Tide Water Oil Company (India) Ltd - Stock Valuation and Financial Performance

BSE: 590005 | NSE: TIDEWATER | Lubricants | Small Cap

Tide Water Oil Co(I) Share Price

1,591.70 3.05 0.19%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Tide Water Oil Co(I)

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Tide Water Oil Company (India) stock performance -

mw4me loader
P/E Ratio (SA):
28.69
Market Cap:
2,762.8 Cr.
52-wk low:
834
52-wk high:
1,831

Is Tide Water Oil Company (India) Ltd an attractive stock to invest in?

1. Is Tide Water Oil Company (India) Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Tide Water Oil Company (India) Ltd is a good quality company.

2. Is Tide Water Oil Company (India) Ltd undervalued or overvalued?

The key valuation ratios of Tide Water Oil Company (India) Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Tide Water Oil Company (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Tide Water Oil Company (India) Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Tide Water Oil Co(I):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tide Water Oil Company (India) Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 19.7%14.8%18.1%17%15.3%15.5%17.5%18.6%16.6%12.7%-
Value Creation
Index
0.40.10.30.20.10.10.30.30.2-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9189569359621,0741,1931,1271,0511,2481,4921,556
Sales YoY Gr.-4.1%-2.2%2.8%11.8%11.1%-5.5%-6.7%18.7%19.6%-
Adj EPS 4239.357.960.957.257.665.572.86549.355.3
YoY Gr.--6.4%47.3%5.2%-6.1%0.6%13.9%11.1%-10.8%-24.2%-
BVPS (₹) 226.6304345.1369.7385.9380.5395.8414.2395.2402.5420.2
Adj Net
Profit
71.466.810110497.410011412711385.896
Cash Flow from Ops. 33.293.413941.210282.212148.279.954.2-
Debt/CF from Ops. 0000000000.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.5%6.8%9.8%19.6%
Adj EPS 1.8%-2.9%-9.1%-24.2%
BVPS6.6%0.9%0.6%1.9%
Share Price 14.6% 9.6% 22.5% 87.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
19.714.818.116.915.215.417.318.416.512.713.4
Op. Profit
Mgn %
11.39.315.213.811.710.911.813.295.65.3
Net Profit
Mgn %
7.8710.810.89.18.410.112.19.15.86.2
Debt to
Equity
0000000000-
Working Cap
Days
12311911512720225227528024621570
Cash Conv.
Cycle
6262463939343539505047

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 13.40%

Sales growth has been subdued in last 3 years 9.80%

Net Profit has been subdued in last 3 years -9.07%

Sales growth is not so good in last 4 quarters at 6.38%

Latest Financials - Tide Water Oil Company (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 55.3 77.1
TTM Sales (₹ Cr.) 1,556 1,914
BVPS (₹.) 420.2 478.2
Reserves (₹ Cr.) 729 830
P/BV 3.77 3.32
PE 28.69 20.56
From the Market
52 Week Low / High (₹) 834.00 / 1831.00
All Time Low / High (₹) 42.75 / 3693.75
Market Cap (₹ Cr.) 2,763
Equity (₹ Cr.) 3.5
Face Value (₹) 2
Industry PE 20.7

Management X-Ray of Tide Water Oil Co(I):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.0054.170.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Tide Water Oil Co(I)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales9189569359621,0741,1931,1271,0511,2481,492
Operating Expenses 8168687948309491,0721,0079261,1451,411
Manufacturing Costs719010078475048515460
Material Costs601617514526609692597562779998
Employee Cost 42464955707380828693
Other Costs 101116131171224257282230226260
Operating Profit 1038714113112512112112610381
Operating Profit Margin (%) 11.2%9.1%15.1%13.6%11.7%10.2%10.7%12.0%8.2%5.5%
Other Income 13132429303533424636
Interest 0001111211
Depreciation 9777889101110
Exceptional Items -3150-240000000
Profit Before Tax 104243133151147147143156136106
Tax 35725048505037383021
Profit After Tax 6817183103979710611710785
PAT Margin (%) 7.4%17.9%8.9%10.7%9.0%8.1%9.4%11.2%8.5%5.7%
Adjusted EPS (₹)40.2100.747.860.657.056.962.269.162.749.9
Dividend Payout Ratio (%)25%17%52%50%61%83%80%87%88%84%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 387517601629656647673704672684
Share Capital 1122222233
Reserves 386516599627654645671702668681
Minority Interest0000000000
Debt0000000004
Long Term Debt0000000000
Short Term Debt0000000004
Trade Payables11089121134147143127155150155
Others Liabilities 8010388126490538584512547571
Total Liabilities 5777098098881,2931,3281,3841,3711,3691,414

