Elixir Capital Ltd - Stock Valuation and Financial Performance

BSE: 531278 | NSE: | Finance - Investment | Small Cap

Elixir Capital Share Price

88.69 6.04 7.31%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Elixir Capital

M-Cap below 100cr DeciZen not available

Elixir Capital stock performance -

mw4me loader
P/E Ratio (SA):
44.24
Market Cap:
51.3 Cr.
52-wk low:
32.8
52-wk high:
101.1

Is Elixir Capital Ltd an attractive stock to invest in?

1. Is Elixir Capital Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Elixir Capital Ltd is a below average quality company.

2. Is Elixir Capital Ltd undervalued or overvalued?

The key valuation ratios of Elixir Capital Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Elixir Capital Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Elixir Capital Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Elixir Capital:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Elixir Capital Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Operating Income (₹ Cr.)0.40.81.60.10.80.80.81.11.51.30
YoY Gr. Rt. %-90.9%88.1%-94.9%862.5%-2.6%0%49.3%29.5%-11%-
Adj EPS (₹ ) 0.71.32.90.11.21.21.11.82.21.92
YoY Gr. Rt. %-92.4%125.2%-98.3%2360%-3.3%-4.2%53.5%23.4%-10.2%-
BVPS (₹ )27.927.929.529.629.529.529.429.930.831.532.2
YoY Gr. Rt. %-0.1%5.8%0.1%-0.1%-0.2%-0.4%1.7%3.1%2.2%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)2.24.39.70.24.243.85.97.16.20

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income12.7%10.9%19.8%-11%
Adj EPS12.7%9.5%19.4%-10.2%
BVPS1.4%1.3%2.3%2.2%
Share Price 17% 19.9% 44.4% 166.4%

Key Financial Ratios

RATIOS \ YEARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Margins
Net Profit Margin (%)87.387.6104.931.292.392.688.490.586.487.22900
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)2.34.6100.24.243.95.97.16.26.2

Recent Performance Summary

Total Income has increased 19.81 CAGR in last 3 years

Net Profit has increased 19.39 CAGR in last 3 years

Return on Equity has declined versus last 3 years average to 6.30%

Total income growth is poor in last 4 quarters

Latest Financials - Elixir Capital Ltd.

Standalone Consolidated
TTM EPS (₹) 2 10
TTM Sales (₹ Cr.) 0 15.6
BVPS (₹.) 32.2 71.3
Reserves (₹ Cr.) 13 36
P/BV 2.75 1.24
PE 44.24 8.87
From the Market
52 Week Low / High (₹) 32.80 / 101.10
All Time Low / High (₹) 1.00 / 156.05
Market Cap (₹ Cr.) 51.3
Equity (₹ Cr.) 5.8
Face Value (₹) 10
Industry PE 46.1

Management X-Ray of Elixir Capital:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Elixir Capital

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income0.450.871.610.130.820.810.791.141.511.39
Interest Income0.440.841.580.080.770.750.751.121.451.29
Other Income 0.020.020.030.050.050.070.050.020.070.10
Expenditure 0.120.120.160.100.100.120.120.120.110.13
Interest Expense 0000000000
Operating Expenses 0.080.100.140.080.090.100.100.080.090.10
Provisions 0.040.020.020.020.020.020.020.040.020.03
Exceptional Items 000.250-0.0100000
Profit Before Tax 0.330.741.700.030.710.690.671.021.411.26
Taxes -0.0500.040.01-0.0100.010.010.150.13
Profit After Tax 0.380.741.660.030.710.690.661.011.251.13
Adjusted EPS (₹)0.71.32.90.11.21.21.11.82.21.9
Dividend Payout Ratio (%)191%98%44%2,762%101%105%110%72%58%64%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital16.1816.1917.1217.1517.1417.1017.0417.3317.8518.25
Share Capital 5.805.805.805.805.805.805.805.805.805.80
Reserves 10.3710.3911.3211.3511.3411.3011.2411.5212.0512.45
Minority Interest0000000000
Long Term Borrowings0.040.040.040.040.030.030.030.030.030.03
Current Liabilities 0.880.880.040.050.060.100.160.050.060.06
Trade Payables000.01000.010.0100.010.01
Short term borrowings0.130.11000.010.030.09000
Other Liabilities-0.13-0.12-0.010-0.01-0.04-0.100-0.01-0.01
Total Liabilities 17.1017.1117.2117.2317.2317.2317.2317.4117.9518.35

Assets

Non Current Asset 17.0517.0517.1817.1717.1717.1717.1617.1617.0317.03
Loan Asset 0000000000
Other Non Current Asset 17.0517.0517.1817.1717.1717.1717.1617.1617.0317.03
Current Asset 0.040.050.030.060.060.070.070.250.921.32
Current Investment0000000000
Other Current Asset0.040.050.030.060.060.070.070.250.921.32
Total Assets 17.1017.1117.2117.2317.2317.2317.2317.4117.9518.35

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.0500.200.01-0.03-0.06-0.080.150.140.30
Cash Flow From Investing Activity 0.450.751.360.130.760.780.820.660.790.80
Cash Flow From Financing Activity -0.41-0.74-1.560-0.73-0.73-0.73-0.73-0.73-0.73
Net Cash Flow -0.01000.140-0.010.010.080.210.38
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)1130111222
DPS (₹)1111111111
BVPS (₹)28283030302929303131

Performance Ratios

ROA (%)2.24.39.70.24.24.03.85.97.16.2
ROE (%)2.34.610.00.24.24.03.95.97.16.2
ROCE (%)2.04.510.20.24.14.03.95.98.07.0

Valuation Parameters

Price/Book(x)0.72.31.21.21.61.21.31.01.21.1

Elixir Capital Ltd Stock News

Elixir Capital Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Elixir Capital on 28-Mar-2024 16:01 is ₹88.69.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Elixir Capital stood at ₹51.27.
The latest P/E ratio of Elixir Capital as of 28-Mar-2024 16:01 is 44.24.
The latest P/B ratio of Elixir Capital as of 28-Mar-2024 16:01 is 2.75.
The 52-week high of Elixir Capital is ₹101.1 and the 52-week low is ₹32.80.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Elixir Capital is ₹0.04 ( Cr.) .

About Elixir Capital Ltd

Mumbai based - Axis Capital Markets (India) was incorporated in 1994. The primary business activity of the company involves trading and investment in shares and securities. The registered office of the company is located at Fort, Mumbai.

Business areas of the company:

The primary business activity of the company involves trading and investment in shares and securities.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.