Hindusthan Udyog Ltd - Stock Valuation and Financial Performance

BSE: 513039 | NSE: | Castings/Forgings | Small Cap

Hindustan Udyog Share Price

3.31 0.00 0.00%
as on 14-Jun'24 16:01

DeciZen - make an informed investing decision on Hindustan Udyog

M-Cap below 100cr DeciZen not available

Hindusthan Udyog stock performance -

mw4me loader
P/E Ratio (SA):
0.18
Market Cap:
2.1 Cr.
52-wk low:
3.3
52-wk high:
3.3

Is Hindusthan Udyog Ltd an attractive stock to invest in?

1. Is Hindusthan Udyog Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Hindusthan Udyog Ltd is a below average quality company.

2. Is Hindusthan Udyog Ltd undervalued or overvalued?

The key valuation ratios of Hindusthan Udyog Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Hindusthan Udyog Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Hindusthan Udyog Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Hindustan Udyog:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hindusthan Udyog Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 4.4%0.1%-0%5%-0.4%4.8%-0.1%5%27%11.1%-
Value Creation
Index
-0.7-1.0-1.0-0.6-1.0-0.7-1.0-0.60.9-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 42.435.124.32316.512.59.80000
Sales YoY Gr.--17.3%-30.6%-5.6%-28%-24.4%-21.5%-100%NANA-
Adj EPS 1.4-2-1.61.2-2.31.8-1.17.721.418.218.4
YoY Gr.--243.8%NANA-291.6%NA-157.7%NA178.7%-14.9%-
BVPS (₹) 41.439.838.245.843.445.4145.3146.4191210.2210.2
Adj Net
Profit
1-1.4-1.10.9-1.61.3-0.74.713.211.311
Cash Flow from Ops. -0.511.701.36.9-10.1-3-3.517.5-4.7-
Debt/CF from Ops. -481.3-1191.3150.7-0.5-1.9-1.41.9-2.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS 33.3%NANA-14.9%
BVPS19.8%37.1%13.1%10.1%
Share Price 0.7% 0.9% 1.6% 4.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
2.8-4-3.32.6-54.1-1.15.212.698.7
Op. Profit
Mgn %
7.7-0.7-3.1-0.8-21.9-22.7-60000NAN
Net Profit
Mgn %
2.3-4-4.73.7-9.910.5-6.7000INF
Debt to
Equity
0.70.40.50.60.20.20.10.10.30.10.1
Working Cap
Days
5055757088381,5522,2043,8600000
Cash Conv.
Cycle
2392563332493303463780000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 8.70%

Sales growth has been subdued in last 3 years -100.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Hindusthan Udyog Ltd.

Standalone Consolidated
TTM EPS (₹) 18.4 293.6
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) 210.2 986.5
Reserves (₹ Cr.) 124 605
P/BV 0.02 0.00
PE 0.18 0.01
From the Market
52 Week Low / High (₹) 3.31 / 3.31
All Time Low / High (₹) 3.10 / 3.31
Market Cap (₹ Cr.) 2.1
Equity (₹ Cr.) 6.2
Face Value (₹) 10
Industry PE 32.2

Management X-Ray of Hindustan Udyog:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Hindustan Udyog

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales42.3835.0524.3122.9516.5312.499.80000
Operating Expenses 39.9235.3025.0723.1520.1415.3315.692.192.144.37
Manufacturing Costs14.2412.248.248.726.015.824.050.080.110.58
Material Costs14.0512.176.664.957.202.294.63000.01
Employee Cost 7.807.147.215.654.875.034.961.081.131.22
Other Costs 3.823.752.963.822.062.182.061.030.902.56
Operating Profit 2.46-0.25-0.76-0.19-3.62-2.84-5.89-2.19-2.14-4.37
Operating Profit Margin (%) 5.8%-0.7%-3.1%-0.8%-21.9%-22.7%-60.0%---
Other Income 1.961.712.053.974.565.606.757.218.2520.95
Interest 1.761.241.121.501.450.450.4800.881.51
Depreciation 1.801.411.291.241.110.980.940.260.250.34
Exceptional Items 0000000027.460
Profit Before Tax 0.85-1.18-1.131.04-1.621.34-0.564.7532.4514.74
Tax 0.06000000.090.0103.37
Profit After Tax 0.79-1.18-1.131.04-1.621.34-0.654.7432.4511.37
PAT Margin (%) 1.9%-3.4%-4.6%4.5%-9.8%10.7%-6.7%---
Adjusted EPS (₹)1.1-1.6-1.61.5-2.31.9-1.17.752.418.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 36.2235.0333.9033.3331.6333.0690.4791.15118.81130.70
Share Capital 13.1813.1813.187.187.187.186.206.206.206.20
Reserves 23.0421.8620.7326.1524.4525.8884.2884.96112.62124.51
Minority Interest0000000000
Debt25.6715.1615.6819.924.865.205.624.7332.059.30
Long Term Debt0.350.270.195.624.735.165.624.7332.059.30
Short Term Debt25.3214.8815.4914.290.130.040000
Trade Payables9.327.495.445.064.363.623.193.031.920.41
Others Liabilities 16.5218.6211.3540.3254.6765.0351.4553.6412.2011.24
Total Liabilities 87.7276.3166.3898.6295.52106.90150.74152.55164.99151.66

