Is Auto Pins (India) a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Auto Pins (India) Ltd is a average quality company .

Is Auto Pins (India) undervalued or overvalued?

The key valuation ratios of Auto Pins (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Auto Pins (India) share price return in the past 10 years?

Data is not available for this company

Is Auto Pins (India) a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Auto Pins (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Auto Pins (India)?

The latest standalone P/E ratio of Auto Pins (India) as of 16-Apr-2024 is 71.61.

What is the P/B ratio of Auto Pins (India)?

The latest standalone P/B ratio of Auto Pins (India) as of 16-Apr-2024 is 13.40.

What is the 52-week high and low of Auto Pins (India)?

The 52-week high of Auto Pins (India) is Rs. 195.65 and the 52-week low is Rs. 45.01.

Auto Pins (India) Ltd - Stock Valuation and Financial Performance

Name: Auto Pins (India)
Brand: Auto Pins (India)

BSE: 531994 | NSE: | Auto Ancillary | Small Cap

Place order

Auto Pins Share Price

₹195 0.00 0.00%
as on 16-Apr'24 16:01

10 Year X-Ray of Auto Pins:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Jun'14	Jun'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	92.7%	2.7%	-6.1%	4.2%	5.5%	11.2%	8.4%	12.8%	9.5%	12.5%	-
Value Creation Index ⓘ	5.6	-0.8	-1.4	-0.7	-0.6	-0.2	-0.4	-0.1	-0.3	-0.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	14	10.7	11	13.5	23.4	35.9	26.9	28.3	35.8	45.4	63
Sales YoY Gr.	-	-23.6%	3.1%	22.1%	73.8%	53.1%	-24.9%	4.9%	26.6%	27%	-
Adj EPS ⓘ	11.1	0.3	-0.9	0.3	0.4	1.1	0.9	1.6	1.1	1.5	2.7
YoY Gr.	-	-97.3%	-393.3%	NA	40%	169.1%	-23%	83.9%	-29.4%	31.9%	-
BVPS (₹) ⓘ	10.1	6.5	8.3	6.5	7.1	8.2	9	10.6	11.2	12.6	14.6
Adj Net Profit ⓘ	6.3	0.2	-0.5	0.2	0.2	0.6	0.5	0.9	0.6	0.9	2
Cash Flow from Ops. ⓘ	4.8	-0.5	0.7	0.8	1.4	1.7	1.3	-0.2	1	0.6	-
Debt/CF from Ops. ⓘ	0.4	-4.3	4.1	2.5	1.7	1.4	1.4	-13.8	2.6	4.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	14%	14.2%	19%	27%
Adj EPS ⓘ	-20%	28.8%	19.6%	31.9%
BVPSⓘ	2.6%	12.3%	11.8%	13.3%
Share Price	-	-	74.3%	170.8%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Jun'14	Jun'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	245.3	3.7	-10.4	4.7	6.2	14.7	10.1	16.2	10.4	12.6	20
Op. Profit Mgn % ⓘ	0.7	-1.2	-8.8	3.9	2.8	1.7	2.5	4.7	2.3	3.5	4.4
Net Profit Mgn % ⓘ	45.1	1.6	-4.5	1.3	1	1.8	1.8	3.2	1.8	1.9	2.5
Debt to Equity ⓘ	0.3	0.6	0.6	0.6	0.6	0.5	0.4	0.4	0.4	0.4	-
Working Cap Days ⓘ	151	192	244	143	94	66	81	89	87	86	35
Cash Conv. Cycle ⓘ	112	152	190	111	63	32	27	34	36	34	-1

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 20.00%

Sales growth is growing at healthy rate in last 3 years 19.04%

Net Profit is growing at healthy rate in last 3 years 19.64%

Sales growth is good in last 4 quarters at 59.53%

No data to display

Latest Financials - Auto Pins (India) Ltd.

	Standalone	Consolidated
TTM EPS (₹)	2.7	-
TTM Sales (₹ Cr.)	63.1	-
BVPS (₹.) ⓘ	14.6	-
Reserves (₹ Cr.) ⓘ	3	-
P/BV ⓘ	13.40	-
PE ⓘ	71.61	-

From the Market
52 Week Low / High (₹)	45.01 / 195.65
All Time Low / High (₹)	20.50 / 195.65
Market Cap (₹ Cr.)	111
Equity (₹ Cr.)	5.7
Face Value (₹)	10
Industry PE ⓘ	47.2

Management X-Ray of Auto Pins:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Auto Pins

