Is Automobile Corporation of Goa a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Automobile Corporation of Goa Ltd is a below average quality company .

Is Automobile Corporation of Goa undervalued or overvalued?

The key valuation ratios of Automobile Corporation of Goa Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Automobile Corporation of Goa share price return in the past 10 years?

Automobile Corporation of Goa Ltd share price has appreciated 23.1% annually (CAGR) over the past ten years.

Is Automobile Corporation of Goa a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Automobile Corporation of Goa Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Automobile Corporation of Goa?

The latest standalone P/E ratio of Automobile Corporation of Goa as of 19-Apr-2024 is 37.16.

What is the P/B ratio of Automobile Corporation of Goa?

The latest standalone P/B ratio of Automobile Corporation of Goa as of 19-Apr-2024 is 6.16.

What is the 52-week high and low of Automobile Corporation of Goa?

The 52-week high of Automobile Corporation of Goa is Rs. 2300.00 and the 52-week low is Rs. 770.00.

Automobile Corporation of Goa Ltd - Stock Valuation and Financial Performance

Name: Automobile Corporation of Goa
Brand: Automobile Corporation of Goa

BSE: 505036 | NSE: AUTOCORP | Auto Ancillary | Small Cap

Place order

Automobile Corp.Goa Share Price

₹2,149 -10.15 -0.47%
as on 19-Apr'24 16:01

10 Year X-Ray of Automobile Corp.Goa:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	10.3%	8.8%	9.1%	10.8%	9.6%	11.4%	6.6%	-6.8%	3.9%	10.8%	-
Value Creation Index ⓘ	-0.3	-0.4	-0.4	-0.2	-0.3	-0.2	-0.5	-1.5	-0.7	-0.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	303	395	417	467	489	426	333	116	282	506	538
Sales YoY Gr.	-	30.4%	5.6%	12.1%	4.7%	-12.9%	-21.8%	-65.3%	143.5%	79.7%	-
Adj EPS ⓘ	27.2	23.8	25.7	32.6	30	37	20.9	-20.5	12.5	42.3	57.8
YoY Gr.	-	-12.7%	8.3%	26.8%	-8.2%	23.5%	-43.5%	-198.1%	NA	238.5%	-
BVPS (₹) ⓘ	266.1	271.9	294.6	306.2	317.3	327.6	298.2	273.9	277.5	318.1	348.8
Adj Net Profit ⓘ	17.5	15.3	16.5	21	19.3	23.8	12.7	-12.5	7.6	25.7	35
Cash Flow from Ops. ⓘ	10	1.2	31.4	19.5	39.7	-4.7	21.5	-20	-28.6	-4.3	-
Debt/CF from Ops. ⓘ	0.3	2.9	0.1	0.1	0.2	0	0	-0.8	-1.5	-16.8	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	5.9%	0.7%	15%	79.7%
Adj EPS ⓘ	5%	7.1%	26.4%	238.5%
BVPSⓘ	2%	0.1%	2.2%	14.7%
Share Price	23.1%	29.2%	76%	169.9%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	10.4	8.8	9.1	10.9	9.6	11.5	6.5	-7.2	4.5	14.2	17.3
Op. Profit Mgn % ⓘ	8	4.6	5.8	6.5	5.9	7.4	3.7	-18.6	2.5	6.1	7.6
Net Profit Mgn % ⓘ	5.8	3.9	4	4.5	3.9	5.6	3.8	-10.8	2.7	5.1	6.5
Debt to Equity ⓘ	0	0	0	0	0	0	0	0.1	0.3	0.4	-
Working Cap Days ⓘ	237	211	215	177	169	199	223	548	246	170	93
Cash Conv. Cycle ⓘ	26	13	8	10	18	32	45	123	54	47	52

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 17.30%

Sales growth is growing at healthy rate in last 3 years 14.96%

Net Profit is growing at healthy rate in last 3 years 26.40%

Sales growth is good in last 4 quarters at 19.67%

No data to display

Latest Financials - Automobile Corporation of Goa Ltd.