Fixed Assets

Gross Block108137149111125140158167171173
Accumulated Depreciation39465214222938485865
Net Fixed Assets69909797103110120118113108
CWIP 1020312112
Investments 57121115212215215217215215215
Inventories198152156186167167180263252270
Trade Receivables149149146154138148104109138148
Cash Equivalents 62159243146170153196179143147
Others Assets42375193496532566485507524
Total Assets 5777098098881,2931,3281,3841,3711,3691,414

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 33931394110282121488054
PBT 104243133151147147143156136106
Adjustment -7-1-12-17-13-10-7-14-19-21
Changes in Working Capital -313545-3422-221-66-11-11
Tax Paid -36-34-52-59-53-53-37-27-27-21
Cash Flow From Investing Activity -336-716-86-6-43444731
Capex -710-15-7-17-14-17-6-6-7
Net Investments 0000-84-6-4126247
Others 326823151415242931
Cash Flow From Financing Activity -16-32-48-56-71-105-76-84-138-68
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1-1-10000000
Dividend Paid -15-31-48-58-61-91-64-84-139-73
Others 0011-10-14-12016
Net Cash Flow 1497831-55-2919-1218
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)18.9237.9514.8916.7515.0914.8516.0217.0615.4912.52
ROCE (%)28.7353.9723.8524.8223.0322.7621.8422.8920.0215.77
Asset Turnover Ratio1.981.731.451.331.020.910.830.810.951.12
PAT to CFO Conversion(x)0.490.541.670.41.050.851.140.410.750.64
Working Capital Days
Receivable Days47494948484441353534
Inventory Days61575155585156737261
Payable Days63597588847783927156

Tide Water Oil Company (India) Ltd Stock News

Tide Water Oil Company (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Tide Water Oil Co(I) on 19-Apr-2024 16:01 is ₹1,591.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Tide Water Oil Co(I) stood at ₹2,762.8.
The latest P/E ratio of Tide Water Oil Co(I) as of 19-Apr-2024 16:01 is 28.69.
The latest P/B ratio of Tide Water Oil Co(I) as of 19-Apr-2024 16:01 is 3.77.
The 52-week high of Tide Water Oil Co(I) is ₹1,831 and the 52-week low is ₹834.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tide Water Oil Co(I) is ₹1,556 ( Cr.) .

About Tide Water Oil Company (India) Ltd

Tide Water Oil Company, incorporated in 1928, is a part of the multi divisional Andrew Yule group that has diverse interests in Engineering, Electrical, Tea Cultivation, Power Generation, Digital Communication Systems and Lubricants.

Tide Water has been a pioneer of Automotive and Industrial lubricants in India since 1928 and has five plants at Howrah, Oragadam, Turbhe, Silvassa and Faridabad.

Its repertoire of automotive products includes engine oils for trucks, tractors, commercial vehicles, passenger cars and two/three wheelers. It also produces gear oils, transmission oils, coolants and greases for automobiles. For industrial application it manufactures industrial oils, greases and speciality products like metal working fluids, quenching oils and heat transfer oils. Tide Water has tie-ups for manufacture of genuine oils with a number of renowned OEMs in the automotive and industrial equipment segment.

Quality has been key area focus and the company has continued to innovate with high performance products keeping pace with advancements in technology and market needs. It reaches out to its customers through its pan India distribution network with the popular Veedol range of products, widely accepted for their quality and excellence.

The company also has technical collaboration with Nippon Oil Corporation, the No.1 petroleum conglomerate in Japan. Superior quality lubricants under the brand name Eneos are manufactured and marketed in India by Tide Water Oil.Tide Water Oil has a wide range of attractive promotional schemes for its distribution network across the country. It also offers a number of value added support services including training for its distributors’ sales force.

Tide Water Oil Company (India) Ltd has  entered into a commercial agreement with IFT to market and sell IFT`s DiesoLIFTTM 10 in India. Tidewater is a leading manufacturer and marketer of automotive and industrial lubricants in India. Tidewater has five manufacturing facilities in India and a Pan Indian distribution network.

Tidewater sees a primary market for Dieso LIFTTM 10 with power generation set users, tractor operators in the agricultural industry and retail distribution outlets in India.

Product range of the company includes:

  • VEEDOL
  • Automotive Oils-Diesel Engine Oils, Premium Diesel Engine Oils, PCMO & 2 Wheeler oils, Dedicated Engine oils, Gear & Transmission oils, Agri Engine Oils, Coolant, Brake Fluid, ETC.
  • Industrial Oils-General Purpose Machinery Oils, Spindle Oils, Turbine Oils, Hydraulic & Circulation Oils, Steam Cylinder Oils, Industrial Gear oils, Mill Rolls Oil, Non Drip oils, Cutting oils, etc
  • Industrial Grease-Calcium Base Grease, Lithium base grease, High Temperature grease, Cardium Compound Grease, Graphite grease, etc.
  • Automotive Grease-Lithium Base Grease, Sodium Base Grease, Calcium base grease
  • Genuine oils-Diesel engine oils, petrol engine oils
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.