7.46	5.97	7.78
Operating Expenses ⓘ	3.70	3.48	4.22	4.12	4.59	4.85	5.27	5.05	5.05	6.09
Manufacturing Costs	0.91	0.99	0.87	0.85	0.98	1.06	1.21	1.40	1.40	1.59
Material Costs	0.08	-0.19	-0.01	-0.12	0.04	0	0.16	-0.08	-0.37	-0.11
Employee Cost	2.06	2.26	2.88	2.89	3	3.02	3.49	3.46	3.64	4.24
Other Costs ⓘ	0.65	0.42	0.47	0.50	0.58	0.77	0.40	0.27	0.38	0.38
Operating Profit ⓘ	0.23	0.24	0.51	0.58	0.05	0.06	-0.39	2.41	0.91	1.68
Operating Profit Margin (%)	5.8%	6.4%	10.7%	12.3%	1.1%	1.3%	-8.0%	32.3%	15.3%	21.6%
Other Income ⓘ	0.62	0.62	0.17	0.41	0.76	0.57	0.07	0.06	0.07	0.03
Interest ⓘ	0.30	0.33	0.36	0.47	0.51	0.58	0.72	0.68	0.66	0.83
Depreciation ⓘ	0.32	0.23	0.25	0.36	0.38	0.43	0.47	0.50	0.52	0.55
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.23	0.30	0.05	0.16	-0.08	-0.38	-1.51	1.29	-0.20	0.34
Tax ⓘ	0.10	0.08	0.02	0.16	-0.02	0.07	0.09	0.11	0.06	0.13
Profit After Tax	0.13	0.23	0.03	0.01	-0.05	-0.45	-1.61	1.18	-0.27	0.21
PAT Margin (%)	3.2%	6.0%	0.7%	0.2%	-1.1%	-9.1%	-33.0%	15.8%	-4.5%	2.7%
Adjusted EPS (₹)	0.1	0.2	0.0	0.0	0.0	-0.4	-1.4	1.0	-0.2	0.2
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	15.40	15.63	15.66	15.83	15.76	15.30	13.68	14.85	14.61	14.85
Share Capital ⓘ	11.75	11.75	11.75	11.75	11.75	11.75	11.75	11.75	11.75	11.75
Reserves ⓘ	3.65	3.88	3.91	4.08	4.01	3.55	1.93	3.10	2.86	3.10
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	2.13	2.63	3.19	4.43	5.39	6.38	7.50	6.56	7.69	8.99
Long Term Debt	0.36	0.71	1.16	2.10	0.20	0.10	5.12	4.26	4.96	5.80
Short Term Debt	1.77	1.92	2.03	2.33	5.19	6.28	2.38	2.31	2.73	3.19
Trade Payables	0.29	0.25	0.16	0.23	0.26	0.20	0.45	0.50	0.49	0.34
Others Liabilities ⓘ	-0.64	-0.39	-0.11	-0.15	-0.26	0.05	0.38	0.59	0.93	1.25
Total Liabilities ⓘ	17.18	18.11	18.90	20.34	21.15	21.93	22.01	22.51	23.72	25.44
Fixed Assets
Gross Block	19.72	20.60	21.18	22.07	24.14	25.26	26.06	27.27	28.22	29.84
Accumulated Depreciation	4.75	4.98	5.01	5.36	5.70	6.12	6.59	7.08	7.49	7.98
Net Fixed Assetsⓘ	14.97	15.62	16.17	16.70	18.43	19.13	19.47	20.19	20.73	21.86
CWIP ⓘ	0	0	0.17	0.62	0	0	0	0	0.19	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0.01
Inventories	0.58	0.72	0.69	0.83	0.73	0.72	0.56	0.48	1	1.21
Trade Receivables	0.15	0.20	0.22	0.23	0.16	0.36	0.23	0.28	0.28	0.27
Cash Equivalents	0.23	0.30	0.22	0.13	0.18	0.10	0.19	0.22	0.10	0.25
Others Assetsⓘ	1.26	1.26	1.44	1.83	1.65	1.61	1.57	1.34	1.41	1.84
Total Assets ⓘ	17.18	18.11	18.90	20.34	21.15	21.93	22.01	22.51	23.72	25.44

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	0.76	0.66	0.57	0.37	1.03	0.55	0.19	2.35	0.59	1.01
PBT ⓘ	0.23	0.30	0.05	0.16	-0.08	-0.38	-1.51	1.29	-0.20	0.34
Adjustment ⓘ	0.51	0.44	0.51	0.80	0.78	0.96	1.08	1.21	1.15	1.36
Changes in Working Capital ⓘ	0.04	-0.08	0.01	-0.42	0.37	0.03	0.68	-0.07	-0.22	-0.63
Tax Paid ⓘ	-0.01	0	0	-0.16	-0.04	-0.06	-0.06	-0.09	-0.14	-0.07
Cash Flow From Investing Activity ⓘ	-0.81	-0.79	-0.85	-1.23	-1.40	-1.09	-0.74	-1.19	-1.24	-1.46
Capex	-0.68	-0.88	-0.80	-0.89	-1.51	-1.16	-0.80	-1.22	-1.25	-1.48
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-0.12	0.09	-0.05	-0.34	0.11	0.07	0.06	0.03	0.01	0.02
Cash Flow From Financing Activityⓘ	-0.04	0.20	0.24	0.76	0.40	0.40	0.56	-1.21	0.47	0.53
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-0.03	-0.05	-0.05	0.19	-0.19	-0.11	-0.08	-0.01	0.21	0.11
Interest Paid ⓘ	-0.28	-0.32	-0.36	-0.47	-0.51	-0.58	-0.72	-0.68	-0.66	-0.83
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0.27	0.57	0.65	1.04	1.09	1.09	1.36	-0.51	0.92	1.24
Net Cash Flow ⓘ	-0.09	0.07	-0.04	-0.10	0.03	-0.14	0.01	-0.05	-0.18	0.08

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	0.83	1.45	0.21	0.05	-0.33	-2.89	-11.09	8.25	-1.81	1.44
ROCE (%)	3	3.51	2.24	3.23	2.09	0.94	-3.7	9.26	2.09	5.04
Asset Turnover Ratio	0.23	0.21	0.26	0.24	0.22	0.23	0.22	0.34	0.26	0.32
PAT to CFO Conversion(x)	5.85	2.87	19	37	N/A	N/A	N/A	1.99	N/A	4.81
Working Capital Days
Receivable Days	13	17	16	18	15	19	22	12	17	13
Inventory Days	52	63	54	59	61	54	48	25	45	52
Payable Days	1,527	-526	-9,904	-574	2,417	0	752	-2,055	-490	-1,332

Norben Tea & Exports Ltd Stock News

Norben Tea & Exports Ltd FAQs

What is the share price of Norben Tea & Exports?

Company share prices are keep on changing according to the market conditions. The closing price of Norben Tea & Exports on 19-Apr-2024 16:01 is ₹12.35.

What is the market cap of Norben Tea & Exports?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Norben Tea & Exports stood at ₹14.51.