Fixed Assets

Gross Block61.5462.1762.5515.9315.9815.5619.3619.6350.7973.02
Accumulated Depreciation45.9647.0248.322.523.604.116.607.483.503.70
Net Fixed Assets15.5815.1514.2313.4112.3811.4512.7612.1547.2969.32
CWIP 0.22000.01000000
Investments 4.624.624.609.959.9510.1414.9215.8913.3668.56
Inventories16.7514.6113.7813.069.439.616.947.990.300.27
Trade Receivables22.9319.1314.268.376.834.703.513.843.571.99
Cash Equivalents 1.291.421.350.537.440.190.791.038.860.80
Others Assets26.3321.3818.1753.3049.5070.82111.82111.6591.6110.72
Total Assets 87.7276.3166.3898.6295.52106.90150.74152.55164.99151.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -0.5411.65-0.011.326.91-10.08-2.97-3.4517.53-4.65
PBT 0.85-1.18-1.131.04-1.621.34-0.560.410.2114.74
Adjustment 2.871.881.210.040.55-1.86-2.66-3.73-2.70-14.54
Changes in Working Capital -4.2510.950.170.758.26-9.430.550.620.712.56
Tax Paid 00-0.26-0.50-0.29-0.13-0.29-0.74-0.70-7.41
Cash Flow From Investing Activity 0.550.200.490.581.592.933.043.57-37.0221.32
Capex -0.29-0.87-0.37-0.42-0.08-0.01-0.04-0.26-44.10-22.27
Net Investments 00.260.0200.0100.1502.99-53.97
Others 0.850.810.8411.662.942.933.844.0897.56
Cash Flow From Financing Activity 0.43-11.71-0.54-2.38-1.59-0.09-0.04027.51-24.89
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.07-0.07-0.080.1200-0.04026.89-18.44
Interest Paid -1.69-1.20-1.07-1.01-0.92-0.0100-0.87-1.31
Dividend Paid 0000000000
Others 2.19-10.440.60-1.49-0.67-0.09001.49-5.15
Net Cash Flow 0.440.13-0.07-0.486.91-7.240.040.138.01-8.23
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)2.7-4.05-4.043.44-5.054.19-1.075.2531.059.15
ROCE (%)4.350.11-0.024.98-0.374.84-0.124.9826.9611.13
Asset Turnover Ratio0.530.470.370.320.170.120.08000
PAT to CFO Conversion(x)-0.68N/AN/A1.27N/A-7.52N/A-0.730.54-0.41
Working Capital Days
Receivable Days196200233157168168153000
Inventory Days132149198186248278308000
Payable Days257252354388239635268000

Hindusthan Udyog Ltd Stock News

Hindusthan Udyog Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hindustan Udyog on 14-Jun-2024 16:01 is ₹3.31.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Jun-2024 16:01 the market cap of Hindustan Udyog stood at ₹2.05.
The latest P/E ratio of Hindustan Udyog as of 14-Jun-2024 16:01 is 0.18.
The latest P/B ratio of Hindustan Udyog as of 14-Jun-2024 16:01 is 0.02.
The 52-week high of Hindustan Udyog is ₹3.31 and the 52-week low is ₹3.31.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hindustan Udyog is ₹0.00 ( Cr.) .

About Hindusthan Udyog Ltd

Hindusthan Udyog Limited was incorporated in 1947 and it is located at Biren Roy Road (West),Ganipur, Maheshtala, 24 Parganas (South) West Bengal. Foundary division was established with state of art technology in technical collaboration with Bohler Ggusstechnik Gmbh, Germany, well renowned in the field of foundry technology.

Business profile:

The company is specialized in the manufacture of alloy steel, Gray iron and Non ferrous alloy casting for critical engineering applications for domestic as well as foreign markets.

Manufacturing Activities:

  • Modules and core making
  • Melting
  • Dressing and finishing
  • Heat treatment
  • Quality assurance

Products:

  • Hydro turbine
  • Sugar Machinery
  • Traction Motors
  • Earthmoving equipments
  • General heavy engineering
  • Oil field equipment value
  • Cement plant casting

Certifications :

  • ISO 9001:2000 Quality system certification by TUV, Germany-Works approval by Lloyd’s Register of shipping, London.
  • Works approvals by DNV, Norway.
  • Central Boiler Board, Ministry of Industries for Valves and Pressure Tight Casting.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.