IL&FS Investment Managers Ltd - Stock Valuation and Financial Performance

BSE: 511208 | NSE: IVC | Finance - Investment | Small Cap

IL&FS Investment Mgr Share Price

9.45 0.12 1.29%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on IL&FS Investment Mgr

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

IL&FS Investment Managers stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
293.6 Cr.
52-wk low:
5.7
52-wk high:
14.7

Is IL&FS Investment Managers Ltd an attractive stock to invest in?

1. Is IL&FS Investment Managers Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that IL&FS Investment Managers Ltd is a below average quality company.

2. Is IL&FS Investment Managers Ltd undervalued or overvalued?

The key valuation ratios of IL&FS Investment Managers Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is IL&FS Investment Managers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of IL&FS Investment Managers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of IL&FS Investment Mgr:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
IL&FS Investment Managers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Operating Income (₹ Cr.)11110410261.637.736.3247.43.83.80
YoY Gr. Rt. %--6.6%-1.8%-39.7%-38.8%-3.5%-34%-69.2%-49.2%0.5%-
Adj EPS (₹ ) 1.71.81.60.80.20.30.3-0.10.40.8-0
YoY Gr. Rt. %-4.1%-12.4%-51.3%-77.6%88.2%-21.9%-136%NA90%-
BVPS (₹ )3.33.73.94.74.23.93.83.13.23.62.7
YoY Gr. Rt. %-10.9%8%19.5%-11.9%-7%-1.8%-17.9%3.2%11.8%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)22.917.214.68.42.97.46.1-2.411.921.70

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-31.4%-36.9%-46%0.5%
Adj EPS-8.6%34.9%44.9%90%
BVPS1%-2.9%-1.8%11.8%
Share Price -2.6% 15% 35.6% 60.4%

Key Financial Ratios

RATIOS \ YEARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Margins
Net Profit Margin (%)48.353.848.138.914.12833.1-38333.4637.1-INF
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)54.551.341.217.63.88.16.6-2.612.622.5-1.1

Recent Performance Summary

Net Profit has increased 44.86 CAGR in last 3 years

Return on Equity is Poor

Total Income has declined 0.00 CAGR in last 3 years

Total income growth is poor in last 4 quarters

Latest Financials - IL&FS Investment Managers Ltd.

Standalone Consolidated
TTM EPS (₹) -0 0.3
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) 2.7 6.3
Reserves (₹ Cr.) 22 135
P/BV 3.45 1.48
PE 0.00 38.15
From the Market
52 Week Low / High (₹) 5.70 / 14.72
All Time Low / High (₹) 0.20 / 39.64
Market Cap (₹ Cr.) 294
Equity (₹ Cr.) 62.8
Face Value (₹) 2
Industry PE 46.1

Management X-Ray of IL&FS Investment Mgr:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of IL&FS Investment Mgr

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income12111510769564929142435
Interest Income11110410262383624744
Other Income 1012571913572131
Expenditure 45394241463417181212
Interest Expense 0000000000
Operating Expenses 423637373230161398
Provisions 33541441534
Exceptional Items 0000000000
Profit Before Tax 76766528111511-41224
Taxes 2320164553-200
Profit After Tax 545649245108-31224
Adjusted EPS (₹)1.71.81.60.80.20.30.3-0.10.40.8
Dividend Payout Ratio (%)76%73%77%79%355%93%237%-336%101%105%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital10311512414813012111998101113
Share Capital 63636363636363636363
Reserves 40526185685956353850
Minority Interest0000000000
Long Term Borrowings6310111660872100
Current Liabilities 15711110616265543
Trade Payables10332222221
Short term borrowings0000000000
Other Liabilities-10-3-3-2-2-2-2-2-2-1
Total Liabilities 322326346224140134126104106116

Assets

Non Current Asset 111147163141106964606066
Loan Asset 0000000000
Other Non Current Asset 111147163141106964606066
Current Asset 212179183831306663454650
Current Investment269099511034648281947
Other Current Asset18589833227191516273
Total Assets 322326346224140134126104106116

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 358757146281-7-4-8
Cash Flow From Investing Activity 3-43-1197-101229215
Cash Flow From Financing Activity -36-45-45-40-20-20-10-19-9-13
Net Cash Flow 2-111-7-6-2338-15
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)2221000001
DPS (₹)1111101001
BVPS (₹)3445444334