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Auto Pins

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Jun'14	Jun'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	14	11	8	13	23	36	27	28	36	45
Operating Expenses ⓘ	14	11	9	13	23	35	26	27	35	44
Manufacturing Costs	3	2	2	3	5	8	2	2	2	2
Material Costs	8	6	5	7	13	22	21	23	29	38
Employee Cost	1	1	1	2	2	2	2	1	2	2
Other Costs ⓘ	1	1	1	2	3	3	1	1	2	2
Operating Profit ⓘ	0	0	-1	1	1	1	1	1	1	2
Operating Profit Margin (%)	0.7%	-1.2%	-8.8%	3.9%	2.8%	1.7%	2.4%	4.7%	2.3%	3.5%
Other Income ⓘ	7	1	1	0	0	0	0	0	0	0
Interest ⓘ	0	0	0	0	0	0	0	0	0	0
Depreciation ⓘ	1	0	0	0	0	0	0	1	0	1
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	6	0	0	0	0	0	0	1	0	1
Tax ⓘ	0	0	0	0	0	0	0	0	0	0
Profit After Tax	6	0	0	0	0	1	0	1	1	1
PAT Margin (%)	45.1%	1.6%	-4.5%	1.3%	1.3%	1.8%	1.8%	3.2%	1.8%	1.9%
Adjusted EPS (₹)	11.1	0.3	-0.7	0.3	0.5	1.1	0.9	1.6	1.1	1.5
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Jun'14	Jun'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	6	4	4	4	4	5	5	6	6	7
Share Capital ⓘ	6	6	6	6	6	6	6	6	6	6
Reserves ⓘ	0	-2	-2	-2	-2	-1	-1	0	1	2
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	2	2	2	2	2	2	2	2	2	2
Long Term Debt	1	1	1	1	1	1	0	0	0	0
Short Term Debt	1	2	2	1	1	1	1	2	2	2
Trade Payables	1	1	1	1	2	3	3	4	5	7
Others Liabilities ⓘ	2	2	2	2	2	2	2	1	2	2
Total Liabilities ⓘ	11	9	8	9	10	12	11	14	15	18
Fixed Assets
Gross Block	25	25	25	3	4	6	6	7	7	7
Accumulated Depreciation	21	23	23	0	1	1	1	2	2	2
Net Fixed Assetsⓘ	4	2	2	3	4	5	5	5	5	5
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	5	6	5	5	4	4	4	4	5	8
Trade Receivables	0	0	0	1	2	2	2	4	3	5
Cash Equivalents	0	0	0	0	0	0	1	0	1	0
Others Assetsⓘ	0	0	0	0	1	1	1	1	1	1
Total Assets ⓘ	11	9	8	9	10	12	11	14	15	18

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Jun'14	Jun'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	5	-1	1	1	1	2	1	0	1	1
PBT ⓘ	6	0	0	0	0	0	0	1	0	1
Adjustment ⓘ	1	0	0	0	0	0	0	0	1	1
Changes in Working Capital ⓘ	-3	-1	1	0	1	1	0	-2	-0	-1
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	0	0	0	-1	-1	-1	-1	-1	0	-1
Capex	0	0	0	-1	-1	-1	-1	-1	0	-1
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	-5	0	0	0	0	0	0	1	0	0
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-5	0	0	0	0	0	0	1	0	0
Net Cash Flow ⓘ	0	0	0	0	0	0	0	0	0	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Jun'14	Jun'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	245.26	3.66	-10.35	4.78	7.95	14.46	9.94	16.24	10.32	12.46
ROCE (%)	92.78	2.73	-5.56	5.53	8.39	9.6	8.8	13.36	8.14	14.18
Asset Turnover Ratio	1.35	1.24	1.09	1.73	2.49	3.26	2.47	2.34	2.59	2.82
PAT to CFO Conversion(x)	0.83	N/A	N/A	N/A	N/A	2	N/A	0	1	1
Working Capital Days
Receivable Days	12	9	14	14	18	17	21	34	37	31
Inventory Days	129	170	212	119	68	43	51	47	45	50
Payable Days	51	49	53	40	37	45	57	57	54	57

Auto Pins (India) Ltd Stock News

Auto Pins (India) Ltd FAQs

What is the share price of Auto Pins?

Company share prices are keep on changing according to the market conditions. The closing price of Auto Pins on 16-Apr-2024 16:01 is ₹195.0.

What is the market cap of Auto Pins?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2024 16:01 the market cap of Auto Pins stood at ₹111.3.

What is the P/E ratio of Auto Pins?

The latest P/E ratio of Auto Pins as of 16-Apr-2024 16:01 is 71.61.

What is the P/B ratio of Auto Pins?

The latest P/B ratio of Auto Pins as of 16-Apr-2024 16:01 is 13.40.

What is the 52-week high and low of Auto Pins?

The 52-week high of Auto Pins is ₹195.7 and the 52-week low is ₹45.01.

What is the TTM revenue of Auto Pins?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Auto Pins is ₹63.10 ( Cr.) .

About Auto Pins (India) Ltd

Auto Pins (India) was incorporated on November 28, 1975 as a private limited company and was converted into a public limited company on September 19, 1994. The manufacturing facilities are located in Faridabad, Haryana with an installed capacity of 24,000 TPA of tapered leaf springs, 3,600 TPA of parabolic springs, 20 TPA of anti-roll bars, and 1,200 TPA of rear axle shafts. Leaf springs are supplied to Tata Engineering and Locomotive Company, Ashok Leyland, and Mahindra and Mahindra.

The company caters to the requirements of various state transport undertakings like Haryana Roadways, UP State Road Transport Corporation, Andhra Pradesh State Road Transport Corporation, and Delhi Transport Corporation, among others.

The company has been suspended from BSE on account of non-compliance with listing agreement clauses. The registered office of the company is located at A-146, Dayanand Colony, Lajpat Nagar-IV, New Delhi-110024.

Business area of the company

The company is engaged in the manufacture of springs. The company manufactures tapered leaf springs, parabolic springs, anti roll bars, and rear axle shafts.