	Standalone	Consolidated
TTM EPS (₹)	57.8	-
TTM Sales (₹ Cr.)	538	-
BVPS (₹.) ⓘ	348.8	-
Reserves (₹ Cr.) ⓘ	206	-
P/BV ⓘ	6.16	-
PE ⓘ	37.16	-

From the Market
52 Week Low / High (₹)	770.00 / 2300.00
All Time Low / High (₹)	2.18 / 2300.00
Market Cap (₹ Cr.)	1,307
Equity (₹ Cr.)	6.1
Face Value (₹)	10
Industry PE ⓘ	47.3

Management X-Ray of Automobile Corp.Goa:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Automobile Corp.Goa

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Automobile Corp.Goa

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	303	395	417	467	489	426	333	116	282	506
Operating Expenses ⓘ	279	377	393	437	461	395	323	137	275	475
Manufacturing Costs	38	48	52	67	67	59	47	14	28	59
Material Costs	200	278	287	312	333	275	219	75	200	357
Employee Cost	30	40	42	46	43	47	46	40	39	47
Other Costs ⓘ	10	11	11	12	17	14	12	8	8	12
Operating Profit ⓘ	24	18	24	30	29	31	10	-22	7	31
Operating Profit Margin (%)	8.0%	4.6%	5.8%	6.5%	5.9%	7.4%	2.9%	-18.6%	2.5%	6.1%
Other Income ⓘ	8	7	7	8	8	10	10	10	7	8
Interest ⓘ	0	0	0	0	0	0	0	0	0	0
Depreciation ⓘ	5	1	5	6	5	5	5	5	5	5
Exceptional Items ⓘ	0	0	0	0	1	-4	-1	0	-6	3
Profit Before Tax ⓘ	27	24	25	32	33	32	13	-16	3	37
Tax ⓘ	9	8	9	11	13	11	3	-4	0	9
Profit After Tax	17	15	17	21	20	21	10	-13	3	28
PAT Margin (%)	5.8%	3.9%	4.0%	4.5%	4.1%	4.9%	3.0%	-10.8%	1.2%	5.5%
Adjusted EPS (₹)	27.2	23.8	25.7	32.6	31.4	32.5	16.4	-20.5	5.7	45.7
Dividend Payout Ratio (%)	55%	63%	58%	54%	56%	54%	61%	0%	0%	38%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	171	175	189	197	204	210	182	167	169	194
Share Capital ⓘ	6	6	6	6	6	6	6	6	6	6
Reserves ⓘ	164	168	183	190	197	204	175	161	163	188
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	2	4	3	2	6	0	0	17	42	72
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	2	4	3	2	6	0	0	17	42	72
Trade Payables	40	69	61	77	72	61	55	34	55	51
Others Liabilities ⓘ	77	91	82	23	29	28	23	14	16	20
Total Liabilities ⓘ	290	338	335	299	311	300	260	231	283	336
Fixed Assets
Gross Block	127	133	135	125	127	127	136	136	135	139
Accumulated Depreciation	63	64	68	63	67	71	76	81	85	90
Net Fixed Assetsⓘ	63	69	67	63	59	56	60	55	50	49
CWIP ⓘ	4	12	8	8	8	7	0	0	0	0
Investmentsⓘ	0	0	0	0	3	7	6	9	11	0
Inventories	25	31	34	54	48	47	40	39	40	51
Trade Receivables	40	54	46	55	58	68	49	24	72	81
Cash Equivalents	4	2	2	2	2	4	12	2	7	30
Others Assetsⓘ	154	170	179	117	132	111	93	102	103	125
Total Assets ⓘ	290	338	335	299	311	300	260	231	283	336