Performance Ratios

ROA (%)22.917.214.68.42.97.46.1-2.411.921.7
ROE (%)54.551.341.217.63.88.16.6-2.612.622.5
ROCE (%)77.469.954.420.77.611.79.5-4.112.122.1

Valuation Parameters

Price/Book(x)3.75.14.12.94.11.20.51.22.11.6

IL&FS Investment Managers Ltd Stock News

IL&FS Investment Managers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of IL&FS Investment Mgr on 28-Mar-2024 16:01 is ₹9.45.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of IL&FS Investment Mgr stood at ₹293.6.
The latest P/E ratio of IL&FS Investment Mgr as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of IL&FS Investment Mgr as of 28-Mar-2024 16:01 is 3.45.
The 52-week high of IL&FS Investment Mgr is ₹14.72 and the 52-week low is ₹5.70.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of IL&FS Investment Mgr is ₹0.00 ( Cr.) .

About IL&FS Investment Managers Ltd

IL&FS Investment Managers, a subsidiary of Infrastructure Leasing & Financial Services (IL&FS), is one of the oldest and largest private equity fund managers in India, with over $1.9 bn under management.

Established in 1989, IIML has been an early and in many instances, the first investor across various sectors such as Telecom, City Gas Distribution, Shipyards, Retail, and Media. Funds managed by IIML now span General Purpose Private Equity, Real Estate and Infrastructure.

Investors to IIML managed funds include most of the major Indian banks & institutions, and marquee global institutional Investors including major US pension funds, endowments and foundations.

IIML is listed on the National Stock Exchange and the Bombay Stock Exchange.

The origins of IIML date back to 1989 when it was founded as Credit Capital Venture Fund (India) Limited (CCVF), an affiliate of Lazard Brothers. CCVF was the first private sector venture capital company in India, and managed a number of small sector focused funds apart from investing its own proprietary capital.

Infrastructure Leasing & Financial Services Limited (IL&FS) acquired CCVF in 1996, completed an intensive management and financial re-structuring, merged its own private equity business into CCVF and renamed it IL&FS Investment Managers Limited (IIML).

As of March 2008, IL&FS retains management control of IIML with a shareholding of 53%. The remaining ownership resides with IIML directors and employees (7%) and with the public 40%.

The company operates in mainly three verticals:

  • Private Equity- IIML has been a seasoned provider of private equity capital to companies across sectors. Starting with the AIG India Sectoral Equity Fund in late 90’s, when IIML became the earliest investors into the then nascent retail sector, IIML’s private equity practice has led investments across a range of sectors – sunrise areas like pharmaceutical research, high-end telecom technology product development, media production services, technology led CRM and news services to traditional sectors such as textiles, drug manufacturing, construction, processed foods, component and tool fabrication and hotels.
  • Real Estate- Recognizing the latent potential and investment needs of the real estate sector, IIML was among the first to take advantage of the sector opening up to foreign investment. IIML established the first real estate focused fund – IL&FS India Realty Fund I in 2005, well before the entry of most of the rreal estate players; well before the start of the real estate cycle.
  • Infrastructure- Given its parentage, IIML undertook unique and path breaking investments in the infrastructure space. IIML emerged as one of the first investors in infrastructure in late 1990s when it invested in the telecom space through the $91 mn AIG Indian Sectoral Equity Fund (AISEF). This was followed by other ‘firsts’ – first road sector investment, first energy investment, first in the rail sector.

Achievements

During the course of the last 14 years, IIML raised and managed 9 funds, which invested across the wide spectrum of the Indian economy.

Three of these Funds – AIG India Sectoral Equity Fund (Vintage : 1996), India Project Development Fund (Vintage 2000) and India Auto Ancillary Fund (Vintage 1998) – were fully divested in 2007 - 2008, providing attractive returns for their contributors. This experience across fund cycles is a unique for any Indian private equity fund manager.

Recent developments

IL&FS Investment Managers (IIML) has closed its growth equity fund at $225 million in January 2009. Tara India Fund III originally targeted $400 million, but had been cut in size by nearly half, given the economic downturn.It will provide growth capital to domestic companies across a wide range of sectors. Core target areas are spread across manufacturing, information technology, media, logistics and infrastructure services.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.