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	10	1	31	19	40	-5	21	-20	-29	-4
PBT ⓘ	27	24	25	32	33	32	13	-16	3	37
Adjustment ⓘ	-2	-4	0	2	-2	-4	-1	-5	-2	-3
Changes in Working Capital ⓘ	-6	-10	15	-3	21	-21	16	1	-28	-34
Tax Paid ⓘ	-9	-8	-9	-12	-12	-12	-6	0	-2	-5
Cash Flow From Investing Activity ⓘ	-5	9	-19	-5	-29	26	25	-3	9	-29
Capex	-12	-11	-4	-4	-2	-2	-1	0	0	-4
Net Investments	0	2	0	0	-3	-4	-1	0	0	-17
Others ⓘ	7	19	-15	-1	-24	31	28	-3	9	-8
Cash Flow From Financing Activityⓘ	-11	-10	-12	-14	-10	-20	-39	14	25	28
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	-9	-11	-11	-13	-13	-13	-13	-3	0	-2
Others ⓘ	-1	1	-1	-1	4	-6	-25	17	25	30
Net Cash Flow ⓘ	-6	0	0	0	0	2	8	-10	6	-5

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	10.42	8.83	9.09	10.87	10.07	10.08	5.08	-7.18	2.05	15.36
ROCE (%)	15.67	13.62	13.96	16.7	16.23	15.18	6.9	-8.87	1.74	15.61
Asset Turnover Ratio	1.14	1.3	1.3	1.58	1.64	1.4	1.19	0.47	1.1	1.64
PAT to CFO Conversion(x)	0.59	0.07	1.82	0.9	2	-0.24	2.1	N/A	-9.67	-0.14
Working Capital Days
Receivable Days	49	42	42	37	41	54	64	116	62	55
Inventory Days	25	25	27	32	37	41	47	125	51	33
Payable Days	66	71	83	81	82	89	97	216	81	54

Automobile Corporation of Goa Ltd Stock News

Automobile Corporation of Goa Ltd FAQs

What is the share price of Automobile Corp.Goa?

Company share prices are keep on changing according to the market conditions. The closing price of Automobile Corp.Goa on 19-Apr-2024 16:01 is ₹2,149.

What is the market cap of Automobile Corp.Goa?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Automobile Corp.Goa stood at ₹1,307.4.

What is the P/E ratio of Automobile Corp.Goa?

The latest P/E ratio of Automobile Corp.Goa as of 19-Apr-2024 16:01 is 37.16.

What is the P/B ratio of Automobile Corp.Goa?

The latest P/B ratio of Automobile Corp.Goa as of 19-Apr-2024 16:01 is 6.16.

What is the 52-week high and low of Automobile Corp.Goa?

The 52-week high of Automobile Corp.Goa is ₹2,300 and the 52-week low is ₹770.0.

What is the TTM revenue of Automobile Corp.Goa?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Automobile Corp.Goa is ₹537.8 ( Cr.) .

About Automobile Corporation of Goa Ltd

Automobile Corporation of Goa (ACGL), the first major engineering unit to be set up in Goa, a tiny but picturesque state of India, was jointly promoted in 1980 by Tata Motors (formerly known as Tata Engineering and Locomotive), the largest automobile manufacturer in the country and EDC (formerly known as Economic Development Corporation of Goa , Daman and Diu). Right from the inception, ACGL, with its emphasis on quality, safety, productivity and reliability in line with the Tata ethos has been endearing itself to its customers.

The company manufactures sheet metal components, assemblies and bus coaches at its factories situated at villages Honda and Bhuimpal, Goa. The company is in operation since 1982 and is a major supplier of pressings and assemblies to Tata Motors' Pune factory. To meet â€œJust In Timeâ€ supplies to the customer, the company has set up a press shop at Jejuri, Pune. The sheet metal division at its three units has high tonnage presses with an output of more than 17,620 tonnes that have ensured complete customer satisfaction.

In 1987, the company entered into a technical collaboration agreement with Fuji Heavy Industries, Japan, makers of Subaru car for various models of chassis mounted bus bodies and set up a full fledged bus body building division. The company had a further agreement with FHI to build Monocoque buses in 1995.

Excellent production facilities,highly skilled and continuously trained manpower of Engineers,Technicians and other staff have ensured world class products and services. In its quest towards business excellence , the company practices Integrated Management Systems including quality, environment,health and safety in all its operations.The company is professionally managed. The companyâ€™s shares are listed on The Stock Exchange, Mumbai.

Products:

1. Bus Body: